(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 124.90%814K | 1.38%-1.65M | 1.29%-3.29M | -30.43%7.57M | 80.11%-1.82M | 79.63%-3.27M | 84.35%-1.67M | 18.23%-3.33M | 1,066.52%10.88M | -5,219.19%-9.15M |
Net income from continuing operations | 34.85%-12.15M | 23.94%-2.11M | 24.80%-5.2M | 41.55%-4.43M | 70.18%-413K | 35.91%-18.65M | 60.34%-2.77M | 12.12%-6.91M | 15.95%-7.58M | 73.51%-1.39M |
Operating gains losses | -104.17%-23K | 263.33%49K | 33.87%-41K | -103.06%-20K | -10.00%-11K | 378.28%551K | 55.22%-30K | -26.53%-62K | 644.17%653K | -126.32%-10K |
Depreciation and amortization | -28.22%8.49M | -41.74%1.67M | -29.61%2.01M | -29.80%2.11M | -12.93%2.7M | -8.03%11.83M | 2.81%2.86M | -11.94%2.86M | -11.47%3.01M | -9.70%3.1M |
Deferred tax | -204.31%-121K | --0 | --0 | ---96K | ---25K | 11,500.00%116K | --116K | --0 | --0 | --0 |
Other non cash items | -21.46%1.09M | 7.17%269K | 3.73%306K | -21.13%265K | -50.29%254K | 9.94%1.39M | 80.58%251K | 4.98%295K | -20.57%336K | 20.52%511K |
Change In working capital | 132.23%3.45M | 27.28%-1.53M | -190.12%-438K | -32.66%9.74M | 61.95%-4.33M | 266.59%1.49M | 67.98%-2.1M | 57.28%486K | 245.34%14.46M | -1,079.83%-11.37M |
-Change in receivables | -1,808.28%-2.77M | -88.67%-6.76M | 64.02%-535K | -46.28%8.96M | 62.31%-4.43M | 88.60%-145K | 56.87%-3.58M | -148,600.00%-1.49M | 247.15%16.68M | -626.79%-11.76M |
-Change in prepaid assets | 143.99%1.9M | 101.19%20K | 215.82%3.16M | 9,035.29%1.55M | -4,090.14%-2.83M | -409.52%-4.32M | -111.04%-1.68M | -1,122.47%-2.73M | -94.33%17K | -95.64%71K |
-Change in payables and accrued expense | -30.72%1.04M | -4.30%423K | -118.52%-379K | 56.12%-1.3M | 15.72%2.3M | 184.34%1.51M | -72.22%442K | 124.10%2.05M | -124.64%-2.97M | 405.84%1.99M |
-Change in other current liabilities | -14.72%-1.18M | -8.65%-289K | -26.52%-334K | -12.85%-281K | -10.53%-273K | 7.73%-1.03M | 5.67%-266K | 6.38%-264K | 10.75%-249K | 8.18%-247K |
-Change in other working capital | -18.72%4.45M | 69.83%5.08M | -180.52%-2.35M | -17.70%809K | 163.88%909K | 1,358.39%5.47M | 139.82%2.99M | 596.77%2.92M | 43.71%983K | 20.01%-1.42M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 124.90%814K | 1.38%-1.65M | 1.29%-3.29M | -30.43%7.57M | 80.11%-1.82M | 79.63%-3.27M | 84.35%-1.67M | 18.23%-3.33M | 1,066.52%10.88M | -5,219.19%-9.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -313.59%-4.5M | -39.42%-1.05M | -6.24%-460K | -434.75%-395K | -14,316.67%-2.6M | -512.50%-1.09M | -593.58%-756K | -1,239.47%-433K | -51.04%118K | -119.15%-18K |
Capital expenditure reported | -160.39%-3.72M | -38.64%-1.1M | -21.62%-602K | -264.04%-415K | -5,635.71%-1.61M | -182.97%-1.43M | -60.32%-792K | -4,400.00%-495K | ---114K | ---28K |
Net investment purchase and sale | ---1M | --0 | --0 | --0 | ---1M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | -36.18%217K | 22.22%44K | 129.03%142K | -91.38%20K | 10.00%11K | -24.61%340K | -46.27%36K | 26.53%62K | -3.73%232K | -89.36%10K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -313.59%-4.5M | -39.42%-1.05M | -6.24%-460K | -434.75%-395K | -14,316.67%-2.6M | -512.50%-1.09M | -593.58%-756K | -1,239.47%-433K | -51.04%118K | -119.15%-18K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.53%-4.2M | -362.64%-478K | 95.06%-272K | -115.06%-230K | -295.75%-3.22M | -2,363.16%-2.15M | 243.40%182K | -3,157.99%-5.51M | 744.30%1.53M | 267.63%1.65M |
Net issuance payments of debt | 11.62%-1.15M | -193.25%-478K | 33.00%-272K | 41.62%-230K | 49.85%-169K | -864.71%-1.3M | -407.55%-163K | -140.24%-406K | -143.21%-394K | -175.22%-337K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --113K | --0 | --0 | --0 | --113K |
Net other financing activities | -217.24%-3.06M | --0 | --0 | --0 | -263.28%-3.06M | -1,184.00%-963K | --345K | ---5.1M | --1.92M | --1.87M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.53%-4.2M | -362.64%-478K | 95.06%-272K | -115.06%-230K | -295.75%-3.22M | -2,363.16%-2.15M | 243.40%182K | -3,157.99%-5.51M | 744.30%1.53M | 267.63%1.65M |
Net cash flow | ||||||||||
Beginning cash position | -22.30%23.6M | -26.18%18.89M | -34.40%23.09M | -30.24%15.94M | -22.30%23.6M | -33.90%30.38M | -37.61%25.59M | -22.37%35.19M | -50.71%22.86M | -33.90%30.38M |
Current changes in cash | -21.30%-7.89M | -41.65%-3.18M | 56.63%-4.02M | -44.56%6.95M | -1.58%-7.64M | 58.52%-6.51M | 79.08%-2.25M | -120.42%-9.27M | 1,216.58%12.53M | -2,132.43%-7.52M |
Effect of exchange rate changes | 123.77%63K | -76.36%61K | 47.13%-175K | 202.60%197K | ---20K | -336.61%-265K | 183.52%258K | -200.91%-331K | -325.88%-192K | --0 |
End cash Position | -33.18%15.77M | -33.18%15.77M | -26.18%18.89M | -34.40%23.09M | -30.24%15.94M | -22.30%23.6M | -22.30%23.6M | -37.61%25.59M | -22.37%35.19M | -50.71%22.86M |
Free cash flow | 38.12%-2.91M | -11.49%-2.75M | -1.67%-3.89M | -33.55%7.16M | 62.67%-3.43M | 71.62%-4.7M | 77.95%-2.46M | 6.34%-3.83M | 1,056.39%10.77M | -5,235.47%-9.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data