(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.94%207.68M | 0.23%50.76M | 10.09%56.05M | 12.10%52.01M | 9.95%48.86M | 9.23%192.4M | 11.27%50.65M | 17.48%50.92M | 0.05%46.4M | 8.62%44.43M |
Net income from continuing operations | 13.37%115.91M | 7.01%31.84M | 0.50%26.6M | 22.77%28.12M | 26.99%29.35M | 18.49%102.24M | 55.00%29.75M | 3.84%26.47M | -1.18%22.9M | 25.48%23.12M |
Depreciation and amortization | 0.88%65.98M | 4.86%16.49M | 4.39%16.7M | -3.11%16.85M | -2.17%15.94M | 1.83%65.4M | -3.74%15.72M | -3.89%16M | 7.34%17.39M | 8.26%16.29M |
Deferred tax | -284.28%-5.98M | -757.14%-2.76M | -693.01%-2.16M | -241.16%-1.87M | -67.86%808K | 114.27%3.24M | -109.65%-322K | 88.91%-272K | 166.20%1.32M | -4.37%2.51M |
Other non cash items | 115.09%114K | -42.42%57K | 84.54%-15K | -317.65%-148K | 1,394.12%220K | -82.79%53K | 156.25%99K | -32.88%-97K | -75.80%68K | -106.16%-17K |
Change In working capital | 94.82%15.18M | -70.13%547K | 98.57%10.41M | 369.86%4.61M | -47.69%-384K | -39.06%7.79M | -53.42%1.83M | 575.26%5.24M | -82.78%982K | -110.93%-260K |
-Change in receivables | -364.56%-7.25M | 1,393.43%3.74M | -81.53%965K | -958.26%-7.79M | ---- | 425.42%2.74M | 92.80%-289K | 787.37%5.22M | -18.93%908K | ---- |
-Change in inventory | ---- | ---- | 562.50%37K | 2,238.89%385K | ---- | ---- | ---- | 85.71%-8K | 89.16%-18K | ---- |
-Change in prepaid assets | -44.59%-8.04M | -274.62%-5.48M | 77.78%-1.02M | 868.53%2.2M | ---- | 36.63%-5.56M | -119.52%-1.46M | -0.57%-4.59M | 90.52%-286K | ---- |
-Change in payables and accrued expense | 484.72%15M | -104.73%-41K | 104.32%13.42M | 85.79%-337K | ---- | -84.47%2.57M | -81.66%866K | -16.36%6.57M | -136.05%-2.37M | ---- |
-Change in other working capital | 92.20%15.47M | -0.55%2.73M | -53.50%-3M | 269.49%10.16M | ---- | 36.78%8.05M | -21.47%2.74M | -15.14%-1.96M | 131.87%2.75M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.94%207.68M | 0.23%50.76M | 10.09%56.05M | 12.10%52.01M | 9.95%48.86M | 9.23%192.4M | 11.27%50.65M | 17.48%50.92M | 0.05%46.4M | 8.62%44.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.89%-148.26M | 94.57%-718K | -45.47%-1.46M | 96.53%-2.18M | -223.17%-143.9M | -27.89%-121.63M | -1,250.05%-13.22M | 19.86%-1.01M | -13.59%-62.88M | -18.69%-44.53M |
Net PPE purchase and sale | 8.37%-5.56M | 56.33%-718K | -45.47%-1.46M | -22.06%-2.18M | 26.47%-1.2M | -25.72%-6.07M | -67.93%-1.64M | 19.86%-1.01M | -89.80%-1.79M | 1.15%-1.64M |
Net business purchase and sale | -23.48%-142.7M | --0 | --0 | --0 | -232.70%-142.7M | -28.01%-115.56M | ---11.57M | --0 | -12.27%-61.1M | -19.61%-42.89M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.89%-148.26M | 94.57%-718K | -45.47%-1.46M | 96.53%-2.18M | -223.17%-143.9M | -27.89%-121.63M | -1,250.05%-13.22M | 19.86%-1.01M | -13.59%-62.88M | -18.69%-44.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -220.25%-14.74M | -919.86%-9.96M | -61.33%447K | -12.74%-5.75M | 64.60%530K | -403.63%-4.6M | -1,030.48%-977K | 10.94%1.16M | -2,241.28%-5.1M | -45.14%322K |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 435.95%9.27M | 3,638.67%2.8M | -61.33%447K | 409.91%566K | 1,305.93%5.46M | -34.86%1.73M | -35.90%75K | 10.94%1.16M | -86.94%111K | -40.03%388K |
Net other financing activities | -279.17%-24.01M | -1,113.69%-12.77M | ---- | -21.19%-6.32M | -7,362.12%-4.93M | -8,695.83%-6.33M | -8,666.67%-1.05M | ---- | ---5.22M | -10.00%-66K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -220.25%-14.74M | -919.86%-9.96M | -61.33%447K | -12.74%-5.75M | 64.60%530K | -403.63%-4.6M | -1,030.48%-977K | 10.94%1.16M | -2,241.28%-5.1M | -45.14%322K |
Net cash flow | ||||||||||
Beginning cash position | 29.49%276.39M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 59.69%213.44M | 38.74%237.36M | 47.27%189.03M | 53.31%211.78M | 59.69%213.44M |
Current changes in cash | -32.47%44.68M | 9.95%40.08M | 7.77%55.04M | 304.18%44.08M | -41,922.12%-94.52M | -19.85%66.16M | -18.35%36.46M | 18.41%51.07M | -134.56%-21.59M | -94.32%226K |
Effect of exchange rate changes | 96.61%-109K | -51.01%1.26M | -3.47%-2.84M | 198.54%1.15M | 116.99%320K | -15.91%-3.21M | 212.50%2.57M | -576.54%-2.74M | -101.74%-1.16M | -478.31%-1.88M |
End cash Position | 16.12%320.95M | 16.12%320.95M | 17.80%279.61M | 20.30%227.41M | -13.97%182.19M | 29.49%276.39M | 29.49%276.39M | 38.74%237.36M | 47.27%189.03M | 53.31%211.78M |
Free cash flow | 8.48%202.12M | 2.12%50.05M | 9.37%54.59M | 11.70%49.83M | 11.35%47.65M | 8.76%186.32M | 10.02%49.01M | 18.60%49.91M | -1.80%44.61M | 9.03%42.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data