(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.95%172.99M | 10.04%158.36M | 10.04%158.36M | -1.58%144.71M | 19.82%184.87M | -0.90%158.77M | -24.12%143.91M | -24.12%143.91M | -7.08%147.04M | -22.28%154.3M |
-Cash and cash equivalents | 8.95%172.99M | 10.04%158.36M | 10.04%158.36M | -1.58%144.71M | 19.82%184.87M | -0.90%158.77M | -24.12%143.91M | -24.12%143.91M | -7.08%147.04M | -22.28%154.3M |
Receivables | -40.04%9.67M | -43.58%9.08M | -43.58%9.08M | -44.74%10.24M | -18.25%13.25M | -28.48%16.13M | -28.82%16.09M | -28.82%16.09M | -37.86%18.53M | -42.76%16.21M |
-Other receivables | -40.04%9.67M | -43.58%9.08M | -43.58%9.08M | -44.74%10.24M | -18.25%13.25M | -28.48%16.13M | -28.82%16.09M | -28.82%16.09M | -37.86%18.53M | -42.76%16.21M |
Prepaid assets | -10.42%48.03M | -14.37%41.65M | -14.37%41.65M | 300.46%83.81M | 216.68%79.5M | 86.24%53.61M | 5.14%48.64M | 5.14%48.64M | -9.35%20.93M | -6.71%25.1M |
Total current assets | 0.95%230.69M | 0.21%209.09M | 0.21%209.09M | 28.03%238.76M | 41.93%277.62M | 8.02%228.51M | -19.29%208.64M | -19.29%208.64M | -11.68%186.49M | -22.91%195.61M |
Non current assets | ||||||||||
Net PPE | -8.58%166.02M | -7.06%170.98M | -7.06%170.98M | -3.05%170.55M | -4.99%178.6M | -0.54%181.6M | -2.49%183.97M | -2.49%183.97M | -8.88%175.92M | -0.66%187.99M |
-Gross PPE | -8.58%166.02M | 0.29%340.12M | 0.29%340.12M | -3.05%170.55M | -4.99%178.6M | -0.54%181.6M | -0.76%339.13M | -0.76%339.13M | -8.88%175.92M | -0.66%187.99M |
-Accumulated depreciation | ---- | -9.01%-169.14M | -9.01%-169.14M | ---- | ---- | ---- | -1.38%-155.15M | -1.38%-155.15M | ---- | ---- |
Goodwill and other intangible assets | -29.59%602.4M | -28.08%606.52M | -28.08%606.52M | 6.26%844.81M | 2.27%872.94M | -5.98%855.54M | -9.72%843.33M | -9.72%843.33M | -14.86%795.03M | -10.74%853.58M |
-Goodwill | -27.78%602.4M | -26.15%606.48M | -26.15%606.48M | 7.34%826.01M | 3.40%852.2M | -4.83%834.17M | -8.53%821.21M | -8.53%821.21M | -14.07%769.55M | -9.93%824.21M |
-Other intangible assets | ---- | -99.78%48K | -99.78%48K | -26.22%18.8M | -29.37%20.75M | -36.09%21.37M | -39.12%22.11M | -39.12%22.11M | -33.35%25.48M | -28.69%29.37M |
Investments and advances | 9.85%3.53B | 12.31%3.47B | 12.31%3.47B | 11.57%3.32B | 9.75%3.33B | 2.47%3.21B | 0.74%3.09B | 0.74%3.09B | -4.01%2.98B | -4.29%3.04B |
Financial assets | -67.27%10.04M | -52.97%17.31M | -52.97%17.31M | -40.38%24.02M | 87.36%34.96M | 133.78%30.67M | 939.45%36.81M | 939.45%36.81M | --40.28M | --18.66M |
Non current deferred assets | -16.85%13.71M | -4.38%17.28M | -4.38%17.28M | -55.41%16.13M | -61.45%17.87M | -67.47%16.49M | -64.88%18.07M | -64.88%18.07M | 4.93%36.17M | 31.30%46.36M |
Other non current assets | -3.55%68.98M | 15.15%70.29M | 15.15%70.29M | 38.10%72.39M | 53.10%81.44M | 25.81%71.52M | -0.98%61.04M | -0.98%61.04M | 53.33%52.42M | 46.85%53.19M |
Total non current assets | -0.02%4.46B | 2.83%4.42B | 2.83%4.42B | 9.18%4.52B | 7.86%4.6B | 1.24%4.46B | -1.15%4.3B | -1.15%4.3B | -4.55%4.14B | -3.66%4.26B |
Total assets | 0.03%4.69B | 2.71%4.63B | 2.71%4.63B | 9.99%4.76B | 9.35%4.88B | 1.55%4.69B | -2.16%4.51B | -2.16%4.51B | -4.88%4.33B | -4.71%4.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -26.96%864.85M | 17.97%499.65M | 17.97%499.65M | 28.84%1.27B | 33.08%1.29B | 16.97%1.18B | -51.88%423.52M | -51.88%423.52M | 50.14%987.56M | 19.44%972.72M |
-Current debt | -26.96%864.85M | 17.97%499.65M | 17.97%499.65M | 28.84%1.27B | 33.08%1.29B | 16.97%1.18B | -51.88%423.52M | -51.88%423.52M | 50.14%987.56M | 19.44%972.72M |
Current liabilities | -23.38%1.05B | 10.91%689.57M | 10.91%689.57M | 23.46%1.46B | 27.57%1.5B | 9.82%1.36B | -43.97%621.74M | -43.97%621.74M | 35.86%1.19B | 16.79%1.17B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 31.69%2.5B | 13.86%2.82B | 13.86%2.82B | 8.17%1.84B | 4.87%1.91B | -1.25%1.9B | 16.91%2.48B | 16.91%2.48B | -20.38%1.7B | -16.69%1.82B |
-Long term debt | 31.90%2.5B | 14.01%2.82B | 14.01%2.82B | 8.40%1.84B | 5.16%1.9B | -1.10%1.89B | 17.03%2.47B | 17.03%2.47B | -20.40%1.7B | -16.75%1.81B |
-Long term capital lease obligation | -52.04%2.26M | -50.34%2.82M | -50.34%2.82M | -49.42%3.43M | -55.34%3.93M | -38.91%4.72M | -18.99%5.68M | -18.99%5.68M | -15.36%6.77M | -1.69%8.8M |
Other non current liabilities | -21.23%189.08M | -19.73%185.99M | -19.73%185.99M | 3.82%256.68M | 1.09%236.26M | 17.60%240.05M | 18.24%231.7M | 18.24%231.7M | 76.06%247.25M | 72.61%233.71M |
Total non current liabilities | 25.75%2.69B | 10.99%3B | 10.99%3B | 7.62%2.1B | 4.44%2.15B | 0.56%2.14B | 17.02%2.71B | 17.02%2.71B | -14.44%1.95B | -11.48%2.05B |
Total liabilities | 6.61%3.73B | 10.97%3.69B | 10.97%3.69B | 13.61%3.56B | 12.85%3.64B | 3.97%3.5B | -2.75%3.33B | -2.75%3.33B | -0.51%3.13B | -2.93%3.23B |
Shareholders'equity | ||||||||||
Share capital | 0.85%237K | 0.86%235K | 0.86%235K | 0.00%235K | -2.08%235K | -3.69%235K | -4.90%233K | -4.90%233K | -20.61%235K | -21.05%240K |
-common stock | 0.85%237K | 0.86%235K | 0.86%235K | 0.00%235K | -2.08%235K | -3.69%235K | -4.90%233K | -4.90%233K | -20.61%235K | -21.05%240K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.84%1.07B | -17.92%1.05B | -17.92%1.05B | -2.83%1.32B | -3.66%1.3B | -2.73%1.27B | 3.20%1.28B | 3.20%1.28B | 0.41%1.36B | 6.36%1.35B |
Paid-in capital | --8.65M | --11.05M | --11.05M | --8.11M | --3.91M | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | -41.02%-127.44M | -25.40%-123.92M | -25.40%-123.92M | 21.86%-129.49M | 40.21%-70.9M | -41.40%-90.37M | -84.54%-98.82M | -84.54%-98.82M | -177.93%-165.72M | -100.84%-118.58M |
Total stockholders'equity | -19.45%953.86M | -20.61%936.54M | -20.61%936.54M | 0.49%1.2B | 0.18%1.23B | -4.99%1.18B | -0.48%1.18B | -0.48%1.18B | -14.72%1.19B | -9.06%1.23B |
Noncontrolling interests | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | -19.45%953.86M | -20.61%936.54M | -20.61%936.54M | 0.49%1.2B | 0.18%1.23B | -4.99%1.18B | -0.48%1.18B | -0.48%1.18B | -14.72%1.19B | -9.06%1.23B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data