Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 8.53%318M | 8.53%318M | 1.03%293M | 1.03%293M | -2.03%290M | -2.03%290M | -32.27%296M | -32.27%296M | --437M | --437M |
| -Cash and cash equivalents | 8.53%318M | 8.53%318M | 1.03%293M | 1.03%293M | -1.36%290M | -1.36%290M | -32.72%294M | -32.72%294M | --437M | --437M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- |
| Receivables | -10.75%83M | -10.75%83M | 12.05%93M | 12.05%93M | -54.14%83M | -54.14%83M | 141.33%181M | 141.33%181M | --75M | --75M |
| -Accounts receivable | -1.96%50M | -1.96%50M | 4.08%51M | 4.08%51M | 6.52%49M | 6.52%49M | 4.55%46M | 4.55%46M | --44M | --44M |
| -Other receivables | -20.00%36M | -20.00%36M | 18.42%45M | 18.42%45M | -72.86%38M | -72.86%38M | 258.97%140M | 258.97%140M | --39M | --39M |
| -Recievables adjustments allowances | 0.00%-3M | 0.00%-3M | 25.00%-3M | 25.00%-3M | 20.00%-4M | 20.00%-4M | 37.50%-5M | 37.50%-5M | ---8M | ---8M |
| Inventory | -1.02%1.46B | -1.02%1.46B | -2.06%1.48B | -2.06%1.48B | 15.73%1.51B | 15.73%1.51B | 7.42%1.3B | 7.42%1.3B | --1.21B | --1.21B |
| Prepaid assets | -4.17%69M | -4.17%69M | 22.03%72M | 22.03%72M | --59M | --59M | ---- | ---- | --43M | --43M |
| Current deferred assets | -66.67%9M | -66.67%9M | -3.57%27M | -3.57%27M | --28M | --28M | ---- | ---- | ---- | ---- |
| Hedging assets-current | -28.57%5M | -28.57%5M | 0.00%7M | 0.00%7M | 250.00%7M | 250.00%7M | --2M | --2M | ---- | ---- |
| Holding assets for sale | 30.77%17M | 30.77%17M | --13M | --13M | ---- | ---- | ---- | ---- | --3M | --3M |
| Total current assets | -0.96%1.96B | -0.96%1.96B | 0.35%1.98B | 0.35%1.98B | 10.83%1.98B | 10.83%1.98B | 0.62%1.78B | 0.62%1.78B | --1.77B | --1.77B |
| Non current assets | ||||||||||
| Net PPE | -1.34%5.36B | -1.34%5.36B | 2.49%5.44B | 2.49%5.44B | 4.78%5.3B | 4.78%5.3B | 1.14%5.06B | 1.14%5.06B | --5B | --5B |
| -Gross PPE | 4.56%10.23B | 4.56%10.23B | 6.71%9.79B | 6.71%9.79B | 7.80%9.17B | 7.80%9.17B | 6.34%8.51B | 6.34%8.51B | --8B | --8B |
| -Accumulated depreciation | -11.93%-4.87B | -11.93%-4.87B | -12.48%-4.35B | -12.48%-4.35B | -12.24%-3.87B | -12.24%-3.87B | -15.02%-3.45B | -15.02%-3.45B | ---3B | ---3B |
| Investments and advances | 19.23%31M | 19.23%31M | -13.33%26M | -13.33%26M | 11.11%30M | 11.11%30M | -69.66%27M | -69.66%27M | --89M | --89M |
| -Financial asset investment | 25.00%25M | 25.00%25M | -16.67%20M | -16.67%20M | -11.11%24M | -11.11%24M | -68.97%27M | -68.97%27M | --87M | --87M |
| -Including:Trading securities | 25.00%25M | 25.00%25M | -16.67%20M | -16.67%20M | -11.11%24M | -11.11%24M | -68.97%27M | -68.97%27M | --87M | --87M |
| -Other investment | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | --6M | --6M | ---- | ---- | --2M | --2M |
| Financial assets | ---- | ---- | -53.66%19M | -53.66%19M | 0.00%41M | 0.00%41M | --41M | --41M | ---- | ---- |
| Non current accounts receivable | ---- | ---- | ---- | ---- | -12.50%7M | -12.50%7M | -80.49%8M | -80.49%8M | --41M | --41M |
| Goodwill and other intangible assets | 0.12%4.28B | 0.12%4.28B | 0.33%4.27B | 0.33%4.27B | 9.40%4.26B | 9.40%4.26B | 1.27%3.89B | 1.27%3.89B | --3.85B | --3.85B |
| -Goodwill | 0.28%1.8B | 0.28%1.8B | 1.41%1.79B | 1.41%1.79B | 2.32%1.77B | 2.32%1.77B | 1.71%1.73B | 1.71%1.73B | --1.7B | --1.7B |
| -Other intangible assets | 0.00%2.48B | 0.00%2.48B | -0.44%2.48B | -0.44%2.48B | 15.04%2.49B | 15.04%2.49B | 0.93%2.17B | 0.93%2.17B | --2.15B | --2.15B |
| Non current deferred assets | 110.64%99M | 110.64%99M | -14.55%47M | -14.55%47M | 10.00%55M | 10.00%55M | 257.14%50M | 257.14%50M | --14M | --14M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M |
| Total non current assets | -0.31%9.77B | -0.31%9.77B | 1.08%9.8B | 1.08%9.8B | 6.77%9.7B | 6.77%9.7B | 0.96%9.08B | 0.96%9.08B | --9B | --9B |
| Total assets | -0.42%11.73B | -0.42%11.73B | 0.96%11.78B | 0.96%11.78B | 7.44%11.67B | 7.44%11.67B | 0.90%10.86B | 0.90%10.86B | --10.77B | --10.77B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -6.67%350M | -6.67%350M | -28.16%375M | -28.16%375M | 19.45%522M | 19.45%522M | -79.61%437M | -79.61%437M | --2.14B | --2.14B |
| -Current debt | -95.45%3M | -95.45%3M | 17.86%66M | 17.86%66M | 2,700.00%56M | 2,700.00%56M | -99.88%2M | -99.88%2M | --1.71B | --1.71B |
| -Current capital lease obligation | 12.30%347M | 12.30%347M | -33.69%309M | -33.69%309M | 7.13%466M | 7.13%466M | 1.40%435M | 1.40%435M | --429M | --429M |
| Payables | 10.04%1.45B | 10.04%1.45B | 2.90%1.32B | 2.90%1.32B | 0.47%1.28B | 0.47%1.28B | -0.63%1.27B | -0.63%1.27B | --1.28B | --1.28B |
| -accounts payable | 10.25%1.1B | 10.25%1.1B | 14.50%995M | 14.50%995M | -6.56%869M | -6.56%869M | 4.61%930M | 4.61%930M | --889M | --889M |
| -Other payable | 9.38%350M | 9.38%350M | -21.76%320M | -21.76%320M | 19.59%409M | 19.59%409M | -12.53%342M | -12.53%342M | --391M | --391M |
| Current provisions | -4.76%80M | -4.76%80M | -13.40%84M | -13.40%84M | -23.02%97M | -23.02%97M | -5.97%126M | -5.97%126M | --134M | --134M |
| Pension and other retirement benefit plans | -4.76%200M | -4.76%200M | -3.67%210M | -3.67%210M | 1.40%218M | 1.40%218M | 49.31%215M | 49.31%215M | --144M | --144M |
| Current deferred liabilities | 64.71%56M | 64.71%56M | 54.55%34M | 54.55%34M | -84.62%22M | -84.62%22M | 28.83%143M | 28.83%143M | --111M | --111M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- |
| Current liabilities | 5.70%2.13B | 5.70%2.13B | -5.57%2.02B | -5.57%2.02B | -2.64%2.14B | -2.64%2.14B | -42.42%2.2B | -42.42%2.2B | --3.81B | --3.81B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -4.04%5.47B | -4.04%5.47B | 2.35%5.7B | 2.35%5.7B | 13.99%5.57B | 13.99%5.57B | 45.76%4.88B | 45.76%4.88B | --3.35B | --3.35B |
| -Long term debt | -5.16%1.99B | -5.16%1.99B | -2.61%2.09B | -2.61%2.09B | 43.08%2.15B | 43.08%2.15B | --1.5B | --1.5B | ---- | ---- |
| -Long term capital lease obligation | -3.39%3.48B | -3.39%3.48B | 5.47%3.6B | 5.47%3.6B | 1.06%3.42B | 1.06%3.42B | 0.93%3.38B | 0.93%3.38B | --3.35B | --3.35B |
| Long term provisions | 21.88%39M | 21.88%39M | 39.13%32M | 39.13%32M | 35.29%23M | 35.29%23M | -54.05%17M | -54.05%17M | --37M | --37M |
| Employee benefits | -7.69%12M | -7.69%12M | -27.78%13M | -27.78%13M | 12.50%18M | 12.50%18M | --16M | --16M | ---- | ---- |
| Non current deferred liabilities | -1.21%245M | -1.21%245M | 16.98%248M | 16.98%248M | 17.78%212M | 17.78%212M | 5.26%180M | 5.26%180M | --171M | --171M |
| Other non current liabilities | 20.00%6M | 20.00%6M | -16.67%5M | -16.67%5M | 0.00%6M | 0.00%6M | 0.00%6M | 0.00%6M | --6M | --6M |
| Total non current liabilities | -3.77%5.77B | -3.77%5.77B | 2.92%6B | 2.92%6B | 14.17%5.83B | 14.17%5.83B | 43.15%5.1B | 43.15%5.1B | --3.56B | --3.56B |
| Total liabilities | -1.39%7.9B | -1.39%7.9B | 0.64%8.01B | 0.64%8.01B | 9.11%7.96B | 9.11%7.96B | -1.07%7.3B | -1.07%7.3B | --7.38B | --7.38B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.87B | 0.00%3.87B | 0.03%3.87B | 0.03%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | --3.87B | --3.87B |
| -common stock | 0.00%3.87B | 0.00%3.87B | 0.03%3.87B | 0.03%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | 0.00%3.87B | --3.87B | --3.87B |
| Retained earnings | 14.89%517M | 14.89%517M | 23.63%450M | 23.63%450M | 58.26%364M | 58.26%364M | 121.15%230M | 121.15%230M | --104M | --104M |
| Gains losses not affecting retained earnings | -0.72%-556M | -0.72%-556M | -4.55%-552M | -4.55%-552M | 1.31%-528M | 1.31%-528M | 9.17%-535M | 9.17%-535M | ---589M | ---589M |
| Total stockholders'equity | 1.67%3.84B | 1.67%3.84B | 1.70%3.77B | 1.70%3.77B | 3.95%3.71B | 3.95%3.71B | 5.31%3.57B | 5.31%3.57B | --3.39B | --3.39B |
| Noncontrolling interests | -50.00%-3M | -50.00%-3M | ---2M | ---2M | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 1.64%3.83B | 1.64%3.83B | 1.64%3.77B | 1.64%3.77B | 3.95%3.71B | 3.95%3.71B | 5.31%3.57B | 5.31%3.57B | --3.39B | --3.39B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |