Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 184.25%18.46M | 184.25%18.46M | 107.53%6.49M | 107.53%6.49M | -48.55%3.13M | -48.55%3.13M | -3.08%6.08M | -22.21%6.08M | -5.24%6.27M | 18.07%7.82M |
| -Cash and cash equivalents | 184.25%18.46M | 184.25%18.46M | 108.05%6.49M | 108.05%6.49M | -48.62%3.12M | -48.62%3.12M | -3.18%6.08M | -22.29%6.08M | -5.24%6.27M | 18.07%7.82M |
| -Short term investments | ---- | ---- | ---- | ---- | 23.92%7.88K | 23.92%7.88K | --6.36K | --6.36K | ---- | ---- |
| Receivables | 102.20%1.29M | 102.20%1.29M | 109.31%636K | 109.31%636K | 3.54%303.86K | 3.54%303.86K | 0.94%293.48K | -79.07%293.48K | -72.04%290.75K | 34.82%1.4M |
| -Accounts receivable | 233.33%420K | 233.33%420K | 121.97%126K | 121.97%126K | -40.70%56.76K | -40.70%56.76K | -48.01%95.73K | -91.53%95.73K | -69.21%184.12K | 89.05%1.13M |
| -Other receivables | 53.73%927K | 53.73%927K | 112.40%603K | 112.40%603K | 10.87%283.9K | 10.87%283.9K | 12.05%256.06K | -27.69%256.06K | -62.54%228.51K | -41.95%354.11K |
| -Recievables adjustments allowances | 34.41%-61K | 34.41%-61K | -152.73%-93K | -152.73%-93K | 36.88%-36.8K | 36.88%-36.8K | 52.16%-58.3K | 29.21%-58.3K | 27.43%-121.88K | 50.96%-82.36K |
| Prepaid assets | 99.65%1.15M | 99.65%1.15M | 19.90%577K | 19.90%577K | 8.32%481.22K | 8.32%481.22K | 76.25%444.26K | 76.68%444.26K | 55.74%252.06K | 55.36%251.45K |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --936K | --936K | ---- | ---- |
| Other current assets | 103.17%128K | 103.17%128K | -87.12%63K | -87.12%63K | 8.54%489.1K | 8.54%489.1K | 172.05%450.62K | 13.24%450.62K | -62.82%165.64K | -10.69%397.92K |
| Total current assets | 170.59%21.03M | 170.59%21.03M | 76.46%7.77M | 76.46%7.77M | -46.34%4.4M | -46.34%4.4M | 17.51%8.21M | --8.21M | -15.55%6.98M | ---- |
| Non current assets | ||||||||||
| Net PPE | 64.00%15.46M | 64.00%15.46M | -20.51%9.42M | -20.51%9.42M | -21.29%11.86M | -21.29%11.86M | 4.15%15.06M | -0.54%15.06M | -18.91%14.46M | -15.09%15.14M |
| -Gross PPE | 55.05%22.67M | 55.05%22.67M | 0.64%14.62M | 0.64%14.62M | -31.08%14.53M | -31.08%14.53M | 16.73%21.08M | 9.30%21.08M | -16.46%18.06M | -10.79%19.28M |
| -Accumulated depreciation | -38.83%-7.21M | -38.83%-7.21M | -94.48%-5.2M | -94.48%-5.2M | 55.60%-2.67M | 55.60%-2.67M | -67.33%-6.02M | -45.33%-6.02M | 4.91%-3.6M | -9.49%-4.14M |
| Investments and advances | ---- | ---- | ---- | ---- | 0.00%1.44K | 0.00%1.44K | --1.44K | --1.44K | ---- | ---- |
| -Other investment | ---- | ---- | ---- | ---- | 0.00%1.44K | 0.00%1.44K | --1.44K | --1.44K | ---- | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.04%2.12K | -85.82%10.16K |
| Goodwill and other intangible assets | 1.59%15.07M | 1.59%15.07M | 2.46%14.83M | 2.46%14.83M | 6.54%14.48M | 6.54%14.48M | 0.05%13.59M | -0.15%13.59M | -2.11%13.58M | -1.91%13.61M |
| -Goodwill | 0.00%11.92M | 0.00%11.92M | -0.00%11.92M | -0.00%11.92M | 0.00%11.92M | 0.00%11.92M | 0.00%11.92M | 0.00%11.92M | 0.00%11.92M | 0.00%11.92M |
| -Other intangible assets | 8.10%3.15M | 8.10%3.15M | 13.91%2.91M | 13.91%2.91M | 53.21%2.56M | 53.21%2.56M | 0.41%1.67M | -1.21%1.67M | -14.95%1.66M | -13.56%1.69M |
| Non current deferred assets | 58.28%3.54M | 58.28%3.54M | -26.37%2.24M | -26.37%2.24M | 56.65%3.04M | 56.65%3.04M | 24.11%1.94M | 73.80%1.94M | 164.16%1.56M | 88.63%1.12M |
| Other non current assets | ---- | ---- | 6,523.66%924K | 6,523.66%924K | -61.31%13.95K | -61.31%13.95K | 1,301.94%36.06K | 932.59%36.06K | -93.81%2.57K | -91.60%3.49K |
| Total non current assets | 24.25%34.07M | 24.25%34.07M | -6.70%27.42M | -6.70%27.42M | -4.05%29.39M | -4.05%29.39M | 3.43%30.63M | --30.63M | -8.64%29.61M | ---- |
| Total assets | 56.56%55.09M | 56.56%55.09M | 4.14%35.19M | 4.14%35.19M | -12.99%33.79M | -12.99%33.79M | 6.12%38.84M | --38.84M | -10.05%36.6M | ---- |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 35.92%4.62M | 35.92%4.62M | -27.84%3.4M | -27.84%3.4M | 29.02%4.71M | 29.02%4.71M | -25.01%3.65M | 24.24%3.65M | 72.85%4.87M | 4.33%2.94M |
| -Current debt | --0 | --0 | -75.00%500K | -75.00%500K | 300.00%2M | 300.00%2M | -81.82%500K | -50.00%500K | 312.50%2.75M | 50.00%1M |
| -Current capital lease obligation | 59.34%4.62M | 59.34%4.62M | 6.90%2.9M | 6.90%2.9M | -13.93%2.71M | -13.93%2.71M | 48.58%3.15M | 62.48%3.15M | -1.37%2.12M | -9.82%1.94M |
| Payables | 22.23%7.58M | 22.23%7.58M | 71.53%6.2M | 71.53%6.2M | -6.43%3.61M | -6.43%3.61M | 13.84%3.86M | 22.49%3.86M | 4.39%3.39M | -2.98%3.15M |
| -accounts payable | -53.52%244K | -53.52%244K | 19.59%525K | 19.59%525K | 5.92%439K | 5.92%439K | 186.24%414.44K | -29.67%414.44K | -87.78%144.79K | -50.25%589.26K |
| -Other payable | 29.24%7.33M | 29.24%7.33M | 78.72%5.67M | 78.72%5.67M | -7.92%3.17M | -7.92%3.17M | 6.16%3.45M | 34.48%3.45M | 57.26%3.25M | 24.13%2.56M |
| Current provisions | ---- | ---- | ---- | ---- | 448.14%109.63K | 448.14%109.63K | --20K | --20K | ---- | ---- |
| Pension and other retirement benefit plans | 41.29%503K | 41.29%503K | -25.05%356K | -25.05%356K | 7.49%474.98K | 7.49%474.98K | 1.09%441.88K | 4.50%441.88K | 38.86%437.1K | 34.33%422.84K |
| Current deferred liabilities | 137.30%6.67M | 137.30%6.67M | --2.81M | --2.81M | ---- | ---- | ---- | ---- | ---- | -91.64%44.27K |
| Other current liabilities | ---- | ---- | ---- | ---- | 46.62%1.68M | 46.62%1.68M | -23.60%1.15M | -76.20%1.15M | -72.05%1.5M | -10.26%4.82M |
| Current liabilities | 51.74%19.37M | 51.74%19.37M | 20.49%12.77M | 20.49%12.77M | 16.11%10.59M | 16.11%10.59M | -10.57%9.13M | --9.13M | -16.95%10.2M | ---- |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 44.86%10.23M | 44.86%10.23M | -33.43%7.06M | -33.43%7.06M | -24.19%10.61M | -24.19%10.61M | 20.22%13.99M | -1.77%13.99M | -30.69%11.64M | -15.18%14.24M |
| -Long term debt | ---- | ---- | 0.00%1M | 0.00%1M | -50.00%1M | -50.00%1M | --2M | -11.11%2M | ---- | -35.71%2.25M |
| -Long term capital lease obligation | 68.76%10.23M | 68.76%10.23M | -36.91%6.06M | -36.91%6.06M | -19.88%9.61M | -19.88%9.61M | 3.03%11.99M | -0.02%11.99M | -12.44%11.64M | -9.77%11.99M |
| Long term accounts payable and other payables | -25.04%955K | -25.04%955K | -20.92%1.27M | -20.92%1.27M | -17.39%1.61M | -17.39%1.61M | -27.14%1.95M | -32.54%1.95M | --2.68M | --2.89M |
| Long term provisions | 31.44%531K | 31.44%531K | -19.18%404K | -19.18%404K | -10.88%499.9K | -10.88%499.9K | --560.95K | --560.95K | ---- | ---- |
| Employee benefits | -2.03%289K | -2.03%289K | 47.02%295K | 47.02%295K | 23.61%200.65K | 23.61%200.65K | 10.80%162.32K | 14.19%162.32K | 46.68%146.49K | 42.33%142.15K |
| Non current deferred liabilities | 27.74%1.23M | 27.74%1.23M | --959K | --959K | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | 167.81%307.71K | 167.81%307.71K | 36.02%114.9K | -8.64%114.9K | -34.87%84.47K | -3.03%125.76K |
| Total non current liabilities | 32.38%13.23M | 32.38%13.23M | -24.45%9.99M | -24.45%9.99M | -21.17%13.22M | -21.17%13.22M | 15.36%16.78M | --16.78M | -14.55%14.54M | ---- |
| Total liabilities | 43.24%32.6M | 43.24%32.6M | -4.46%22.76M | -4.46%22.76M | -8.04%23.82M | -8.04%23.82M | 4.67%25.9M | --25.9M | -15.55%24.75M | ---- |
| Shareholders'equity | ||||||||||
| Share capital | -11.78%26.68M | -11.78%26.68M | -2.83%30.25M | -2.83%30.25M | -0.03%31.13M | -0.03%31.13M | 23.88%31.14M | 23.88%31.14M | 0.00%25.13M | 0.00%25.13M |
| -common stock | -11.78%26.68M | -11.78%26.68M | -2.83%30.25M | -2.83%30.25M | -0.03%31.13M | -0.03%31.13M | 23.88%31.14M | 23.88%31.14M | 0.00%25.13M | 0.00%25.13M |
| Retained earnings | 73.86%-4.71M | 73.86%-4.71M | 13.57%-18.03M | 13.57%-18.03M | -13.68%-20.86M | -13.68%-20.86M | -33.69%-18.35M | -26.62%-18.35M | 1.34%-13.73M | -4.17%-14.49M |
| Gains losses not affecting retained earnings | 146.48%525K | 146.48%525K | -0.38%213K | -0.38%213K | -54.52%213.82K | -54.52%213.82K | 6.83%470.15K | 42.74%470.15K | 182.92%440.09K | 111.75%329.37K |
| Total stockholders'equity | 80.95%22.49M | 80.95%22.49M | 18.60%12.43M | 18.60%12.43M | -20.94%10.48M | -20.94%10.48M | 11.89%13.26M | 20.84%13.26M | 4.13%11.85M | -3.57%10.97M |
| Total equity | 80.95%22.49M | 80.95%22.49M | 18.60%12.43M | 18.60%12.43M | -20.94%10.48M | -20.94%10.48M | 11.89%13.26M | --13.26M | 4.13%11.85M | ---- |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |