(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.09%769K | -9.73%946K | -38.77%924K | -38.77%924K | -58.18%997K | -22.54%2.2M | -36.33%1.05M | 1.34%1.51M | 1.34%1.51M | 12.19%2.38M |
-Cash and cash equivalents | -65.09%769K | -9.73%946K | -38.77%924K | -38.77%924K | -58.18%997K | -22.54%2.2M | -36.33%1.05M | 1.34%1.51M | 1.34%1.51M | 12.19%2.38M |
Receivables | 26.09%1.04M | 7.35%906K | 20.42%749K | 20.42%749K | -43.45%906K | 34.42%828K | 79.19%844K | 0.81%622K | 0.81%622K | 180.07%1.6M |
-Accounts receivable | 26.09%1.04M | 7.35%906K | 20.42%749K | 20.42%749K | -43.45%906K | 34.42%828K | 79.19%844K | 0.81%622K | 0.81%622K | 180.07%1.6M |
Other current assets | 54.03%650K | 5.70%686K | 69.71%650K | 69.71%650K | -33.33%578K | 86.73%422K | 197.71%649K | 65.09%383K | 65.09%383K | 186.14%867K |
Total current assets | -28.67%2.46M | -0.12%2.54M | -7.60%2.32M | -7.60%2.32M | -48.88%2.48M | -6.32%3.45M | 8.82%2.54M | 7.53%2.51M | 7.53%2.51M | 61.77%4.85M |
Non current assets | ||||||||||
Net PPE | -10.95%3.4M | 7.00%4.08M | -7.45%3.84M | -7.45%3.84M | 4.18%3.86M | 174.75%3.82M | 188.57%3.81M | 183.32%4.15M | 183.32%4.15M | 305.25%3.71M |
-Gross PPE | -10.95%3.4M | 7.00%4.08M | 8.54%5.84M | 8.54%5.84M | 4.18%3.86M | 174.75%3.82M | 188.57%3.81M | 135.89%5.38M | 135.89%5.38M | 305.25%3.71M |
-Accumulated depreciation | ---- | ---- | -62.39%-2M | -62.39%-2M | ---- | ---- | ---- | -50.86%-1.23M | -50.86%-1.23M | ---- |
Goodwill and other intangible assets | -7.60%30.54M | -8.02%31.1M | -8.61%31.59M | -8.61%31.59M | -4.56%32.3M | 93.22%33.06M | 181.21%33.81M | 177.49%34.57M | 177.49%34.57M | 162.95%33.85M |
-Goodwill | 0.00%19.38M | -0.00%19.38M | 0.00%19.38M | 0.00%19.38M | 118.29%19.38M | 267.53%19.38M | 393.01%19.38M | 393.00%19.38M | 393.00%19.38M | 152.72%8.88M |
-Other intangible assets | -18.38%11.16M | -18.78%11.72M | -19.60%12.21M | -19.60%12.21M | -48.24%12.92M | 15.57%13.68M | 78.33%14.43M | 78.13%15.19M | 78.13%15.19M | 166.79%24.97M |
Investments and advances | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K | 0.00%185K |
Other non current assets | 15.63%518K | 33.72%464K | 60.07%437K | 60.07%437K | 39.20%554K | 460.00%448K | 339.24%347K | 259.21%273K | 259.21%273K | 423.68%398K |
Total non current assets | -7.63%34.65M | -6.10%35.83M | -7.97%36.05M | -7.97%36.05M | -3.23%36.91M | 99.91%37.51M | 180.37%38.16M | 176.21%39.17M | 176.21%39.17M | 171.48%38.14M |
Total assets | -9.40%37.11M | -5.73%38.37M | -7.95%38.37M | -7.95%38.37M | -8.38%39.39M | 82.46%40.96M | 155.25%40.7M | 152.33%41.69M | 152.33%41.69M | 152.18%42.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.42%5.64M | 2.85%4.8M | 50.95%6.37M | 50.95%6.37M | 13.74%5.13M | 41.14%4.65M | 140.84%4.67M | 155.41%4.22M | 155.41%4.22M | 141.65%4.51M |
-accounts payable | 26.53%4.61M | 3.63%3.8M | 66.76%5.37M | 66.76%5.37M | 17.64%4.13M | 59.10%3.65M | 89.21%3.67M | 94.92%3.22M | 94.92%3.22M | 88.12%3.51M |
-Other payable | 2.80%1.03M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | --1M | --1M | --1M | --1M |
Current accrued expenses | 15.37%10.85M | 17.83%10.78M | 2.60%9.88M | 2.60%9.88M | 16.13%9.48M | 225.24%9.41M | 238.48%9.15M | 274.59%9.63M | 274.59%9.63M | 295.73%8.16M |
Current debt and capital lease obligation | 174.01%52.28M | 192.59%50.44M | 612.68%46.1M | 612.68%46.1M | 620.01%44.26M | 404.98%19.08M | 168.49%17.24M | 16.56%6.47M | 16.56%6.47M | 37.24%6.15M |
-Current debt | 179.49%51.22M | 199.29%49.57M | 700.09%45.21M | 700.09%45.21M | 710.71%43.45M | 464.95%18.33M | 180.00%16.56M | 12.79%5.65M | 12.79%5.65M | 22.82%5.36M |
-Current capital lease obligation | 40.35%1.05M | 29.06%875K | 8.80%890K | 8.80%890K | 2.29%805K | 40.64%751K | 33.99%678K | 51.48%818K | 51.48%818K | 584.35%787K |
Current deferred liabilities | -7.52%1.12M | -1.70%1.1M | 20.73%1.12M | 20.73%1.12M | -40.33%1.28M | 40,233.33%1.21M | 37,200.00%1.12M | 4,555.00%931K | 4,555.00%931K | 1,129.89%2.14M |
Other current liabilities | -52.35%4.71M | -65.32%4.74M | -61.04%4.13M | -61.04%4.13M | -13.04%7.76M | -37.57%9.88M | 10.73%13.66M | -36.87%10.59M | -36.87%10.59M | -48.55%8.92M |
Current liabilities | 68.70%74.59M | 56.77%71.86M | 112.34%67.6M | 112.34%67.6M | 127.22%67.91M | 71.47%44.22M | 95.85%45.84M | 19.84%31.84M | 19.84%31.84M | 15.29%29.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -95.31%1.17M | -92.53%1.9M | -95.31%1.67M | -95.31%1.67M | -95.19%1.72M | 9.48%24.98M | 259.67%25.43M | 423.88%35.67M | 423.88%35.67M | 449.75%35.77M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 3.38%23.21M | 252.46%23.71M | 430.58%33.84M | 430.58%33.84M | 451.84%34.42M |
-Long term capital lease obligation | -34.10%1.17M | 10.39%1.9M | -8.57%1.67M | -8.57%1.67M | 27.65%1.72M | 377.69%1.78M | 400.58%1.72M | 324.83%1.83M | 324.83%1.83M | 401.49%1.35M |
Total non current liabilities | -95.31%1.17M | -92.53%1.9M | -95.31%1.67M | -95.31%1.67M | -95.19%1.72M | 9.48%24.98M | 259.67%25.43M | 423.88%35.67M | 423.88%35.67M | 449.75%35.77M |
Total liabilities | 9.49%75.77M | 3.50%73.76M | 2.63%69.28M | 2.63%69.28M | 6.06%69.63M | 42.37%69.2M | 133.86%71.27M | 102.26%67.5M | 102.26%67.5M | 102.45%65.65M |
Shareholders'equity | ||||||||||
Share capital | 15.13%175K | 11.72%162K | 13.38%161K | 13.38%161K | 13.67%158K | 9.35%152K | 4.32%145K | 2.16%142K | 2.16%142K | 0.72%139K |
-common stock | 15.13%175K | 11.72%162K | 13.38%161K | 13.38%161K | 13.67%158K | 9.35%152K | 4.32%145K | 2.16%142K | 2.16%142K | 0.72%139K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -9.46%-129.33M | -6.24%-125.77M | -7.31%-121.68M | -7.31%-121.68M | -9.36%-120.4M | -3.64%-118.15M | -14.98%-118.38M | -7.60%-113.39M | -7.60%-113.39M | -5.69%-110.09M |
Paid-in capital | 2.55%94.66M | 4.49%93.91M | 4.94%93.91M | 4.94%93.91M | 4.07%92.95M | 3.51%92.31M | 0.81%89.88M | 0.43%89.49M | 0.43%89.49M | 0.07%89.31M |
Gains losses not affecting retained earnings | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Total stockholders'equity | -34.23%-34.49M | -11.79%-31.7M | -16.19%-27.61M | -16.19%-27.61M | -32.20%-27.29M | -4.10%-25.69M | -107.60%-28.36M | -47.23%-23.76M | -47.23%-23.76M | -39.70%-20.64M |
Noncontrolling interests | -63.64%-4.16M | -66.74%-3.7M | -60.24%-3.29M | -60.24%-3.29M | -46.19%-2.95M | -72.59%-2.54M | -154.13%-2.22M | -187.82%-2.06M | -187.82%-2.06M | -233.88%-2.02M |
Total equity | -36.88%-38.65M | -15.77%-35.39M | -19.70%-30.9M | -19.70%-30.9M | -33.45%-30.24M | -7.96%-28.24M | -110.39%-30.57M | -53.19%-25.82M | -53.19%-25.82M | -47.33%-22.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data