(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.04%110.92M | 18.04%110.92M | 17.70%102.4M | 9.64%100.34M | 11.93%102.11M | 9.77%93.97M | 9.77%93.97M | 7.45%87M | 11.47%91.52M | 12.16%91.22M |
-Cash and cash equivalents | -13.17%81.6M | -13.17%81.6M | -3.56%83.9M | 9.64%100.34M | 11.93%102.11M | 9.77%93.97M | 9.77%93.97M | 7.45%87M | 11.47%91.52M | 12.16%91.22M |
-Short-term investments | --29.33M | --29.33M | --18.5M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | -11.77%47.21M | -11.77%47.21M | 5.25%48.14M | 9.86%48.22M | 14.07%46.63M | 37.12%53.51M | 37.12%53.51M | 18.57%45.74M | 15.71%43.89M | 14.49%40.88M |
-Accounts receivable | -12.70%42.77M | -12.70%42.77M | -4.48%43.69M | -0.31%43.75M | 14.07%46.63M | 25.57%49M | 25.57%49M | 18.57%45.74M | 15.71%43.89M | 14.49%40.88M |
-Notes receivable | -1.62%4.44M | -1.62%4.44M | --4.45M | --4.46M | ---- | --4.51M | --4.51M | ---- | ---- | ---- |
Inventory | -14.51%40.04M | -14.51%40.04M | -15.22%42.33M | -5.66%45.65M | 9.45%48.05M | 21.53%46.83M | 21.53%46.83M | 23.68%49.92M | 20.52%48.39M | 20.92%43.9M |
Prepaid assets | 38.71%3.21M | 38.71%3.21M | 165.32%6.46M | 127.67%4.73M | 12.51%1.93M | 24.37%2.32M | 24.37%2.32M | 24.06%2.43M | 23.03%2.08M | 23.07%1.72M |
Total current assets | 2.42%201.38M | 2.42%201.38M | 7.69%199.32M | 7.03%198.94M | 11.82%198.71M | 19.15%196.63M | 19.15%196.63M | 14.35%185.09M | 14.83%185.88M | 14.85%177.72M |
Non current assets | ||||||||||
Net PPE | 6.35%64.79M | 6.35%64.79M | 5.50%67.15M | 0.53%64.15M | -6.77%62.48M | -11.93%60.92M | -11.93%60.92M | -10.28%63.65M | -12.20%63.81M | -7.52%67.01M |
-Gross PPE | 1.43%252.06M | 1.43%252.06M | 0.65%252.08M | 2.85%255.55M | 1.14%252.22M | -0.19%248.49M | -0.19%248.49M | -2.11%250.46M | -3.19%248.47M | -2.30%249.38M |
-Accumulated depreciation | 0.16%-187.27M | 0.16%-187.27M | 1.01%-184.92M | -3.65%-191.39M | -4.05%-189.74M | -4.34%-187.57M | -4.34%-187.57M | -1.02%-186.8M | -0.36%-184.66M | 0.22%-182.36M |
Goodwill and other intangible assets | -2.38%132.68M | -2.38%132.68M | -2.22%134.47M | 3.18%135.49M | 1.51%134.49M | 1.24%135.91M | 1.24%135.91M | 0.75%137.52M | -5.07%131.31M | -4.88%132.49M |
-Goodwill | 2.76%94.35M | 2.76%94.35M | -1.12%92.39M | 3.99%92.22M | 3.73%91.99M | 3.54%91.82M | 3.54%91.82M | 5.37%93.44M | 0.02%88.68M | 0.03%88.68M |
-Other intangible assets | -13.07%38.33M | -13.07%38.33M | -4.54%42.08M | 1.50%43.27M | -2.98%42.51M | -3.25%44.09M | -3.25%44.09M | -7.82%44.08M | -14.15%42.63M | -13.48%43.81M |
Defined pension benefit | --80K | --80K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -31.58%260K | -31.58%260K | -29.53%272K | -38.57%293K | -20.92%310K | -3.06%380K | -3.06%380K | 0.26%386K | 23.90%477K | -90.66%392K |
Total non current assets | 0.30%197.81M | 0.30%197.81M | 0.17%201.89M | 2.22%199.93M | -1.31%197.28M | -3.24%197.21M | -3.24%197.21M | -3.02%201.56M | -7.47%195.6M | -7.43%199.89M |
Total assets | 1.36%399.19M | 1.36%399.19M | 3.77%401.21M | 4.56%398.87M | 4.87%395.99M | 6.78%393.84M | 6.78%393.84M | 4.59%386.65M | 2.20%381.47M | 1.87%377.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -31.07%13.81M | -31.07%13.81M | -30.80%13.17M | -22.68%15.7M | -16.54%20.03M | 4.20%20.04M | 4.20%20.04M | 4.25%19.03M | -4.69%20.3M | 14.27%24M |
-accounts payable | -35.38%11.85M | -35.38%11.85M | -29.30%10.86M | -17.02%13.09M | -13.19%14.47M | 9.92%18.33M | 9.92%18.33M | -3.69%15.36M | -16.20%15.78M | 8.46%16.66M |
-Total tax payable | 15.30%1.97M | 15.30%1.97M | -37.05%2.31M | -42.41%2.6M | -24.14%5.57M | -33.18%1.71M | -33.18%1.71M | 59.14%3.67M | 83.08%4.52M | 30.09%7.34M |
Current accrued expenses | 20.94%1.86M | 20.94%1.86M | 34.35%2.07M | 26.73%1.76M | 44.81%1.81M | 19.97%1.54M | 19.97%1.54M | -19.02%1.54M | -17.67%1.39M | -5.65%1.25M |
Current debt and capital lease obligation | -8.93%4.41M | -8.93%4.41M | -2.10%4.81M | 5.74%4.87M | -4.22%4.72M | -4.77%4.85M | -4.77%4.85M | -12.31%4.91M | -17.81%4.6M | -11.36%4.93M |
-Current capital lease obligation | -8.93%4.41M | -8.93%4.41M | -2.10%4.81M | 5.74%4.87M | -4.22%4.72M | -4.77%4.85M | -4.77%4.85M | -12.31%4.91M | -17.81%4.6M | -11.36%4.93M |
Current liabilities | -18.05%33.8M | -18.05%33.8M | -12.96%34.29M | -9.86%35.61M | -7.44%38.38M | 10.91%41.25M | 10.91%41.25M | 2.96%39.39M | -2.31%39.51M | 7.04%41.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -36.78%5.16M | -36.78%5.16M | -33.37%6.14M | -19.50%7.08M | -28.66%7.01M | -20.30%8.16M | -20.30%8.16M | -18.61%9.22M | -30.08%8.79M | -25.53%9.82M |
-Long term capital lease obligation | -36.78%5.16M | -36.78%5.16M | -33.37%6.14M | -19.50%7.08M | -28.66%7.01M | -20.30%8.16M | -20.30%8.16M | -18.61%9.22M | -30.08%8.79M | -25.53%9.82M |
Non current deferred liabilities | -16.16%9.31M | -16.16%9.31M | -3.75%11.46M | -2.81%11.34M | -2.42%11.23M | -2.69%11.1M | -2.69%11.1M | 46.25%11.91M | 48.10%11.67M | 47.95%11.51M |
Employee benefits | --0 | --0 | -82.68%646K | -88.72%646K | -88.72%646K | -88.72%646K | -88.72%646K | -29.63%3.73M | -9.05%5.73M | -9.05%5.73M |
Other non current liabilities | -13.36%1.08M | -13.36%1.08M | 6.48%1.05M | 126.51%1.05M | 126.29%1.05M | 169.40%1.25M | 169.40%1.25M | 34.65%987K | -36.70%464K | -62.15%464K |
Total non current liabilities | -26.51%15.55M | -26.51%15.55M | -25.32%19.3M | -24.53%20.11M | -27.58%19.93M | -24.01%21.16M | -24.01%21.16M | 1.34%25.84M | -3.03%26.65M | -3.41%27.52M |
Total liabilities | -20.92%49.35M | -20.92%49.35M | -17.85%53.58M | -15.77%55.72M | -15.47%58.31M | -4.04%62.4M | -4.04%62.4M | 2.31%65.23M | -2.60%66.16M | 2.61%68.98M |
Shareholders'equity | ||||||||||
Share capital | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M |
-common stock | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M | 0.00%75.13M |
Retained earnings | 7.63%236.2M | 7.63%236.2M | 8.79%232.52M | 9.66%229.08M | 10.57%224.64M | 10.84%219.46M | 10.84%219.46M | 8.03%213.73M | 6.14%208.9M | 3.72%203.16M |
Paid-in capital | 0.29%126.25M | 0.29%126.25M | 2.04%127.14M | 1.94%126.44M | 1.81%126.1M | 1.53%125.89M | 1.53%125.89M | 0.69%124.59M | 0.74%124.03M | 0.91%123.86M |
Less: Treasury stock | -0.29%74.72M | -0.29%74.72M | -1.08%74.14M | -1.09%74.13M | -1.03%74.47M | 0.30%74.94M | 0.30%74.94M | 4.12%74.94M | 6.98%74.94M | 7.00%75.24M |
Gains losses not affecting retained earnings | 7.69%-13.02M | 7.69%-13.02M | 23.77%-13.02M | 24.82%-13.38M | 24.97%-13.72M | 24.12%-14.1M | 24.12%-14.1M | 9.12%-17.09M | 9.56%-17.8M | 8.51%-18.28M |
Total stockholders'equity | 5.55%349.84M | 5.55%349.84M | 8.15%347.63M | 8.83%343.15M | 9.41%337.68M | 9.09%331.43M | 9.09%331.43M | 5.06%321.42M | 3.27%315.32M | 1.71%308.63M |
Total equity | 5.55%349.84M | 5.55%349.84M | 8.15%347.63M | 8.83%343.15M | 9.41%337.68M | 9.09%331.43M | 9.09%331.43M | 5.06%321.42M | 3.27%315.32M | 1.71%308.63M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data