(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.19%6.43M | -13.17%2.63M | -86.66%415K | 162.77%1.98M | 60.82%1.41M | 20.48%7.77M | 96.37%3.03M | 256.24%3.11M | 752K | 878K |
Net income from continuing operations | 63.82%4.46M | -19.16%789K | 229.57%1.34M | 2.08%1.43M | -34.85%901K | -32.71%2.72M | 19,620.00%976K | -177.24%-1.04M | --1.4M | --1.38M |
Operating gains losses | 98.99%-21K | 99.60%-8K | 50.00%-8K | ---- | ---- | -234.08%-2.09M | -205.26%-2M | 88.49%-16K | ---23K | ---45K |
Depreciation and amortization | -7.62%279K | -6.33%74K | -16.67%65K | -5.56%68K | -1.37%72K | 0.67%302K | 6.76%79K | 5.41%78K | --72K | --73K |
Deferred tax | 92.61%-111K | 92.34%-35K | 97.68%-27K | -406.45%-95K | -48.31%46K | -34.47%-1.5M | 59.09%-457K | ---1.17M | --31K | --89K |
Other non cashItems | -101.43%-51K | --8K | -102.44%-64K | ---- | ---- | 958.70%3.56M | --0 | 627.31%2.63M | ---83K | --1.01M |
Change in working capital | -71.79%310K | -54.76%1.32M | -143.05%-619K | 117.12%247K | 64.81%-639K | -20.65%1.1M | 208.02%2.92M | 1,992.11%1.44M | ---1.44M | ---1.82M |
-Change in receivables | 1.48%-1.13M | 36.81%-376K | -12.82%-352K | 81.38%-35K | -562.50%-371K | -439.53%-1.15M | -29,650.00%-595K | -305.26%-312K | ---188K | ---56K |
-Change in payables and accrued expense | 111.79%1.46M | 106.14%907K | -368.16%-598K | ---- | ---- | --687K | 22,100.00%440K | 1,073.68%223K | ---- | ---- |
-Change in loans | 81.71%-32K | 50.00%-3K | 62.65%-31K | -9.09%-24K | 140.63%26K | -200.00%-175K | 92.86%-6K | -45.61%-83K | ---22K | ---64K |
-Change in other current assets | -61.51%-1.24M | -68.30%271K | 36.21%-192K | -2,016.67%-127K | 9.34%-1.19M | -111.26%-769K | 374.04%855K | -210.66%-301K | ---6K | ---1.32M |
-Change in other current liabilities | -42.58%1.67M | -73.01%627K | -67.35%657K | 46.70%-614K | 458.99%998K | 82.70%2.91M | 59.99%2.32M | 1,053.55%2.01M | ---1.15M | ---278K |
-Change in other working capital | -1.76%-405K | -8.25%-105K | -1.98%-103K | 0.00%-99K | 2.97%-98K | -12.11%-398K | 6.73%-97K | ---101K | ---99K | ---101K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -17.19%6.43M | -13.17%2.63M | -86.66%415K | 162.77%1.98M | 60.82%1.41M | 20.48%7.77M | 96.37%3.03M | 256.24%3.11M | --752K | --878K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.60%-157.29M | 72.56%-45.03M | 101.90%2.13M | 68.81%-27.97M | -274.15%-86.42M | -470.72%-389.34M | -470.79%-164.12M | -62,717.88%-112.44M | -89.68M | -23.1M |
Proceeds payment in interest bearing deposits in bank | 200.00%300K | --0 | --0 | --0 | 200.00%300K | ---300K | --0 | --0 | --0 | ---300K |
Net investment purchase and sale | 104.69%572K | 72.12%-2.13M | 805.59%2.4M | -218.20%-987K | 125.59%1.29M | 5.69%-12.2M | -111.50%-7.65M | 83.79%-340K | --835K | ---5.05M |
Net proceeds payment for loan | 58.13%-155.48M | 71.80%-42.73M | 99.60%-451K | 71.47%-25.66M | -389.56%-86.64M | -635.16%-371.31M | -502.66%-151.49M | -5,921.95%-112.19M | ---89.93M | ---17.7M |
Capital expenditure | -55.09%-335K | -153.85%-99K | -136.21%-137K | -27.94%-87K | 76.47%-12K | -107.69%-216K | ---39K | -625.00%-58K | ---68K | ---51K |
Net other investing changes | 55.74%-2.35M | 98.54%-72K | 124.48%321K | ---1.24M | ---1.36M | -13.73%-5.31M | ---4.94M | --143K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.60%-157.29M | 72.56%-45.03M | 101.90%2.13M | 68.81%-27.97M | -274.15%-86.42M | -470.72%-389.34M | -470.79%-164.12M | -62,717.88%-112.44M | ---89.68M | ---23.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -46.80%207.84M | -66.10%64.05M | -83.09%14.97M | -58.19%38.52M | 329.37%90.3M | 447.63%390.64M | 887.84%188.92M | 566.73%88.55M | 92.14M | 21.03M |
Increase decrease in deposit | 2.51%150.07M | -14.86%55.68M | 338.96%25.56M | -82.64%12.52M | 187.89%56.3M | 82.24%146.4M | 241.96%65.4M | -180.55%-10.7M | --72.14M | --19.56M |
Net issuance payments of debt | -63.64%60M | -91.90%10M | -150.00%-10M | 30.00%26M | 2,205.08%34M | 1,933.33%165M | --123.53M | --20M | --20M | --1.48M |
Net commonstock issuance | -102.81%-2.23M | -163,400.00%-1.64M | ---- | ---- | ---- | --79.25M | ---1K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -46.80%207.84M | -66.10%64.05M | -83.09%14.97M | -58.19%38.52M | 329.37%90.3M | 447.63%390.64M | 887.84%188.92M | 566.73%88.55M | --92.14M | --21.03M |
Net cash flow | ||||||||||
Beginning cash position | 17.13%62.05M | 184.64%97.39M | 45.21%79.87M | 30.04%67.34M | 17.13%62.05M | 22.03%52.98M | -43.97%34.21M | 16.81%55M | --51.79M | --52.98M |
Current changes in cash | 527.94%56.99M | -22.23%21.65M | 184.30%17.52M | 289.79%12.52M | 545.08%5.29M | -5.11%9.08M | 444.29%27.84M | -248.73%-20.79M | --3.21M | ---1.19M |
End cash position | 91.84%119.04M | 91.84%119.04M | 184.64%97.39M | 45.21%79.87M | 30.04%67.34M | 17.13%62.05M | 17.13%62.05M | -43.97%34.21M | --55M | --51.79M |
Free cash flow | -19.26%6.1M | -15.35%2.53M | -90.89%278K | 176.17%1.89M | 69.29%1.4M | 19.05%7.55M | 93.84%2.99M | 252.83%3.05M | --684K | --827K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data