(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.66%69.07M | 29.66%16.57M | 43.49%17.57M | 75.69%13.21M | 52.60%21.73M | -7.70%46.78M | -22.00%12.78M | 25.07%12.24M | -40.43%7.52M | 19.77%14.24M |
Net income from continuing operations | -9.94%42.6M | -16.79%10.15M | -12.23%9.91M | -10.53%10.91M | 0.07%11.64M | 63.20%47.3M | 83.22%12.19M | 49.23%11.29M | 63.46%12.19M | 59.19%11.63M |
Operating gains losses | 115.43%772K | 85.65%-720K | 160.58%481K | 35.56%549K | 14.07%462K | -452.50%-5M | -769.96%-5.02M | -632.89%-794K | 1.25%405K | 234.71%405K |
Depreciation and amortization | 0.90%17.51M | -2.16%4.22M | 2.65%4.45M | 3.88%4.5M | -0.78%4.34M | -7.57%17.36M | -11.82%4.31M | -5.53%4.34M | -7.14%4.33M | -5.52%4.38M |
Deferred tax | -19.54%-2.15M | ---- | ---- | ---- | ---- | -156.96%-1.8M | ---- | ---- | ---- | ---- |
Other non cash items | ---431K | ---329K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 161.29%8.91M | 246.49%5.97M | 159.99%2.01M | 64.99%-3.53M | 258.30%4.46M | -197.16%-14.53M | 211.57%1.72M | 1.94%-3.34M | -1,431.41%-10.09M | -104.94%-2.82M |
-Change in receivables | 195.58%8.84M | 118.17%608K | 221.72%779K | 104.65%150K | 458.67%7.3M | -792.37%-9.25M | -616.70%-3.35M | 18.99%-640K | -67.25%-3.22M | -194.74%-2.04M |
-Change in inventory | 217.17%9.12M | -27.16%2.29M | 497.47%4.25M | 165.64%2.95M | 93.19%-365K | -76.82%-7.78M | 71.92%3.14M | -399.07%-1.07M | -71.74%-4.49M | -57.80%-5.36M |
-Change in prepaid assets | 26.76%-271K | 3,194.87%3.86M | -529.41%-1.71M | -677.22%-2.8M | 164.83%384K | -43.97%-370K | 17.00%117K | 0.37%-272K | -22.87%-360K | -30.62%145K |
-Change in payables and accrued expense | -357.92%-8.6M | -144.87%-836K | 1.72%-1.31M | -130.31%-3.75M | -160.83%-2.7M | 117.48%3.33M | 434.47%1.86M | 39.53%-1.33M | -295.68%-1.63M | 28.07%4.44M |
-Change in other current assets | 121.31%120K | 457.14%39K | 113.19%19K | 97.89%-9K | --71K | -2,863.16%-563K | 275.00%7K | ---144K | -111.17%-426K | --0 |
-Change in other current liabilities | -418.28%-296K | 127.59%16K | -112.93%-15K | -284.21%-70K | -7,466.67%-227K | 113.08%93K | 83.24%-58K | 54.67%116K | 108.07%38K | -109.68%-3K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.66%69.07M | 29.66%16.57M | 43.49%17.57M | 75.69%13.21M | 52.60%21.73M | -7.70%46.78M | -22.00%12.78M | 25.07%12.24M | -40.43%7.52M | 19.77%14.24M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -380.00%-54.99M | -1,923.92%-11.82M | -167.23%-27.54M | -1,012.55%-8.51M | -588.13%-7.13M | -13.98%-11.46M | 127.07%648K | -320.06%-10.3M | 85.63%-765K | -977.97%-1.04M |
Capital expenditure reported | -50.05%-6.5M | -62.58%-1.62M | 24.27%-1.16M | -111.63%-1.62M | -102.80%-2.1M | 33.73%-4.33M | 58.48%-994K | 24.47%-1.54M | 45.40%-765K | -46.53%-1.04M |
Net PPE purchase and sale | -99.45%9K | --0 | ---3K | ---- | ---- | 99.03%1.64M | --1.64M | --0 | ---- | ---- |
Net business purchase and sale | -123.67%-19.61M | --298K | 9.03%-7.98M | ---6.9M | ---5.03M | -102.00%-8.77M | --0 | -1,997.37%-8.77M | --0 | --0 |
Net investment purchase and sale | ---28.89M | ---10.5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -380.00%-54.99M | -1,923.92%-11.82M | -167.23%-27.54M | -1,012.55%-8.51M | -588.13%-7.13M | -13.98%-11.46M | 127.07%648K | -320.06%-10.3M | 85.63%-765K | -977.97%-1.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.90%-26.45M | -9.23%-7.06M | -0.17%-6.47M | -0.14%-6.46M | 14.86%-6.46M | 10.77%-26.96M | 30.93%-6.46M | 23.73%-6.46M | 1.09%-6.45M | -29.32%-7.59M |
Net common stock issuance | 47.58%-586K | ---586K | --0 | --0 | --0 | 76.66%-1.12M | --0 | 100.05%1K | --0 | ---1.12M |
Cash dividends paid | -0.08%-25.86M | -0.15%-6.47M | -0.15%-6.47M | -0.14%-6.46M | 0.12%-6.46M | -1.65%-25.84M | 0.69%-6.46M | 1.01%-6.46M | 1.09%-6.45M | -10.25%-6.47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1.90%-26.45M | -9.23%-7.06M | -0.17%-6.47M | -0.14%-6.46M | 14.86%-6.46M | 10.77%-26.96M | 30.93%-6.46M | 23.73%-6.46M | 1.09%-6.45M | -29.32%-7.59M |
Net cash flow | ||||||||||
Beginning cash position | 9.77%93.97M | -3.56%83.9M | 9.64%100.34M | 11.93%102.11M | 9.77%93.97M | 13.85%85.61M | 7.45%87M | 11.47%91.52M | 12.16%91.22M | 13.85%85.61M |
Current changes in cash | -247.94%-12.37M | -133.08%-2.31M | -263.67%-16.44M | -690.64%-1.77M | 44.93%8.14M | -19.72%8.36M | 50.27%6.97M | -299.29%-4.52M | -61.27%299K | -8.54%5.62M |
End cash Position | -13.17%81.6M | -13.17%81.6M | -3.56%83.9M | 9.64%100.34M | 11.93%102.11M | 9.77%93.97M | 9.77%93.97M | 7.45%87M | 11.47%91.52M | 12.16%91.22M |
Free cash flow | 47.42%62.57M | 26.88%14.95M | 53.22%16.4M | 71.61%11.59M | 48.66%19.63M | -3.84%42.44M | -15.76%11.79M | 38.08%10.71M | -39.81%6.75M | 18.08%13.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data