Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2025 | (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | |
|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||
| Cash income from operating activities | -4.15%38.76M | 2.22%40.44M | 19.96%39.56M | 27.33%32.98M | 166.07%25.9M | 9.74M |
| Revenue from customers | -5.33%38.29M | 4.06%40.44M | 18.80%38.86M | 26.31%32.71M | 168.19%25.9M | --9.66M |
| Income from government grants | --474K | ---- | 160.22%700K | --269K | ---- | --78K |
| Other cash income from operating activities | ---- | ---- | ---- | ---- | --3K | ---- |
| Cash paid | 15.52%-33.92M | 12.62%-40.15M | 4.69%-45.95M | -14.76%-48.21M | -106.08%-42.01M | -20.39M |
| Payments to suppliers for goods and services | 15.52%-33.92M | 12.62%-40.15M | 4.69%-45.95M | -14.76%-48.21M | -106.08%-42.01M | ---20.39M |
| Direct interest paid | ---- | ---- | 50.00%-1K | 33.33%-2K | -50.00%-3K | ---2K |
| Direct interest received | -66.13%21K | 29.17%62K | 2,300.00%48K | --2K | ---- | ---- |
| Operating cash flow | 1,277.62%4.86M | 105.57%353K | 58.37%-6.34M | 5.47%-15.23M | -51.25%-16.11M | ---10.65M |
| Investing cash flow | ||||||
| Cash flow from continuing investing activities | -37.13%-2.26M | 26.20%-1.65M | 4.56%-2.24M | 47.97%-2.34M | -463.01%-4.51M | 1.24M |
| Net PPE purchase and sale | -1,033.33%-68K | 96.41%-6K | -57.55%-167K | 83.69%-106K | -79.06%-650K | ---363K |
| Net intangibles purchas and sale | -33.50%-2.2M | 23.84%-1.65M | 3.49%-2.16M | -9.98%-2.24M | -39.67%-2.04M | ---1.46M |
| Net business purchase and sale | ---- | ---- | --90K | ---- | -160.83%-1.82M | --2.99M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---1.82M | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | --69K |
| Cash from discontinued investing activities | ||||||
| Investing cash flow | -37.13%-2.26M | 26.20%-1.65M | 4.56%-2.24M | 47.97%-2.34M | -463.01%-4.51M | --1.24M |
| Financing cash flow | ||||||
| Cash flow from continuing financing activities | -27.71%-424K | -103.56%-332K | 57.79%9.32M | 1,066.28%5.9M | -101.31%-611K | 46.79M |
| Net issuance payments of debt | -85.15%-424K | -102.46%-229K | 5,746.06%9.32M | 69.50%-165K | -103.48%-541K | --15.56M |
| Net common stock issuance | ---- | ---- | ---- | 8,770.00%6.07M | -100.22%-70K | --31.24M |
| Net other financing activities | ---- | ---103K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||
| Financing cash flow | -27.71%-424K | -103.56%-332K | 57.79%9.32M | 1,066.28%5.9M | -101.31%-611K | --46.79M |
| Net cash flow | ||||||
| Beginning cash position | -27.29%4.41M | 12.12%6.06M | -68.32%5.41M | -55.51%17.07M | 6,380.07%38.36M | --592K |
| Current changes in cash | 233.44%2.18M | -320.87%-1.63M | 106.32%738K | 45.02%-11.67M | -156.79%-21.23M | --37.38M |
| Effect of exchange rate changes | 75.00%-6K | 71.08%-24K | -854.55%-83K | 116.42%11K | -117.40%-67K | --385K |
| End cash Position | 49.22%6.58M | -27.29%4.41M | 12.12%6.06M | -68.32%5.41M | -55.51%17.07M | --38.36M |
| Free cash from | 300.23%2.6M | 85.03%-1.3M | 50.68%-8.67M | 6.51%-17.58M | -50.71%-18.8M | ---12.47M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |