(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.78%-5.86M | 29.47%-1.2M | 12.90%-1.7M | -64.78%-1.52M | -58.05%-1.44M | -92.83%-5.49M | -93.84%-1.7M | -318.20%-1.95M | 0.00%-920K | -56.60%-913K |
Net income from continuing operations | -30.24%-9.04M | -7.34%-2.13M | -36.93%-2.46M | -5.79%-1.96M | -90.31%-2.49M | -45.27%-6.94M | -65.94%-1.99M | -90.67%-1.8M | -75.50%-1.85M | 17.45%-1.31M |
Depreciation and amortization | 0.00%175K | 19.05%50K | 29.41%44K | -2.33%42K | -30.36%39K | 36.72%175K | 16.67%42K | 6.25%34K | 2.38%43K | 194.74%56K |
Other non cash items | -79.52%51K | -22.22%7K | -92.89%16K | 44.44%13K | 133.33%14K | 1,364.71%249K | 50.00%9K | 4,400.00%225K | 125.00%9K | 200.00%6K |
Change In working capital | 145.53%433K | 159.55%212K | 98.78%-12K | -140.56%-174K | 1,069.05%407K | -3,379.31%-951K | -1,147.06%-356K | -911.57%-982K | 395.86%429K | -333.33%-42K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.78%-5.86M | 29.47%-1.2M | 12.90%-1.7M | -64.78%-1.52M | -58.05%-1.44M | -92.83%-5.49M | -93.84%-1.7M | -318.20%-1.95M | 0.00%-920K | -56.60%-913K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.66%-13.81M | 0.38%-5.19M | -13.46%-4.26M | -28.08%-2.54M | -3.39%-1.83M | -277.85%-12.71M | -504.18%-5.21M | -470.93%-3.75M | -29.16%-1.98M | -470.32%-1.77M |
Capital expenditure reported | ---- | ---- | ---- | -25.79%-1.04M | ---- | ---- | ---- | ---- | ---826K | ---597K |
Net PPE purchase and sale | 83.51%-47K | -17.93%7.31M | 20.00%-4.28M | --0 | 15.46%-990K | 75.87%-285K | 5,798.01%8.91M | -2,333.64%-5.35M | -100.00%-100K | -7,218.75%-1.17M |
Net intangibles purchase and sale | 32.22%-2.51M | 82.38%-246K | 51.02%-478K | ---- | ---771K | -137.64%-3.7M | ---1.4M | ---976K | ---- | ---- |
Net other investing changes | -29.02%-11.25M | 3.67%-12.25M | -80.42%505K | -42.03%-1.5M | ---67K | -929.75%-8.72M | ---12.72M | --2.58M | 17.07%-1.05M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.66%-13.81M | 0.38%-5.19M | -13.46%-4.26M | -28.08%-2.54M | -3.39%-1.83M | -277.85%-12.71M | -504.18%-5.21M | -470.93%-3.75M | -29.16%-1.98M | -470.32%-1.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 167.88%36.44M | -82.81%528K | 193.47%23.69M | 578.78%10.14M | 115.56%2.08M | -21.52%13.6M | -54.54%3.07M | 2,454.43%8.07M | 49.10%1.49M | -89.59%964K |
Net issuance payments of debt | -13.19%-103K | -160.00%-39K | -233.33%-40K | 28.13%-23K | 96.88%-1K | 62.86%-91K | 53.13%-15K | 55.56%-12K | -346.15%-32K | 83.84%-32K |
Net common stock issuance | 88,673.33%26.57M | ---17K | --21.54M | 16,946.67%5.05M | ---- | -100.42%-30K | --0 | --0 | ---30K | ---- |
Proceeds from stock option exercised by employees | -72.58%3.63M | -88.20%364K | -87.79%982K | -87.15%200K | 287.87%2.08M | 35.71%13.22M | -54.58%3.09M | 2,245.19%8.04M | 254.44%1.56M | -75.27%536K |
Net other financing activities | 1,168.20%6.34M | --220K | 2,930.00%1.21M | --4.91M | ---- | -22.24%500K | --0 | --40K | ---- | 394.62%460K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 167.88%36.44M | -82.81%528K | 193.47%23.69M | 578.78%10.14M | 115.56%2.08M | -21.52%13.6M | -54.54%3.07M | 2,454.43%8.07M | 49.10%1.49M | -89.59%964K |
Net cash flow | ||||||||||
Beginning cash position | -25.74%13.25M | 109.98%35.88M | 23.28%18.15M | -25.23%12.06M | -25.74%13.25M | 165.57%17.84M | 33.54%17.09M | 8.20%14.72M | 7.11%16.12M | 166.72%17.84M |
Current changes in cash | 465.18%16.77M | -52.70%-5.86M | 648.82%17.73M | 533.07%6.09M | 30.52%-1.19M | -141.28%-4.59M | -176.48%-3.84M | 393.07%2.37M | 3.10%-1.41M | -120.53%-1.72M |
End cash Position | 126.57%30.02M | 126.57%30.02M | 109.98%35.88M | 23.28%18.15M | -25.23%12.06M | -25.74%13.25M | -25.74%13.25M | 33.54%17.09M | 8.20%14.72M | 7.11%16.12M |
Free cash flow | 11.17%-8.41M | 0.93%5.86M | 21.98%-6.46M | -38.41%-2.56M | -19.51%-3.2M | -69.64%-9.47M | 751.35%5.81M | -636.92%-8.28M | -56.18%-1.85M | -154.61%-2.68M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data