(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Jan 1, 2023 | (Q4)Jan 1, 2023 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -270.82%-17.71M | -67.75%45.54M | -96.44%1.51M | -113.21%-2.22M | 40.56%35.89M | -63.49%10.37M | -1.00%139.82M | 62.81%69.09M | -59.93%16.81M | 25.53M |
Net income from continuing operations | -505.29%-6.66M | -146.90%-36.65M | -56.04%1.88M | -240.02%-40.26M | 103.49%84K | -74.54%1.64M | 40.88%-8.78M | -123.00%-985K | -215.57%-11.84M | ---2.41M |
Operating gains losses | -100.40%-3M | -79.52%-11.7M | 68.02%-2.68M | -76.69%-2.97M | -769.60%-4.55M | 36.21%-1.5M | 135.61%2.32M | 182.12%6.88M | -18,788.89%-1.68M | ---523K |
Depreciation and amortization | 20.21%33.59M | 23.90%125.89M | 34.38%36.75M | 13.79%32.01M | 4.97%29.2M | 0.35%27.94M | 8.52%110.26M | -3.18%26.48M | 9.60%28.13M | --27.81M |
Deferred tax | 197.72%214K | -428.78%-18.49M | -145.74%-31.12M | 818.45%24.38M | -90.67%-11.52M | 73.36%-219K | -307.24%-14.24M | 68.59%-3.98M | -389.26%-3.39M | ---6.04M |
Other non cash items | 486.27%788K | 262.79%2.16M | 74.81%1.59M | -127.98%-430K | 96.08%1.2M | 84.83%-204K | 275.76%2.23M | 57.10%1.43M | 1,297.27%1.54M | --612K |
Change In working capital | -43.17%-50.38M | -331.67%-76.68M | -239.19%-29.36M | -421.71%-22.71M | 808.71%10.58M | -421.72%-35.19M | -69.45%10.11M | 7.61%22.7M | -141.59%-4.35M | ---1.49M |
-Change in receivables | ---- | 7.70%-3.52M | ---- | ---- | ---- | ---- | -148.49%-9.49M | ---- | ---- | ---- |
-Change in inventory | ---- | 359.14%780K | ---- | ---- | ---- | ---- | -4,057.81%-12.52M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -346.27%-74.47M | ---- | ---- | ---- | ---- | 5.87%32.02M | ---- | ---- | ---- |
-Change in other current assets | ---- | -657.91%-2.4M | ---- | ---- | ---- | ---- | -435.13%-1.69M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -343.20%-2.19M | ---- | ---- | ---- | ---- | 623.53%2.58M | ---- | ---- | ---- |
-Change in other working capital | ---- | -34.36%5.11M | ---- | ---- | ---- | ---- | -110.18%-793K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -270.82%-17.71M | -67.75%45.54M | -96.44%1.51M | -113.21%-2.22M | 40.56%35.89M | -63.49%10.37M | -1.00%139.82M | 62.81%69.09M | -59.93%16.81M | --25.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -76.61%-29.05M | 26.61%-112.59M | 6.71%-34.23M | 13.10%-34.26M | -26.62%-27.66M | 37.79%-16.45M | 20.82%-121.47M | 7.95%-33.77M | -29.44%-39.42M | -21.84M |
Net PPE purchase and sale | -75.85%-29.06M | -2.76%-111.4M | -31.70%-32.82M | -64.64%-34.32M | -26.08%-27.74M | 37.54%-16.53M | 4.70%-103.32M | -36.49%-34.01M | 31.98%-20.84M | ---22M |
Net business purchase and sale | ---- | 96.93%-1.42M | 88.55%-1.42M | ---- | ---- | ---- | 60.46%-18.32M | 100.04%5K | ---- | ---- |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | -76.83%19K | -23.23%238K | 104.61%16K | 123.05%59K | -48.73%81K | 256.52%82K | -48.06%161K | 168.01%236K | -155.05%-256K | --158K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -76.61%-29.05M | 26.61%-112.59M | 6.71%-34.23M | 13.10%-34.26M | -26.62%-27.66M | 37.79%-16.45M | 20.82%-121.47M | 7.95%-33.77M | -29.44%-39.42M | ---21.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,310.23%43.58M | 346.46%71.86M | 493.55%44.33M | 24.75%35.43M | -28.89%-9.7M | 127.28%1.81M | -204.61%-16.84M | -175.95%-31.08M | 989.48%28.4M | -7.53M |
Net issuance payments of debt | 19.22%47.16M | 120.20%91.31M | 293.19%11.86M | -85.92%6.83M | 839.85%33.06M | 5,774.89%39.55M | 110.58%47.82M | 42.97%-3.5M | 110.91%48.5M | --3.52M |
Net common stock issuance | ---572K | -100.22%-1.12M | -99.59%493K | -2,258.06%-1.46M | 83.61%-147K | --0 | -100.85%-4.31M | -101.57%-1.88M | -100.01%-62K | ---897K |
Cash dividends paid | -0.31%-5.9M | 51.11%-23.56M | -0.82%-5.9M | -0.44%-5.89M | -0.55%-5.89M | -0.50%-5.88M | 51.38%-23.43M | -0.12%-5.86M | 26.47%-5.86M | ---5.86M |
Net other financing activities | 109.08%2.89M | -30.97%5.23M | 131.78%37.88M | 353.58%35.95M | -755.27%-36.73M | -2,390.58%-31.86M | -587.46%-36.92M | 83.36%-19.84M | 66.40%-14.18M | ---4.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,310.23%43.58M | 346.46%71.86M | 493.55%44.33M | 24.75%35.43M | -28.89%-9.7M | 127.28%1.81M | -204.61%-16.84M | -175.95%-31.08M | 989.48%28.4M | ---7.53M |
Net cash flow | ||||||||||
Beginning cash position | 8.07%38.61M | -4.68%35.73M | -42.02%26.14M | 2.93%26.97M | -6.83%30.08M | -8.83%35.73M | 4.56%39.19M | -36.79%28.5M | -30.04%26.21M | --32.29M |
Current changes in cash | 25.74%-3.17M | 23.13%4.82M | 310.38%11.61M | -118.11%-1.05M | 61.66%-1.47M | 8.56%-4.27M | -61.51%1.51M | 176.68%4.23M | -30.25%5.79M | ---3.84M |
Effect of exchange rate changes | -33.21%-1.83M | 12.25%-1.93M | 328.65%862K | 106.15%215K | 27.04%-1.64M | 38.38%-1.37M | -125.41%-4.97M | 895.49%3M | -424.62%-3.49M | ---2.25M |
End cash Position | 11.73%33.61M | -1.47%38.61M | -1.47%38.61M | -8.27%26.14M | 2.93%26.97M | -6.83%30.08M | -8.83%35.73M | -8.83%35.73M | -36.79%28.5M | --26.21M |
Free cash flow | -188.91%-46.77M | -449.26%-75.88M | -587.39%-31.31M | -442.48%-36.54M | 130.78%8.15M | -1,414.31%-16.19M | 29.34%28.1M | 403.94%32.37M | -159.60%-6.74M | --3.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data