US Stock MarketDetailed Quotes

Drilling Tools International (DTI)

Watchlist
  • 3.450
  • +0.020+0.58%
Close May 5 16:00 ET
  • 3.390
  • -0.060-1.74%
Pre 07:16 ET
121.40MMarket Cap-31.36P/E (TTM)

Drilling Tools International (DTI) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
-41.02%3.65M
-41.02%3.65M
-63.44%4.37M
-86.37%1.15M
-81.64%2.79M
-10.25%6.19M
-10.25%6.19M
139.99%11.96M
-3.28%8.4M
686.89%15.19M
-Cash and cash equivalents
-41.02%3.65M
-41.02%3.65M
-63.44%4.37M
-83.12%1.15M
-80.15%2.79M
3.03%6.19M
3.03%6.19M
199.85%11.96M
-5.20%6.78M
1,613.41%14.05M
-Short-term investments
----
----
----
----
----
--0
--0
--0
5.69%1.62M
2.43%1.14M
Receivables
-0.28%40.4M
-0.28%40.4M
13.77%39.21M
23.34%43.32M
21.16%43.29M
35.37%40.52M
35.37%40.52M
18.54%34.46M
15.70%35.12M
17.77%35.73M
-Accounts receivable
-4.86%37.68M
-4.86%37.68M
13.55%37.64M
18.32%41.56M
18.61%42.38M
32.33%39.61M
32.33%39.61M
14.03%33.15M
15.70%35.12M
17.77%35.73M
-Notes receivable
69.53%1.54M
69.53%1.54M
-30.61%909K
--909K
--909K
--909K
--909K
--1.31M
----
----
-Taxes receivable
--1.18M
--1.18M
--657K
--855K
----
--0
--0
----
----
----
Inventory
3.70%18.15M
3.70%18.15M
4.55%18.14M
25.12%18.28M
59.51%18.25M
247.68%17.5M
247.68%17.5M
163.47%17.35M
146.40%14.61M
142.24%11.44M
Prepaid assets
-30.58%2.69M
-30.58%2.69M
-39.88%2.99M
25.46%3.39M
-5.76%3.05M
-14.55%3.88M
-14.55%3.88M
0.10%4.97M
-57.91%2.7M
-1.91%3.23M
Other current assets
----
----
----
---1K
----
-105.26%-1K
-105.26%-1K
----
----
----
Total current assets
-4.68%64.89M
-4.68%64.89M
-5.87%64.71M
8.71%66.13M
2.72%67.37M
46.69%68.08M
46.69%68.08M
50.69%68.74M
17.49%60.83M
61.32%65.59M
Non current assets
Net PPE
-0.52%97.78M
-0.52%97.78M
0.50%102.05M
9.77%102.14M
17.58%104.52M
16.20%98.29M
16.20%98.29M
20.62%101.55M
9.67%93.05M
28.03%88.89M
-Gross PPE
5.68%254.16M
5.68%254.16M
5.70%254.68M
9.08%250.92M
12.08%250.49M
10.53%240.49M
10.53%240.49M
11.83%240.94M
7.35%230.03M
13.54%223.49M
-Accumulated depreciation
-9.97%-156.38M
-9.97%-156.38M
-9.49%-152.62M
-8.62%-148.78M
-8.44%-145.97M
-6.92%-142.2M
-6.92%-142.2M
-6.19%-139.4M
-5.82%-136.98M
-5.65%-134.6M
Goodwill and other intangible assets
9.95%54.29M
9.95%54.29M
30.79%54.72M
401.63%55.37M
414.68%54.63M
22,760.65%49.38M
22,760.65%49.38M
18,249.12%41.84M
4,518.41%11.04M
4,128.69%10.61M
-Goodwill
20.33%14.62M
20.33%14.62M
33.23%14.62M
378.02%14.7M
463.42%14.4M
--12.15M
--12.15M
--10.97M
--3.08M
--2.56M
-Other intangible assets
6.56%39.68M
6.56%39.68M
29.93%40.1M
410.75%40.67M
399.22%40.23M
17,137.04%37.23M
17,137.04%37.23M
13,437.72%30.87M
3,231.38%7.96M
3,110.36%8.06M
Long-term notes receivables
-10.00%3.84M
-10.00%3.84M
17.09%4.38M
--4.44M
--4.35M
--4.26M
--4.26M
--3.74M
----
----
Non current deferred assets
-42.72%468K
-42.72%468K
-38.54%555K
-35.22%642K
-15.51%730K
99.76%817K
99.76%817K
96.30%903K
109.96%991K
317.39%864K
Other non current assets
-42.97%917K
-42.97%917K
-52.75%981K
61.19%1.55M
58.17%1.57M
82.94%1.61M
82.94%1.61M
121.09%2.08M
-0.21%961K
156.99%992K
Total non current assets
1.90%157.29M
1.90%157.29M
8.38%162.69M
54.80%164.15M
63.57%165.8M
79.30%154.36M
79.30%154.36M
74.91%150.1M
22.56%106.04M
44.23%101.36M
Total assets
-0.11%222.18M
-0.11%222.18M
3.91%227.4M
38.00%230.28M
39.66%233.17M
67.87%222.43M
67.87%222.43M
66.50%218.84M
20.66%166.87M
50.50%166.95M
Liabilities
Current liabilities
Payables
-20.20%10.15M
-20.20%10.15M
-13.13%11.75M
-21.07%13.26M
-9.08%16.72M
34.29%12.72M
34.29%12.72M
20.19%13.53M
-25.44%16.8M
23.97%18.39M
-accounts payable
-18.34%9.79M
-18.34%9.79M
13.32%10.26M
-17.70%11.53M
-6.77%15.6M
54.60%11.98M
54.60%11.98M
11.93%9.05M
-28.24%14.01M
28.28%16.74M
-Total tax payable
-50.55%362K
-50.55%362K
-66.62%1.49M
-38.03%1.73M
-32.45%1.12M
-57.37%732K
-57.37%732K
41.29%4.48M
-7.28%2.79M
-7.48%1.66M
Current accrued expenses
96.21%3.83M
96.21%3.83M
48.22%3.21M
74.14%3.23M
-13.02%2.41M
-28.93%1.95M
-28.93%1.95M
-33.01%2.17M
-64.50%1.86M
109.70%2.77M
Current debt and capital lease obligation
-7.12%10.32M
-7.12%10.32M
-66.43%10.28M
15.92%10.59M
13.40%10.17M
180.85%11.12M
180.85%11.12M
676.78%30.61M
138.09%9.13M
-37.89%8.97M
-Current debt
-14.38%5.99M
-14.38%5.99M
-77.18%5.97M
25.82%6.29M
18.16%5.91M
--7M
--7M
--26.16M
--5M
-54.11%5M
-Current capital lease obligation
5.19%4.34M
5.19%4.34M
-3.06%4.31M
3.94%4.3M
7.39%4.26M
4.12%4.12M
4.12%4.12M
12.72%4.44M
7.74%4.13M
12.10%3.97M
Current deferred liabilities
6.96%722K
6.96%722K
10.07%743K
--675K
1,434.09%675K
-35.22%675K
-35.22%675K
--675K
--0
193.33%44K
Other current liabilities
1,422.22%137K
1,422.22%137K
----
-102.04%-1K
-98.96%1K
-88.16%9K
-88.16%9K
95.48%303K
-66.44%49K
-66.67%96K
Current liabilities
-0.46%30.82M
-0.46%30.82M
-38.93%31.76M
3.83%32.05M
1.93%34.8M
38.92%30.96M
38.92%30.96M
117.62%52M
-14.25%30.87M
-2.70%34.14M
Non current liabilities
Long term debt and capital lease obligation
-6.50%61.32M
-6.50%61.32M
80.21%67.49M
88.05%69.54M
99.42%68.61M
340.36%65.58M
340.36%65.58M
137.73%37.45M
122.48%36.98M
105.52%34.4M
-Long term debt
-14.93%39.83M
-14.93%39.83M
153.02%45.33M
164.13%50.63M
144.81%48.96M
--46.82M
--46.82M
--17.92M
--19.17M
--20M
-Long term capital lease obligation
14.54%21.49M
14.54%21.49M
13.42%22.15M
6.19%18.92M
36.40%19.64M
26.00%18.77M
26.00%18.77M
24.00%19.53M
7.17%17.81M
-13.96%14.4M
Non current deferred liabilities
20.94%7.17M
20.94%7.17M
13.31%7.03M
-0.95%6.17M
2.52%7.07M
-10.58%5.93M
-10.58%5.93M
-10.37%6.21M
19.91%6.23M
60.27%6.89M
Other non current liabilities
----
----
----
---1K
----
----
----
----
----
----
Total non current liabilities
-4.22%68.49M
-4.22%68.49M
70.69%74.52M
75.22%75.71M
83.25%75.67M
232.29%71.51M
232.29%71.51M
92.50%43.66M
98.07%43.21M
5.26%41.3M
Total liabilities
-3.09%99.31M
-3.09%99.31M
11.11%106.28M
45.47%107.76M
46.44%110.47M
133.91%102.47M
133.91%102.47M
105.39%95.65M
28.13%74.07M
1.50%75.44M
Shareholders'equity
Share capital
33.33%4K
33.33%4K
33.33%4K
33.33%4K
33.33%4K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
-99.44%3K
-common stock
33.33%4K
33.33%4K
33.33%4K
33.33%4K
33.33%4K
0.00%3K
0.00%3K
0.00%3K
0.00%3K
-99.44%3K
Retained earnings
-105.00%-7.34M
-105.00%-7.34M
-282.44%-8.56M
-146.60%-7.66M
-65.13%-5.25M
43.20%-3.58M
43.20%-3.58M
77.91%-2.24M
78.46%-3.11M
79.29%-3.18M
Paid-in capital
4.29%130.8M
4.29%130.8M
4.21%130.16M
34.17%129.52M
35.06%128.88M
31.71%125.42M
31.71%125.42M
31.17%124.9M
1.38%96.54M
81.85%95.43M
Less: Treasury stock
--1.27M
--1.27M
--1.15M
--608K
----
--0
--0
----
----
----
Gains losses not affecting retained earnings
135.38%664K
135.38%664K
24.57%659K
299.37%1.26M
-27.04%-935K
-734.22%-1.88M
-734.22%-1.88M
332.02%529K
-99.37%-634K
-563.06%-736K
Total stockholders'equity
2.42%122.86M
2.42%122.86M
-1.69%121.11M
32.03%122.52M
34.07%122.7M
35.26%119.96M
35.26%119.96M
45.16%123.19M
15.30%92.8M
149.96%91.51M
Noncontrolling interests
--12K
--12K
--11K
----
----
--0
--0
----
----
----
Total equity
2.43%122.87M
2.43%122.87M
-1.68%121.12M
32.03%122.52M
34.07%122.7M
35.26%119.96M
35.26%119.96M
45.16%123.19M
15.30%92.8M
149.96%91.51M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments -41.02%3.65M-41.02%3.65M-63.44%4.37M-86.37%1.15M-81.64%2.79M-10.25%6.19M-10.25%6.19M139.99%11.96M-3.28%8.4M686.89%15.19M
-Cash and cash equivalents -41.02%3.65M-41.02%3.65M-63.44%4.37M-83.12%1.15M-80.15%2.79M3.03%6.19M3.03%6.19M199.85%11.96M-5.20%6.78M1,613.41%14.05M
-Short-term investments ----------------------0--0--05.69%1.62M2.43%1.14M
Receivables -0.28%40.4M-0.28%40.4M13.77%39.21M23.34%43.32M21.16%43.29M35.37%40.52M35.37%40.52M18.54%34.46M15.70%35.12M17.77%35.73M
-Accounts receivable -4.86%37.68M-4.86%37.68M13.55%37.64M18.32%41.56M18.61%42.38M32.33%39.61M32.33%39.61M14.03%33.15M15.70%35.12M17.77%35.73M
-Notes receivable 69.53%1.54M69.53%1.54M-30.61%909K--909K--909K--909K--909K--1.31M--------
-Taxes receivable --1.18M--1.18M--657K--855K------0--0------------
Inventory 3.70%18.15M3.70%18.15M4.55%18.14M25.12%18.28M59.51%18.25M247.68%17.5M247.68%17.5M163.47%17.35M146.40%14.61M142.24%11.44M
Prepaid assets -30.58%2.69M-30.58%2.69M-39.88%2.99M25.46%3.39M-5.76%3.05M-14.55%3.88M-14.55%3.88M0.10%4.97M-57.91%2.7M-1.91%3.23M
Other current assets ---------------1K-----105.26%-1K-105.26%-1K------------
Total current assets -4.68%64.89M-4.68%64.89M-5.87%64.71M8.71%66.13M2.72%67.37M46.69%68.08M46.69%68.08M50.69%68.74M17.49%60.83M61.32%65.59M
Non current assets
Net PPE -0.52%97.78M-0.52%97.78M0.50%102.05M9.77%102.14M17.58%104.52M16.20%98.29M16.20%98.29M20.62%101.55M9.67%93.05M28.03%88.89M
-Gross PPE 5.68%254.16M5.68%254.16M5.70%254.68M9.08%250.92M12.08%250.49M10.53%240.49M10.53%240.49M11.83%240.94M7.35%230.03M13.54%223.49M
-Accumulated depreciation -9.97%-156.38M-9.97%-156.38M-9.49%-152.62M-8.62%-148.78M-8.44%-145.97M-6.92%-142.2M-6.92%-142.2M-6.19%-139.4M-5.82%-136.98M-5.65%-134.6M
Goodwill and other intangible assets 9.95%54.29M9.95%54.29M30.79%54.72M401.63%55.37M414.68%54.63M22,760.65%49.38M22,760.65%49.38M18,249.12%41.84M4,518.41%11.04M4,128.69%10.61M
-Goodwill 20.33%14.62M20.33%14.62M33.23%14.62M378.02%14.7M463.42%14.4M--12.15M--12.15M--10.97M--3.08M--2.56M
-Other intangible assets 6.56%39.68M6.56%39.68M29.93%40.1M410.75%40.67M399.22%40.23M17,137.04%37.23M17,137.04%37.23M13,437.72%30.87M3,231.38%7.96M3,110.36%8.06M
Long-term notes receivables -10.00%3.84M-10.00%3.84M17.09%4.38M--4.44M--4.35M--4.26M--4.26M--3.74M--------
Non current deferred assets -42.72%468K-42.72%468K-38.54%555K-35.22%642K-15.51%730K99.76%817K99.76%817K96.30%903K109.96%991K317.39%864K
Other non current assets -42.97%917K-42.97%917K-52.75%981K61.19%1.55M58.17%1.57M82.94%1.61M82.94%1.61M121.09%2.08M-0.21%961K156.99%992K
Total non current assets 1.90%157.29M1.90%157.29M8.38%162.69M54.80%164.15M63.57%165.8M79.30%154.36M79.30%154.36M74.91%150.1M22.56%106.04M44.23%101.36M
Total assets -0.11%222.18M-0.11%222.18M3.91%227.4M38.00%230.28M39.66%233.17M67.87%222.43M67.87%222.43M66.50%218.84M20.66%166.87M50.50%166.95M
Liabilities
Current liabilities
Payables -20.20%10.15M-20.20%10.15M-13.13%11.75M-21.07%13.26M-9.08%16.72M34.29%12.72M34.29%12.72M20.19%13.53M-25.44%16.8M23.97%18.39M
-accounts payable -18.34%9.79M-18.34%9.79M13.32%10.26M-17.70%11.53M-6.77%15.6M54.60%11.98M54.60%11.98M11.93%9.05M-28.24%14.01M28.28%16.74M
-Total tax payable -50.55%362K-50.55%362K-66.62%1.49M-38.03%1.73M-32.45%1.12M-57.37%732K-57.37%732K41.29%4.48M-7.28%2.79M-7.48%1.66M
Current accrued expenses 96.21%3.83M96.21%3.83M48.22%3.21M74.14%3.23M-13.02%2.41M-28.93%1.95M-28.93%1.95M-33.01%2.17M-64.50%1.86M109.70%2.77M
Current debt and capital lease obligation -7.12%10.32M-7.12%10.32M-66.43%10.28M15.92%10.59M13.40%10.17M180.85%11.12M180.85%11.12M676.78%30.61M138.09%9.13M-37.89%8.97M
-Current debt -14.38%5.99M-14.38%5.99M-77.18%5.97M25.82%6.29M18.16%5.91M--7M--7M--26.16M--5M-54.11%5M
-Current capital lease obligation 5.19%4.34M5.19%4.34M-3.06%4.31M3.94%4.3M7.39%4.26M4.12%4.12M4.12%4.12M12.72%4.44M7.74%4.13M12.10%3.97M
Current deferred liabilities 6.96%722K6.96%722K10.07%743K--675K1,434.09%675K-35.22%675K-35.22%675K--675K--0193.33%44K
Other current liabilities 1,422.22%137K1,422.22%137K-----102.04%-1K-98.96%1K-88.16%9K-88.16%9K95.48%303K-66.44%49K-66.67%96K
Current liabilities -0.46%30.82M-0.46%30.82M-38.93%31.76M3.83%32.05M1.93%34.8M38.92%30.96M38.92%30.96M117.62%52M-14.25%30.87M-2.70%34.14M
Non current liabilities
Long term debt and capital lease obligation -6.50%61.32M-6.50%61.32M80.21%67.49M88.05%69.54M99.42%68.61M340.36%65.58M340.36%65.58M137.73%37.45M122.48%36.98M105.52%34.4M
-Long term debt -14.93%39.83M-14.93%39.83M153.02%45.33M164.13%50.63M144.81%48.96M--46.82M--46.82M--17.92M--19.17M--20M
-Long term capital lease obligation 14.54%21.49M14.54%21.49M13.42%22.15M6.19%18.92M36.40%19.64M26.00%18.77M26.00%18.77M24.00%19.53M7.17%17.81M-13.96%14.4M
Non current deferred liabilities 20.94%7.17M20.94%7.17M13.31%7.03M-0.95%6.17M2.52%7.07M-10.58%5.93M-10.58%5.93M-10.37%6.21M19.91%6.23M60.27%6.89M
Other non current liabilities ---------------1K------------------------
Total non current liabilities -4.22%68.49M-4.22%68.49M70.69%74.52M75.22%75.71M83.25%75.67M232.29%71.51M232.29%71.51M92.50%43.66M98.07%43.21M5.26%41.3M
Total liabilities -3.09%99.31M-3.09%99.31M11.11%106.28M45.47%107.76M46.44%110.47M133.91%102.47M133.91%102.47M105.39%95.65M28.13%74.07M1.50%75.44M
Shareholders'equity
Share capital 33.33%4K33.33%4K33.33%4K33.33%4K33.33%4K0.00%3K0.00%3K0.00%3K0.00%3K-99.44%3K
-common stock 33.33%4K33.33%4K33.33%4K33.33%4K33.33%4K0.00%3K0.00%3K0.00%3K0.00%3K-99.44%3K
Retained earnings -105.00%-7.34M-105.00%-7.34M-282.44%-8.56M-146.60%-7.66M-65.13%-5.25M43.20%-3.58M43.20%-3.58M77.91%-2.24M78.46%-3.11M79.29%-3.18M
Paid-in capital 4.29%130.8M4.29%130.8M4.21%130.16M34.17%129.52M35.06%128.88M31.71%125.42M31.71%125.42M31.17%124.9M1.38%96.54M81.85%95.43M
Less: Treasury stock --1.27M--1.27M--1.15M--608K------0--0------------
Gains losses not affecting retained earnings 135.38%664K135.38%664K24.57%659K299.37%1.26M-27.04%-935K-734.22%-1.88M-734.22%-1.88M332.02%529K-99.37%-634K-563.06%-736K
Total stockholders'equity 2.42%122.86M2.42%122.86M-1.69%121.11M32.03%122.52M34.07%122.7M35.26%119.96M35.26%119.96M45.16%123.19M15.30%92.8M149.96%91.51M
Noncontrolling interests --12K--12K--11K----------0--0------------
Total equity 2.43%122.87M2.43%122.87M-1.68%121.12M32.03%122.52M34.07%122.7M35.26%119.96M35.26%119.96M45.16%123.19M15.30%92.8M149.96%91.51M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to the latest report by AXIOS, the US expects Iran to respond on several key issues within the next 48 hours. No agreement has bee Show More