(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -394.38%-331.55K | 295.54%141.93K | -557.18%-1.67M | 107.60%371.11K | 97.96%-33.18K | 113.26%112.63K | 95.86%-72.59K | 155.60%364.25K | -1,375.43%-4.88M | -2,457.09%-1.63M |
Net income from continuing operations | 46.39%-667.72K | -20.28%-1.01M | 34.64%-330.65K | -24.55%-4.97M | -52.08%-2.38M | 15.21%-1.25M | 41.66%-840.87K | -204.82%-505.93K | -299.53%-3.99M | -153.37%-1.57M |
Operating gains losses | --0 | --39.77K | --1.62K | ---- | ---- | ---- | ---- | ---- | 100.57%24.16K | 100.55%23.26K |
Depreciation and amortization | 1.88%332.26K | -2.21%331.17K | -6.66%320.35K | -5.13%1.35M | -2.18%340.86K | -8.49%326.12K | -5.55%338.64K | -4.24%343.21K | -11.51%1.42M | -13.00%348.47K |
Other non cash items | 0.00%-37.61K | 2.35%-37.61K | -2.47%-37.61K | -9.60%-150.45K | -4.65%-37.61K | -2.32%-37.61K | -21.90%-38.52K | -11.34%-36.71K | -8.50%-137.26K | -9.30%-35.94K |
Change In working capital | -96.56%36.54K | 51.27%802.07K | -409.29%-1.67M | 302.80%4.01M | 567.47%1.88M | 304.43%1.06M | 201.48%530.22K | 141.10%541.33K | -379.04%-1.98M | -179.41%-402.59K |
-Change in receivables | -93.52%61.8K | 86.90%558.33K | -764.91%-542.75K | 379.61%1.81M | 310.61%621.72K | 89.02%953.5K | -47.63%298.73K | 84.39%-62.75K | 139.20%377.64K | -315.52%-295.2K |
-Change in inventory | -47.57%507.37K | -97.80%27.23K | 231.52%533.22K | 185.46%4.55M | 595.91%2.18M | 141.25%967.76K | 159.62%1.24M | 134.98%160.84K | -1,182.00%-5.33M | -421.49%-440.19K |
-Change in prepaid assets | 555.81%335.77K | -918.73%-309.03K | -1,100.35%-798.31K | -79.51%296.18K | -49.68%252.3K | -115.15%-73.66K | -96.14%37.75K | 115.32%79.8K | 293.75%1.45M | 52.06%501.34K |
-Change in payables and accrued expense | -16.05%-921.18K | 123.74%250.42K | -345.00%-872.04K | -245.38%-2.19M | -289.40%-696.05K | -149.16%-793.79K | -63,511.52%-1.05M | 399.49%355.94K | -21.66%1.51M | -239.60%-178.75K |
-Change in other current assets | 603.53%52.77K | 3,098.04%275.13K | -24.93%5.63K | -2,779.54%-455.31K | -4,794.77%-478.91K | 150.45%7.5K | -7.52%8.6K | 236.21%7.5K | 223.35%16.99K | 161.26%10.2K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -394.38%-331.55K | 295.54%141.93K | -557.18%-1.67M | 107.60%371.11K | 97.96%-33.18K | 113.26%112.63K | 95.86%-72.59K | 155.60%364.25K | -1,375.43%-4.88M | -2,457.09%-1.63M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 79.06%-10.6K | -83.55%-195.81K | -74.92%-34.61K | 41.21%-186.85K | 82.70%-9.77K | 68.95%-50.62K | -36.30%-106.68K | 1.49%-19.79K | -120.76%-317.81K | -103.48%-56.45K |
Net PPE purchase and sale | 79.06%-10.6K | -83.55%-195.81K | -74.92%-34.61K | 41.21%-186.85K | 82.70%-9.77K | 68.95%-50.62K | -36.30%-106.68K | 1.49%-19.79K | -120.76%-317.81K | -103.48%-56.45K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 79.06%-10.6K | -83.55%-195.81K | -74.92%-34.61K | 41.21%-186.85K | 82.70%-9.77K | 68.95%-50.62K | -36.30%-106.68K | 1.49%-19.79K | -120.76%-317.81K | -103.48%-56.45K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 591.11%382.59K | 124.75%22.29K | 2,005.98%1.73M | 4.97%-332.71K | 17.64%-73.78K | 11.81%-77.9K | -3.68%-90.06K | -6.63%-90.97K | -117.30%-350.09K | -3.90%-89.58K |
Net issuance payments of debt | 591.11%382.59K | 124.75%22.29K | 2,005.98%1.73M | 4.97%-332.71K | 17.64%-73.78K | 11.81%-77.9K | -3.68%-90.06K | -6.63%-90.97K | 75.67%-350.09K | -3.90%-89.58K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 591.11%382.59K | 124.75%22.29K | 2,005.98%1.73M | 4.97%-332.71K | 17.64%-73.78K | 11.81%-77.9K | -3.68%-90.06K | -6.63%-90.97K | -117.30%-350.09K | -3.90%-89.58K |
Net cash flow | ||||||||||
Beginning cash position | -19.01%555.18K | -38.55%586.76K | -21.17%552.87K | -88.79%701.32K | -72.92%669.6K | -80.82%685.49K | -82.62%954.81K | -88.79%701.32K | 169.98%6.25M | -46.83%2.47M |
Current changes in cash | 354.38%40.44K | 88.27%-31.58K | -86.63%33.89K | 97.33%-148.45K | 93.41%-116.73K | 98.56%-15.9K | 85.97%-269.32K | 133.33%253.5K | -241.02%-5.55M | -210.54%-1.77M |
End cash Position | -11.05%595.62K | -19.01%555.18K | -38.55%586.76K | -21.17%552.87K | -21.17%552.87K | -72.92%669.6K | -80.82%685.49K | -82.62%954.81K | -88.79%701.32K | -88.79%701.32K |
Free cash flow | -651.81%-342.15K | 69.95%-53.88K | -593.49%-1.7M | 103.54%184.26K | 97.45%-42.94K | 106.13%62.01K | 90.22%-179.27K | 151.02%344.46K | -2,303.48%-5.2M | -15,621.83%-1.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data