Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 39.06%790.3M | 95.02%2.31B | 75.58%747.1M | 27.47%444.5M | 93.22%553M | 352.83%568.3M | 22.08%1.19B | 76.04%425.5M | 36.75%348.7M | 12.72%286.2M |
| Net profit before non-cash adjustment | 104.90%706.9M | 1,079.28%1.34B | 175.88%273.4M | 741.24%311M | 961.54%414M | 1,319.75%345M | -55.07%113.9M | 220.27%99.1M | -137.68%-48.5M | -74.90%39M |
| Total adjustment of non-cash items | -45.66%174.6M | 12.95%1.21B | 62.56%489.8M | -43.45%218.9M | -9.45%183.1M | 75.10%321.3M | 27.14%1.07B | -25.35%301.3M | 194.37%387.1M | 79.41%202.2M |
| -Depreciation and amortization | -11.74%154.1M | -0.15%648.1M | -29.01%188.4M | -8.70%134.4M | 17.92%150.7M | 60.63%174.6M | 19.69%649.1M | 17.17%265.4M | 28.67%147.2M | 28.44%127.8M |
| -Reversal of impairment losses recognized in profit and loss | ---- | -3.06%193.4M | ---- | ---- | -55.56%7.6M | 1,000.00%6.6M | 62.72%199.5M | 85.06%199.5M | --0 | 15.54%17.1M |
| -Assets reserve and write-off | -159.09%-3.9M | -84.64%23.2M | -67.26%7.3M | -98.48%1.7M | -55.56%7.6M | 1,000.00%6.6M | --151M | --22.3M | --112.2M | --17.1M |
| -Disposal profit | 20.90%-5.3M | -900.00%-12.8M | -28.86%-181.3M | -48.87%45.4M | -15.25%20M | -81.08%-6.7M | -96.85%1.6M | -479.25%-140.7M | 458.06%88.8M | 184.29%23.6M |
| -Net exchange gains and losses | 325.00%6.3M | -90.20%2.4M | 768.97%38.8M | -65.05%3.6M | -552.44%-37.1M | -125.00%-2.8M | 81.48%24.5M | 36.26%-5.8M | -41.14%10.3M | 1,950.00%8.2M |
| -Remuneration paid in stock | -33.89%11.9M | 202.34%64.7M | 234.12%28.4M | 126.19%9.5M | 79.59%8.8M | 373.68%18M | -25.44%21.4M | 25.00%8.5M | -20.75%4.2M | -40.24%4.9M |
| -Other non-cash items | -91.26%11.5M | 989.63%294.2M | 548.43%214.8M | -0.41%24.3M | 60.68%33.1M | 109.22%131.6M | -68.93%27M | -238.84%-47.9M | 27.75%24.4M | 15.73%20.6M |
| Changes in working capital | 6.94%-91.2M | -11,504.76%-243.7M | -164.14%-16.1M | -945.54%-85.4M | -198.00%-44.1M | -19.08%-98M | 98.35%-2.1M | 131.57%25.1M | 294.23%10.1M | 416.90%45M |
| -Change in receivables | -136.27%-24.1M | -183.60%-89.9M | -24.58%-14.7M | -47.30%-46.4M | -163.27%-18.6M | 42.70%-10.2M | 60.57%-31.7M | 81.45%-11.8M | -1,331.82%-31.5M | 1,236.36%29.4M |
| -Change in inventory | 53.51%-20.5M | -105.83%-151.7M | -227.03%-24.2M | -1,041.67%-54.8M | 7.44%-28.6M | -44.12%-44.1M | -95.49%-73.7M | 51.63%-7.4M | -170.59%-4.8M | -47.85%-30.9M |
| -Change in prepaid assets | -156.10%-2.3M | 113.66%3.1M | 312.50%5.1M | -228.13%-10.5M | 124.58%4.4M | 412.50%4.1M | -808.00%-22.7M | -200.00%-2.4M | 62.79%-3.2M | -315.66%-17.9M |
| -Change in payables | 7.32%-44.3M | -104.13%-5.2M | -62.10%17.7M | -46.98%26.3M | -102.02%-1.3M | -37.75%-47.8M | 2,100.00%126M | 1,656.67%46.7M | 4,233.33%49.6M | 1,794.74%64.4M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -16.67%-45.5M | -22.36%-362.2M | -34.91%-22.8M | -4.34%-67.3M | -42.74%-233.1M | 23.98%-39M | 13.17%-296M | 76.16%-16.9M | 54.58%-64.5M | -57.63%-163.3M |
| Other operating cash inflow (outflow) | 78.92%-7.4M | -637.08%-286.8M | -323.90%-115.3M | -133.67%-68.7M | -152.59%-67.9M | -83.77%-35.1M | 233.75%53.4M | -563.41%-27.2M | -1,647.37%-29.4M | 1,334.44%129.1M |
| Operating cash flow | 49.21%737.4M | 76.37%1.66B | 59.67%609M | 21.08%308.5M | 0.00%252M | 796.91%494.2M | 45.91%943.3M | 128.79%381.4M | 121.76%254.8M | 58.19%252M |
| Investing cash flow | ||||||||||
| Capital expenditures | ---300K | ---2M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net PPE purchase and sale | -13.29%-125.3M | 22.79%-529.4M | 2.76%-126.9M | 32.98%-140M | 9.21%-151.9M | 38.21%-110.6M | 10.08%-685.7M | 33.96%-130.5M | -4.50%-208.9M | 8.98%-167.3M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -909.68%-25.1M | 47.65%25.1M | --0 |
| Net investment product transactions | -42.11%-2.7M | -110.54%-4.3M | -103.33%-100K | --0 | -171.88%-2.3M | -139.58%-1.9M | 508.00%40.8M | 400.00%3M | 431.11%29.8M | --3.2M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net changes in other investments | -87.36%3.5M | 87.25%27.9M | -125.87%-3.7M | -112.26%-2.6M | 189.04%6.5M | 308.27%27.7M | 125.30%14.9M | 247.42%14.3M | 762.50%21.2M | 72.96%-7.3M |
| Investing cash flow | -47.17%-124.8M | 19.40%-507.8M | -17.23%-132.7M | 9.69%-142.6M | 13.83%-147.7M | 54.77%-84.8M | 23.25%-630M | 46.35%-113.2M | 19.07%-157.9M | 20.06%-171.4M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,230.30%74.6M | -1,165.79%-526.5M | -286.46%-67.5M | -210.01%-424.4M | 59.54%-28M | -103.01%-6.6M | -79.60%49.4M | 1,623.81%36.2M | -348.46%-136.9M | -144.65%-69.2M |
| Net common stock issuance | 35.25%-27M | -121.09%-89.1M | 50.00%-3.3M | -90.24%-15.6M | -235.29%-28.5M | -145.29%-41.7M | 60.68%-40.3M | 73.28%-6.6M | 50.90%-8.2M | 80.59%-8.5M |
| Increase or decrease of lease financing | -17.91%-7.9M | -39.91%-32.6M | -20.00%-7.8M | -89.29%-10.6M | -36.36%-7.5M | -17.54%-6.7M | -13.66%-23.3M | 7.14%-6.5M | -40.00%-5.6M | -3.77%-5.5M |
| Issuance fees | 66.95%-3.9M | 10.95%-90.3M | ---- | ---- | ---- | -195.00%-11.8M | -47.81%-101.4M | ---- | ---- | ---- |
| Cash dividends paid | ---- | -44.10%-288.2M | -48.90%-148.9M | ---- | ---139.3M | ---- | 0.20%-200M | ---100M | ---- | ---- |
| Cash dividends for minorities | ---- | 3.56%-119.1M | --0 | -40.59%-105.3M | 62.50%-13.8M | --0 | -65.33%-123.5M | 45.67%-6.9M | -35.44%-74.9M | ---36.8M |
| Net other fund-raising expenses | ---- | ---- | ---- | 9.09%-14M | -31.88%-39.3M | ---- | ---- | ---- | -227.66%-15.4M | -28.45%-29.8M |
| Financing cash flow | 153.59%35.8M | -160.94%-1.15B | -85.81%-252.7M | -136.47%-569.9M | -71.16%-256.4M | -176.17%-66.8M | -58.75%-439.1M | -72.15%-136M | -93.42%-241M | -281.14%-149.8M |
| Net cash flow | ||||||||||
| Beginning cash position | 17.99%453.3M | -25.72%384.2M | -10.76%224.7M | 63.92%634.2M | 59.91%737.2M | -25.72%384.2M | -45.62%517.2M | -59.72%251.8M | -54.19%386.9M | -43.07%461M |
| Current changes in cash | 89.26%648.4M | 108.03%10.1M | 69.14%223.6M | -180.36%-404M | -119.80%-152.1M | 866.44%342.6M | 72.10%-125.8M | 207.22%132.2M | 29.64%-144.1M | -350.72%-69.2M |
| Effect of exchange rate changes | -217.31%-12.2M | 919.44%59M | 2,400.00%5M | -161.11%-5.5M | 1,102.04%49.1M | 190.43%10.4M | -142.35%-7.2M | -98.70%200K | 161.64%9M | -168.06%-4.9M |
| End cash Position | 47.79%1.09B | 17.99%453.3M | 17.99%453.3M | -10.76%224.7M | 63.92%634.2M | 59.91%737.2M | -25.72%384.2M | -25.72%384.2M | -59.72%251.8M | -54.19%386.9M |
| Free cash flow | 59.49%611.8M | 339.17%1.13B | 91.15%479.6M | 266.01%168M | 18.18%100.1M | 409.60%383.6M | 321.88%257.6M | 911.97%250.9M | 154.00%45.9M | 445.71%84.7M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.