(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 42.86%-321.07K | 209.60%1.11M | -796.03%-6.74M | 38.98%-3.14M | 12.51%-807.71K | -43.39%-561.88K | 58.19%-1.01M | 46.23%-752.7K | -30.17%-5.14M | -4.16%-923.22K |
Net income from continuing operations | -219.32%-4.14M | -29.91%-1.83M | 97.77%-31.99K | -36.37%-9.7M | -123.20%-5.56M | -4.12%-1.3M | 22.62%-1.41M | 7.69%-1.43M | -45.60%-7.11M | -43.01%-2.49M |
Operating gains losses | --589 | --0 | ---833.55K | 166.70%2.44K | 933.76%2.45K | --0 | ---- | ---- | -90.55%916 | 200.00%237 |
Depreciation and amortization | -17.27%136.22K | -22.27%138.24K | -27.35%137.87K | 21.39%701.43K | 2.49%169.16K | -8.13%164.66K | 25.67%177.85K | 106.22%189.76K | 190.02%577.82K | 89.97%165.05K |
Other non cash items | 65.85%-103.39K | -58.42%134.41K | -155.67%-27.05K | -28.13%620.7K | -40.20%551.57K | -295.62%-302.74K | 20,933.12%323.28K | 198.53%48.59K | 6.68%863.69K | 9.93%922.4K |
Change In working capital | 22.66%979.97K | 1,299.77%2.65M | -1,939.86%-6.01M | 328.70%908.9K | -98.83%4.13K | 50.96%798.95K | 80.98%-220.83K | 373.02%326.64K | -1.36%-397.42K | 195.78%353.78K |
-Change in receivables | 43.58%-430.86K | 115.61%13.96K | -35.95%-66.77K | 316.85%338.46K | -76.26%1.24M | -268.82%-763.61K | 97.93%-89.45K | 94.22%-49.11K | -194.68%-156.08K | 2,848.92%5.23M |
-Change in inventory | -71.34%1.49K | 208.52%59.67K | -97.31%137 | -85.28%-46.92K | -109.32%-2.23K | 114.68%5.2K | -1,961.72%-54.99K | 145.60%5.1K | -176.35%-25.32K | -54.40%23.92K |
-Change in prepaid assets | 348.82%997.83K | 2,479.71%3.09M | -8,142.36%-5.71M | -69.11%-170.76K | -717.23%-334.14K | -77.63%222.32K | 87.72%-129.89K | 177.87%70.96K | 36.77%-100.97K | 15.89%54.14K |
-Change in payables and accrued expense | -118.81%-162.08K | -88.93%58.33K | -178.88%-236.39K | 77.61%1.36M | 92.01%-324.97K | 642.50%861.65K | -87.34%526.89K | -64.00%299.7K | 122.19%767.56K | -2,466.07%-4.07M |
-Change in other current liabilities | ---- | ---- | ---- | 31.21%-575.16K | ---- | ---- | ---- | ---- | -2.22%-836.14K | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.18%-46.46K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 42.86%-321.07K | 209.60%1.11M | -796.03%-6.74M | 38.98%-3.14M | 12.51%-807.71K | -43.39%-561.88K | 58.19%-1.01M | 46.23%-752.7K | -30.17%-5.14M | -4.16%-923.22K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12,027.65%-37.1K | -202.34%-71.45K | 99.65%-365 | 90.02%-113.13K | 87.37%-80.42K | 100.15%311 | 125.39%69.82K | -1,023.25%-102.85K | -571.92%-1.13M | -1,503.85%-636.68K |
Net PPE purchase and sale | -101.12%-9 | -79.02%-3.35K | 18.11%-330 | 92.44%-3.88K | 87.43%-2.41K | 109.55%802 | 87.20%-1.87K | 95.60%-403 | 63.98%-51.34K | 51.49%-19.15K |
Net intangibles purchase and sale | -10,496.00%-37.09K | -195.68%-68.1K | --0 | 92.35%-80.44K | 87.97%-78.1K | 99.83%-350 | 135.92%71.17K | ---73.15K | -3,919.85%-1.05M | -303,167.76%-648.99K |
Net business purchase and sale | --0 | --0 | ---35 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | 6.98%-28.81K | -99.70%93 | 44.05%-141 | 100.84%524 | ---29.29K | ---30.97K | --31.47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12,027.65%-37.1K | -202.34%-71.45K | 99.65%-365 | 90.02%-113.13K | 87.37%-80.42K | 100.15%311 | 125.39%69.82K | -1,023.25%-102.85K | -571.92%-1.13M | -1,503.85%-636.68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -105.82%-32.65K | -305.92%-1.84M | 922.45%8.08M | -51.26%3.11M | 394.11%865.28K | 1,790.38%560.72K | 195.49%892.91K | -88.98%790.3K | 160.50%6.38M | -77.81%175.12K |
Net issuance payments of debt | -105.82%-32.65K | -391.47%-2.51M | -15.30%695K | 242.55%2M | -277.87%-244.96K | 1,777.64%560.72K | 185.50%862.7K | 264.88%820.51K | -196.76%-1.4M | -80.89%137.72K |
Net common stock issuance | --0 | --0 | --8.06M | --0 | --0 | --0 | --0 | --0 | 725.11%7.68M | --0 |
Net other financing activities | ---- | ---- | -2,137.40%-675.83K | 1,011.97%1.11M | ---- | ---- | ---- | -157.91%-30.21K | 45.67%99.84K | --37.41K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -105.82%-32.65K | -305.92%-1.84M | 922.45%8.08M | -51.26%3.11M | 394.11%865.28K | 1,790.38%560.72K | 195.49%892.91K | -88.98%790.3K | 160.50%6.38M | -77.81%175.12K |
Net cash flow | ||||||||||
Beginning cash position | 910.68%437.72K | 1,209.44%1.22M | -87.99%19.73K | 230.58%164.22K | -97.35%43.16K | -98.07%43.31K | -98.40%93.07K | 230.58%164.22K | -97.02%49.68K | 851.50%1.63M |
Current changes in cash | -45,824.09%-390.81K | -1,464.60%-799K | 2,147.33%1.34M | -231.87%-140.01K | 98.35%-22.85K | 99.87%-851 | 98.60%-51.07K | -101.13%-65.24K | 106.36%106.17K | -910.29%-1.38M |
Effect of exchange rate changes | 707.32%5.63K | 1,279.65%17.96K | -2,215.04%-136.66K | -153.55%-4.48K | 99.27%-580 | -97.29%697 | -98.14%1.3K | 22.82%-5.9K | -83.88%8.37K | -612.30%-79.75K |
End cash Position | 21.72%52.53K | 910.68%437.72K | 1,209.44%1.22M | -87.99%19.73K | -87.99%19.73K | -97.35%43.16K | -98.07%43.31K | -98.40%93.07K | 230.58%164.22K | 230.58%164.22K |
Free cash flow | 36.28%-358.16K | 210.08%1.04M | -716.30%-6.74M | 48.41%-3.22M | 44.23%-887.53K | 6.97%-562.12K | 64.19%-944.5K | 41.36%-826.25K | -51.62%-6.24M | -71.84%-1.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data