(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.88%161.97M | 32.05%162.32M | 32.05%162.32M | 33.84%173.55M | 56.96%177.12M | 8.64%125.68M | 11.46%122.93M | 11.46%122.93M | -11.33%129.68M | -17.33%112.84M |
-Cash and cash equivalents | 40.02%161.97M | 32.93%101.59M | 32.93%101.59M | 33.84%173.55M | 9.11%123.12M | -0.00%115.68M | -30.70%76.43M | -30.70%76.43M | -11.33%129.68M | -17.33%112.84M |
-Short-term investments | ---- | 30.60%60.73M | 30.60%60.73M | ---- | --54M | --10M | --46.5M | --46.5M | ---- | ---- |
Receivables | ---- | -5.09%6.02M | -5.09%6.02M | ---- | -40.74%3.48M | ---- | 67.60%6.34M | 67.60%6.34M | ---- | 26.16%5.86M |
-Accounts receivable | ---- | -4.18%5.87M | -4.18%5.87M | ---- | -42.87%3.29M | ---- | 116.31%6.13M | 116.31%6.13M | ---- | 84.63%5.77M |
-Related party accounts receivable | ---- | -31.02%149K | -31.02%149K | ---- | 84.69%181K | ---- | -77.31%216K | -77.31%216K | ---- | -93.57%98K |
Inventory | ---- | 11.24%5.06M | 11.24%5.06M | ---- | -27.88%4.64M | ---- | -25.36%4.55M | -25.36%4.55M | ---- | 76.76%6.43M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.70%5.75M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
Other current assets | 141.66%41.99M | 28.85%8.7M | 28.85%8.7M | 25.90%18.99M | --9.58M | -8.72%17.38M | 23.07%6.75M | 23.07%6.75M | 2.36%15.09M | ---- |
Total current assets | 42.58%203.97M | 29.64%182.22M | 29.64%182.22M | 33.01%192.54M | 31.51%194.81M | 6.19%143.06M | 11.87%140.56M | 11.87%140.56M | -10.08%144.76M | -7.47%148.14M |
Non current assets | ||||||||||
Net PPE | -9.46%904.01M | -7.25%924.47M | -7.25%924.47M | 27.23%950.19M | 33.08%958.61M | 34.13%998.48M | 46.02%996.7M | 46.02%996.7M | 5.48%746.84M | 1.11%720.35M |
-Gross PPE | ---- | -4.10%1.15B | -4.10%1.15B | ---- | 29.65%1.16B | ---- | 39.67%1.19B | 39.67%1.19B | ---- | 1.49%897.92M |
-Accumulated depreciation | ---- | -11.76%-220.72M | -11.76%-220.72M | ---- | -15.75%-205.55M | ---- | -14.55%-197.49M | -14.55%-197.49M | ---- | -3.04%-177.58M |
Investments and advances | 391.09%41.27M | 191.96%24.09M | 191.96%24.09M | -49.37%13.02M | 60.22%13.01M | 8.51%8.4M | 7.93%8.25M | 7.93%8.25M | --25.71M | --8.12M |
Non current accounts receivable | ---- | --319K | --319K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Related parties assets | ---- | -31.02%149K | -31.02%149K | ---- | 84.69%181K | ---- | -77.31%216K | -77.31%216K | ---- | -93.57%98K |
Non current deferred assets | ---- | -6.28%15.28M | -6.28%15.28M | ---- | 14.76%16.43M | ---- | 100.59%16.3M | 100.59%16.3M | --18.4M | 76.90%14.32M |
Other non current assets | -10.00%14.12M | -5.07%20.03M | -5.07%20.03M | --18.54M | 16.79%21.01M | 40.75%15.69M | 17.52%21.1M | 17.52%21.1M | ---- | -5.32%17.99M |
Total non current assets | -6.18%959.4M | -5.58%984.19M | -5.58%984.19M | 24.12%981.74M | 32.64%1.01B | 33.97%1.02B | 45.52%1.04B | 45.52%1.04B | 10.19%790.95M | 2.87%760.78M |
Total assets | -0.19%1.16B | -1.40%1.17B | -1.40%1.17B | 25.50%1.17B | 32.45%1.2B | 29.80%1.17B | 40.50%1.18B | 40.50%1.18B | 6.47%935.71M | 1.03%908.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -8.40%10.42M | -8.40%10.42M | ---- | 139.62%26.44M | ---- | 9.69%11.38M | 9.69%11.38M | ---- | 12.34%11.04M |
-accounts payable | ---- | -14.05%9.66M | -14.05%9.66M | ---- | -3.32%10.28M | ---- | 14.98%11.24M | 14.98%11.24M | ---- | 17.15%10.64M |
-Dividends payable | ---- | ---- | ---- | ---- | --15.97M | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | ---- | 458.09%759K | 458.09%759K | ---- | -51.25%195K | ---- | -77.18%136K | -77.18%136K | ---- | -46.31%400K |
Current accrued expenses | ---- | 2.32%12.42M | 2.32%12.42M | ---- | 4.36%11.38M | ---- | 54.02%12.13M | 54.02%12.13M | ---- | 45.27%10.91M |
Current debt and capital lease obligation | ---- | -45.89%49.51M | -45.89%49.51M | ---- | 3.44%49.43M | ---- | 122.36%91.5M | 122.36%91.5M | ---- | 16.31%47.78M |
-Current debt | ---- | -45.89%49.51M | -45.89%49.51M | ---- | 3.44%49.43M | ---- | 122.36%91.5M | 122.36%91.5M | ---- | 16.31%47.78M |
Current deferred liabilities | ---- | -54.07%3.56M | -54.07%3.56M | ---- | -24.98%5.78M | ---- | 35.35%7.76M | 35.35%7.76M | ---- | 98.07%7.71M |
Other current liabilities | ---- | 4.76%9.22M | 4.76%9.22M | ---- | 105.00%9.02M | ---- | --8.8M | --8.8M | ---- | --4.4M |
Current liabilities | ---- | -35.29%85.13M | -35.29%85.13M | ---- | 24.71%102.05M | ---- | 102.00%131.57M | 102.00%131.57M | ---- | 31.34%81.83M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.41%628.15M | 6.99%461.13M | 6.99%461.13M | 39.34%657.37M | 20.29%485.9M | 36.11%630.76M | 12.68%431.02M | 12.68%431.02M | 8.52%471.79M | -3.92%403.94M |
-Long term debt | -0.41%628.15M | 6.99%461.13M | 6.99%461.13M | 39.34%657.37M | 20.29%485.9M | 36.11%630.76M | 12.68%431.02M | 12.68%431.02M | 8.52%471.79M | -3.92%403.94M |
Derivative product liabilities | ---- | --6.9M | --6.9M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | -9.50%38.83M | -6.60%124.22M | -6.60%124.22M | -14.20%30.53M | 12,177.65%128.55M | 34.10%42.9M | 12,024.70%133.01M | 12,024.70%133.01M | 26.27%35.59M | -10.13%1.05M |
Total non current liabilities | -0.99%666.98M | 5.01%592.26M | 5.01%592.26M | 35.58%687.9M | 51.72%614.44M | 35.98%673.66M | 47.03%564.02M | 47.03%564.02M | 9.60%507.37M | -3.94%404.98M |
Total liabilities | -0.99%666.98M | -2.62%677.39M | -2.62%677.39M | 35.58%687.9M | 47.18%716.5M | 35.98%673.66M | 55.00%695.59M | 55.00%695.59M | 9.60%507.37M | 0.60%486.81M |
Shareholders'equity | ||||||||||
Share capital | ---- | 9.88%1.16M | 9.88%1.16M | ---- | 22.04%1.09M | ---- | 20.62%1.05M | 20.62%1.05M | ---- | -4.99%894K |
-common stock | ---- | 10.13%1.13M | 10.13%1.13M | ---- | 22.70%1.07M | ---- | 21.25%1.03M | 21.25%1.03M | ---- | -5.14%868K |
-Preferred stock | ---- | 0.00%26K | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K | 0.00%26K | ---- | 0.00%26K |
Retained earnings | ---- | -6.76%-613.87M | -6.76%-613.87M | ---- | -3.00%-587.49M | ---- | 2.59%-574.99M | 2.59%-574.99M | ---- | 3.97%-570.36M |
Paid-in capital | ---- | 3.81%1.1B | 3.81%1.1B | ---- | 8.27%1.07B | ---- | 7.99%1.06B | 7.99%1.06B | ---- | -1.70%991.5M |
Gains losses not affecting retained earnings | ---- | 21.74%308K | 21.74%308K | ---- | 251.39%253K | ---- | 256.34%253K | 256.34%253K | ---- | 4.35%72K |
Total stockholders'equity | 0.90%496.39M | 0.35%489.02M | 0.35%489.02M | 13.55%486.39M | 15.47%487.39M | 22.20%491.97M | 23.94%487.33M | 23.94%487.33M | 2.99%428.34M | 1.53%422.11M |
Total equity | 0.90%496.39M | 0.35%489.02M | 0.35%489.02M | 13.55%486.39M | 15.47%487.39M | 22.20%491.97M | 23.94%487.33M | 23.94%487.33M | 2.99%428.34M | 1.53%422.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data