Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -81.43%-107.3M | 17.45%-75.3M | -15.71%-131.47M | 2.88%-347.69M | 15.15%-83.72M | 32.31%-59.14M | 19.39%-91.22M | -93.22%-113.62M | -46.29%-357.99M | -35.77%-98.66M |
| Net income from continuing operations | -18.39%-126.9M | -25.34%-124.12M | -30.62%-132.97M | -191.12%-422.77M | 3.95%-114.75M | -7.89%-107.19M | -154.00%-99.03M | 7.27%-101.8M | 55.45%-145.22M | -21.07%-119.47M |
| Operating gains losses | ---- | ---- | ---- | ---14.54M | --0 | --0 | --0 | ---14.54M | ---- | ---- |
| Depreciation and amortization | 70.21%3.86M | 103.71%3.96M | 48.57%3.21M | -46.24%8.99M | 20.30%2.62M | 2.35%2.27M | -15.01%1.94M | -78.48%2.16M | 61.09%16.73M | -46.79%2.18M |
| Other non cash items | -9.06%-1.14M | -9.13%-1.11M | -9.61%-1.05M | -9.60%-4.07M | -9.84%-1.05M | -9.61%-1.05M | -9.81%-1.02M | -9.12%-957K | -13.05%-3.72M | -12.22%-955K |
| Change In working capital | -120.50%-6.22M | 385.41%23.29M | -38.73%-21.93M | 105.84%16.94M | 80.46%10.56M | 788.70%30.35M | 97.39%-8.16M | -173.27%-15.81M | -1,106.52%-289.93M | 792.98%5.85M |
| -Change in prepaid assets | -92.30%1.36M | 1,689.62%24.96M | -52.44%-28.61M | 39.42%-2.48M | 102.42%145K | 20,257.47%17.71M | -143.47%-1.57M | -948.97%-18.77M | -48.33%-4.09M | -336.97%-6M |
| -Change in payables and accrued expense | -110.78%-2.18M | 70.00%-5.08M | -408.39%-9.12M | 270.43%18.81M | 2.79%12.57M | 726.60%20.21M | 38.29%-16.93M | -87.43%2.96M | -61.50%5.08M | 429.07%12.23M |
| -Change in other current assets | -45.76%-1.72M | --3.97M | ---943K | --603K | --1.78M | ---1.18M | --0 | --0 | --0 | --0 |
| -Change in other current liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---379K | ---- |
| -Change in other working capital | 42.35%-3.69M | ---557K | --16.73M | ---- | ---- | -404.42%-6.4M | ---- | ---- | -743.05%-290.53M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -81.43%-107.3M | 17.45%-75.3M | -15.71%-131.47M | 2.88%-347.69M | 15.15%-83.72M | 32.31%-59.14M | 19.39%-91.22M | -93.22%-113.62M | -46.29%-357.99M | -35.77%-98.66M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -38.25%57.83M | 60.23%157.94M | 104.14%18.75M | -135.60%-88.76M | 135.75%172.21M | -7.19%93.66M | -41.35%98.57M | -388.80%-453.19M | 276.33%249.31M | 157.27%73.05M |
| Net PPE purchase and sale | 135.48%1.38M | 10.61%-4.28M | -136.19%-5.08M | -22.98%-15.91M | -127.83%-5.09M | -87.81%-3.88M | 18.19%-4.79M | 22.83%-2.15M | 27.44%-12.94M | 53.91%-2.24M |
| Net investment purchase and sale | -42.12%56.45M | 56.95%162.21M | 105.28%23.83M | -127.78%-72.84M | 135.51%177.3M | -5.28%97.54M | -40.57%103.36M | -401.55%-451.04M | 312.25%262.25M | 161.35%75.28M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -38.25%57.83M | 60.23%157.94M | 104.14%18.75M | -135.60%-88.76M | 135.75%172.21M | -7.19%93.66M | -41.35%98.57M | -388.80%-453.19M | 276.33%249.31M | 157.27%73.05M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 95.81%-778K | -75.98%1.62M | -100.75%-3.76M | 2,617.76%484.3M | -188.59%-4.17M | -844.74%-18.56M | -25.09%6.76M | 31,089.21%500.28M | -94.26%17.82M | -98.43%4.71M |
| Net issuance payments of debt | 94.33%-1.36M | ---2.43M | ---4.36M | ---32.34M | ---8.32M | ---24.02M | --0 | --0 | --0 | --0 |
| Net common stock issuance | --0 | --0 | --0 | --499.25M | --0 | --0 | --0 | --499.25M | --0 | --0 |
| Proceeds from stock option exercised by employees | -89.31%583K | -39.95%4.06M | -41.78%595K | -2.42%17.39M | -11.69%4.16M | 118.94%5.46M | -25.09%6.76M | -36.28%1.02M | 23.28%17.82M | 36.93%4.71M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 95.81%-778K | -75.98%1.62M | -100.75%-3.76M | 2,617.76%484.3M | -188.59%-4.17M | -844.74%-18.56M | -25.09%6.76M | 31,089.21%500.28M | -94.26%17.82M | -98.43%4.71M |
| Net cash flow | ||||||||||
| Beginning cash position | 89.25%144.31M | -3.37%60.05M | 37.19%176.54M | -41.39%128.68M | -38.36%92.21M | -42.90%76.25M | -10.75%62.15M | -41.39%128.68M | -25.57%219.54M | 24.54%149.59M |
| Current changes in cash | -414.87%-50.24M | 497.38%84.26M | -75.08%-116.48M | 152.67%47.85M | 503.37%84.32M | -0.51%15.96M | -77.93%14.11M | 55.62%-66.53M | -20.46%-90.86M | -121.03%-20.91M |
| End cash Position | 2.01%94.07M | 89.25%144.31M | -3.37%60.05M | 37.19%176.54M | 37.19%176.54M | -38.36%92.21M | -42.90%76.25M | -10.75%62.15M | -41.39%128.68M | -41.39%128.68M |
| Free cash flow | -68.06%-105.92M | 17.11%-79.58M | -17.95%-136.55M | 1.97%-363.61M | 11.98%-88.81M | 29.53%-63.02M | 19.34%-96.01M | -87.97%-115.77M | -41.28%-370.93M | -30.16%-100.89M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |