Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 186.97%65.83M | 186.97%65.83M | 28.02%35.29M | 54.13%18.49M | 0.56%23.73M | -24.33%22.94M | -24.33%22.94M | 121.52%27.57M | 390.31%12M | 586.85%23.6M |
| -Cash and cash equivalents | 186.97%65.83M | 186.97%65.83M | 28.02%35.29M | 54.13%18.49M | 0.56%23.73M | -24.33%22.94M | -24.33%22.94M | 121.52%27.57M | 390.31%12M | 586.85%23.6M |
| -Accounts receivable | 13.97%106.93M | 13.97%106.93M | 3.35%200.36M | -15.82%173.05M | 36.53%191.12M | 31.66%93.82M | 31.66%93.82M | 86.69%193.87M | 139.80%205.58M | 102.38%139.99M |
| -Gross accounts receivable | 14.33%108.79M | 14.33%108.79M | ---- | ---- | ---- | 32.65%95.15M | 32.65%95.15M | ---- | ---- | ---- |
| -Bad debt provision | -39.33%-1.86M | -39.33%-1.86M | ---- | ---- | ---- | -182.24%-1.34M | -182.24%-1.34M | ---- | ---- | ---- |
| -Other receivables | -50.59%33.46M | -50.59%33.46M | 26.67%4.75M | 50.00%4.5M | 70.00%4.25M | 149.87%67.72M | 149.87%67.72M | 50.00%3.75M | 102.98%3M | 100.00%2.5M |
| Inventory | 33.12%422K | 33.12%422K | 55.67%755K | -53.79%439K | -10.38%613K | -66.42%317K | -66.42%317K | -16.09%485K | 62.39%950K | 7.55%684K |
| Other current assets | -20.96%19.41M | -20.96%19.41M | ---- | ---- | ---- | 58.53%24.56M | 58.53%24.56M | ---- | ---- | ---- |
| Total current assets | 7.98%226.05M | 7.98%226.05M | 6.86%241.16M | -11.30%196.49M | 31.75%219.72M | 43.53%209.35M | 43.53%209.35M | 89.05%225.67M | 145.48%221.53M | 123.88%166.77M |
| Non current assets | ||||||||||
| Net PPE | 0.90%160.73M | 0.90%160.73M | 5.56%158.79M | 3.70%160.37M | 6.65%161.09M | 6.23%159.29M | 6.23%159.29M | -0.61%150.42M | -0.82%154.65M | -5.86%151.05M |
| -Gross PP&E | 0.69%430.47M | 0.69%430.47M | 5.56%158.79M | 3.70%160.37M | 6.65%161.09M | 4.46%427.54M | 4.46%427.54M | -0.61%150.42M | -0.82%154.65M | -5.86%151.05M |
| -Accumulated depreciation | -0.56%-269.75M | -0.56%-269.75M | ---- | ---- | ---- | -3.43%-268.25M | -3.43%-268.25M | ---- | ---- | ---- |
| Total investment | 17.92%31.37M | 17.92%31.37M | 12.91%28.56M | 9.90%28.75M | -4.61%26.89M | -7.04%26.61M | -7.04%26.61M | -16.80%25.3M | -11.84%26.16M | -2.64%28.19M |
| -Long-term equity investment | 17.92%31.37M | 17.92%31.37M | 12.91%28.56M | 9.90%28.75M | -4.61%26.89M | -7.04%26.61M | -7.04%26.61M | -16.80%25.3M | -11.84%26.16M | -2.64%28.19M |
| Goodwill and other intangible assets | -54.55%10K | -54.55%10K | -48.00%13K | -42.86%16K | -38.71%19K | -37.14%22K | -37.14%22K | -34.21%25K | -31.71%28K | -29.55%31K |
| -Goodwill | --0 | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| -Other intangible assets | -54.55%10K | -54.55%10K | -48.00%13K | -42.86%16K | -38.71%19K | -37.14%22K | -37.14%22K | -34.21%25K | -31.71%28K | -29.55%31K |
| Other non current assets | 2.38%86K | 2.38%86K | 3.57%87K | 2.35%87K | 3.57%87K | 0.00%84K | 0.00%84K | -13.40%84K | -10.53%85K | -44.37%84K |
| Total non current assets | 8.59%224.1M | 8.59%224.1M | 6.81%209.71M | 4.84%211.1M | 4.98%209.66M | -2.07%206.36M | -2.07%206.36M | -5.25%196.34M | -4.65%201.34M | -7.13%199.72M |
| Total assets | 8.28%450.15M | 8.28%450.15M | 6.84%450.87M | -3.62%407.58M | 17.16%429.38M | 16.58%415.71M | 16.58%415.71M | 29.22%422.01M | 40.30%422.87M | 26.57%366.49M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -78.02%21.13M | -78.02%21.13M | -0.20%87.83M | 22.93%99.78M | 34.03%101.15M | 63.76%96.13M | 63.76%96.13M | 121.73%88M | 48.68%81.17M | 49.31%75.46M |
| -Including:Current debt | -77.51%19.36M | -77.51%19.36M | 7.53%83.93M | 30.73%93.76M | 40.68%93.11M | 73.90%86.07M | 73.90%86.07M | 154.08%78.05M | 56.91%71.72M | 58.68%66.18M |
| -Including:Current capital Lease obligation | -82.42%1.77M | -82.42%1.77M | -60.82%3.9M | -36.26%6.02M | -13.40%8.04M | 9.23%10.06M | 9.23%10.06M | 10.93%9.95M | 6.34%9.45M | 5.10%9.28M |
| Payables | -5.63%105.96M | -5.63%105.96M | -17.89%106.96M | -9.15%113.83M | 55.11%133.04M | 40.55%112.29M | 40.55%112.29M | 67.00%130.27M | 111.67%125.29M | 49.75%85.77M |
| -accounts payable | -5.48%103.67M | -5.48%103.67M | -18.24%105.16M | -9.33%112.32M | 56.10%131.77M | 40.99%109.68M | 40.99%109.68M | 68.59%128.62M | 115.83%123.88M | 51.13%84.41M |
| -Total tax payable | -12.03%2.29M | -12.03%2.29M | 9.42%1.8M | 6.64%1.51M | -6.55%1.27M | 24.20%2.6M | 24.20%2.6M | -3.86%1.65M | -21.29%1.42M | -4.56%1.36M |
| Current liabilities | -39.02%127.09M | -39.02%127.09M | -10.76%194.79M | 3.46%213.61M | 45.25%234.19M | 50.38%208.42M | 50.38%208.42M | 85.45%218.27M | 81.45%206.46M | 49.55%161.24M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 339.58%83.05M | 339.58%83.05M | -10.67%22.44M | -47.01%20.61M | -53.53%14.31M | -57.18%18.89M | -57.18%18.89M | -36.44%25.12M | 54.33%38.89M | 35.73%30.8M |
| -Including:Long term debt | 405.56%81.97M | 405.56%81.97M | 3.94%20.93M | -40.89%18.67M | -42.82%12.03M | -48.96%16.21M | -48.96%16.21M | -19.80%20.14M | 264.24%31.58M | 464.87%21.03M |
| -Including:Long term capital lease obligation | -59.63%1.08M | -59.63%1.08M | -69.69%1.51M | -73.46%1.94M | -76.60%2.29M | -78.30%2.68M | -78.30%2.68M | -65.43%4.99M | -55.81%7.3M | -48.51%9.77M |
| Total non current liabilities | 289.87%87.7M | 289.87%87.7M | -6.22%26.9M | -41.86%24.69M | -46.65%18.24M | -52.52%22.5M | -52.52%22.5M | -32.79%28.69M | 49.90%42.46M | 33.11%34.2M |
| Total liabilities | -6.98%214.79M | -6.98%214.79M | -10.23%221.69M | -4.27%238.3M | 29.17%252.43M | 24.16%230.91M | 24.16%230.91M | 53.99%246.95M | 75.16%248.92M | 46.38%195.43M |
| Shareholders'equity | ||||||||||
| Share capital | 31.25%62.11M | 31.25%62.11M | 31.25%62.11M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M |
| -common stock | 31.25%62.11M | 31.25%62.11M | 31.25%62.11M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M | 0.00%47.32M |
| Paid-in capital | -69.54%104.63M | -69.54%104.63M | -69.54%104.63M | -77.88%75.99M | 0.00%343.54M | 0.00%343.54M | 0.00%343.54M | 0.00%343.54M | 0.00%343.54M | 0.00%343.54M |
| Retained earnings | 135.00%71.18M | 135.00%71.18M | 130.50%64.95M | 122.70%48.6M | 2.62%-211.17M | 6.35%-203.38M | 6.35%-203.38M | 3.87%-212.96M | 6.30%-214.07M | 6.38%-216.85M |
| Other equity interest | -0.83%-3.42M | -0.83%-3.42M | -0.83%-3.42M | -0.83%-3.42M | 0.00%-3.39M | 0.00%-3.39M | 0.00%-3.39M | 0.00%-3.39M | 0.00%-3.39M | 0.00%-3.39M |
| Total stockholders'equity | 27.39%234.5M | 27.39%234.5M | 30.81%228.27M | -2.83%168.49M | 3.33%176.3M | 8.10%184.09M | 8.10%184.09M | 5.17%174.51M | 9.05%173.4M | 9.49%170.62M |
| Noncontrolling interests | 19.05%850K | 19.05%850K | 64.13%906K | 44.83%798K | 47.39%650K | 125.24%714K | 125.24%714K | 91.67%552K | 101.83%551K | 104.17%441K |
| Total equity | 27.36%235.35M | 27.36%235.35M | 30.92%229.18M | -2.68%169.28M | 3.44%176.95M | 8.32%184.8M | 8.32%184.8M | 5.32%175.06M | 9.20%173.95M | 9.62%171.06M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |