Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 39.65%81.82M | 372.60%230.79M | 7.51%54.17M | -30.67%71.8M | -30.67%71.8M | -8.73%58.59M | -3.41%48.83M | -45.39%50.38M | -25.97%103.56M | -25.97%103.56M |
| -Cash and cash equivalents | 39.65%81.82M | 372.60%230.79M | 7.51%54.17M | -30.67%71.8M | -30.67%71.8M | -8.73%58.59M | -3.41%48.83M | -45.39%50.38M | -25.97%103.56M | -25.97%103.56M |
| Receivables | 12.85%784.41M | 6.41%676.7M | 20.37%675.07M | 15.42%673.86M | 15.42%673.86M | 11.25%695.09M | 10.81%635.96M | 30.58%560.81M | 24.70%583.82M | 24.70%583.82M |
| -Accounts receivable | 11.99%712.22M | 6.40%611.8M | 18.28%598.22M | 12.99%614.25M | 12.99%614.25M | 11.87%635.98M | 10.73%575M | 29.55%505.78M | 24.98%543.61M | 24.98%543.61M |
| -Taxes receivable | ---- | ---- | --1.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other receivables | 22.14%72.19M | 6.46%64.89M | 36.81%75.29M | 48.26%59.61M | 48.26%59.61M | 4.99%59.11M | 11.55%60.96M | 57.62%55.03M | 21.06%40.21M | 21.06%40.21M |
| Inventory | 20.46%533.3M | 15.86%501.43M | 17.88%498.66M | 21.59%496.54M | 21.59%496.54M | 15.49%442.74M | 12.49%432.78M | 10.19%423.03M | 21.88%408.38M | 21.88%408.38M |
| Prepaid assets | 17.25%59.08M | -10.85%57.23M | -12.03%50.1M | -41.78%37.03M | -41.78%37.03M | -36.50%50.39M | -36.09%64.2M | -49.31%56.96M | -38.14%63.6M | -38.14%63.6M |
| Total current assets | 16.99%1.46B | 24.06%1.47B | 17.12%1.28B | 10.34%1.28B | 10.34%1.28B | 8.26%1.25B | 6.50%1.18B | 7.19%1.09B | 10.84%1.16B | 10.84%1.16B |
| Non current assets | ||||||||||
| Net PPE | 31.14%2.46B | 12.70%2.03B | 15.48%2.04B | 14.48%1.99B | 14.48%1.99B | 13.62%1.88B | 15.92%1.8B | 20.18%1.77B | 20.77%1.74B | 20.77%1.74B |
| -Gross PPE | 31.14%2.46B | 12.70%2.03B | 15.48%2.04B | 16.64%3.17B | 16.64%3.17B | 13.62%1.88B | 15.92%1.8B | 20.18%1.77B | 19.73%2.72B | 19.73%2.72B |
| -Accumulated depreciation | ---- | ---- | ---- | -20.49%-1.18B | -20.49%-1.18B | ---- | ---- | ---- | -17.91%-977.99M | -17.91%-977.99M |
| Investments and advances | -21.32%101.49M | -25.61%93.13M | -21.13%100.03M | -9.39%109.87M | -9.39%109.87M | 4.25%129M | 5.83%125.18M | 9.18%126.84M | 11.15%121.25M | 11.15%121.25M |
| -Long term equity investment | -21.18%93.46M | -26.03%86.72M | -22.34%93.26M | -10.03%103.04M | -10.03%103.04M | 2.13%118.58M | 5.09%117.25M | 9.89%120.09M | 12.10%114.53M | 12.10%114.53M |
| -Financial asset investment | -22.91%8.03M | -19.34%6.4M | 0.31%6.77M | 1.67%6.83M | 1.67%6.83M | 36.64%10.42M | 18.15%7.94M | -2.13%6.75M | -2.88%6.72M | -2.88%6.72M |
| -Including:Available-for-sale securities | -22.91%8.03M | -19.34%6.4M | 0.31%6.77M | 1.67%6.83M | 1.67%6.83M | 36.64%10.42M | 18.15%7.94M | -2.13%6.75M | -2.88%6.72M | -2.88%6.72M |
| Financial assets | 445.15%18.03M | 17.74%9.06M | --0 | 140.97%17.62M | 140.97%17.62M | -85.53%3.31M | -68.43%7.69M | 23.28%14.77M | -37.48%7.31M | -37.48%7.31M |
| Non current accounts receivable | 172.32%5.8M | -76.02%658K | -58.96%428K | 47.20%1.32M | 47.20%1.32M | 11,722.22%2.13M | 9.80%2.74M | -89.93%1.04M | -91.18%894K | -91.18%894K |
| Non current prepaid assets | 11.57%6.07M | 12.57%5.93M | 16.31%5.41M | 37.66%5.88M | 37.66%5.88M | 107.31%5.44M | 107.28%5.27M | 67.80%4.65M | 20.26%4.27M | 20.26%4.27M |
| Goodwill and other intangible assets | 12.48%1.18B | 10.15%1.17B | 13.43%1.19B | 13.99%1.19B | 13.99%1.19B | 5.85%1.05B | 6.46%1.06B | 13.29%1.05B | 12.82%1.05B | 12.82%1.05B |
| -Goodwill | 14.24%836.68M | 11.23%817.11M | 15.32%826.77M | 15.99%827.23M | 15.99%827.23M | 4.29%732.42M | 4.99%734.6M | 14.49%716.93M | 13.87%713.2M | 13.87%713.2M |
| -Other intangible assets | 8.44%345.05M | 7.68%348.63M | 9.31%358.77M | 9.71%364.63M | 9.71%364.63M | 9.61%318.2M | 9.94%323.76M | 10.77%328.22M | 10.65%332.36M | 10.65%332.36M |
| Total non current assets | 23.05%3.77B | 10.14%3.31B | 12.59%3.33B | 13.67%3.32B | 13.67%3.32B | 9.80%3.07B | 11.31%3B | 16.78%2.96B | 16.68%2.92B | 16.68%2.92B |
| Total assets | 21.30%5.23B | 14.07%4.77B | 13.81%4.61B | 12.73%4.6B | 12.73%4.6B | 9.35%4.31B | 9.90%4.18B | 14.03%4.05B | 14.96%4.08B | 14.96%4.08B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -71.62%34.15M | -63.71%42.38M | 8.58%40.49M | 8.05%39.83M | 8.05%39.83M | 243.93%120.36M | 248.68%116.76M | 18.16%37.29M | 18.62%36.87M | 18.62%36.87M |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --78.99M | --78.75M | ---- | ---- | ---- |
| -Current capital lease obligation | -17.45%34.15M | 11.50%42.38M | 8.58%40.49M | 8.05%39.83M | 8.05%39.83M | 18.22%41.37M | 13.50%38M | 18.16%37.29M | 18.62%36.87M | 18.62%36.87M |
| Payables | 27.08%585.51M | 7.89%462.18M | 17.30%486.49M | 2.88%482.73M | 2.88%482.73M | 4.70%460.73M | 3.23%428.37M | 4.87%414.73M | 2.27%469.19M | 2.27%469.19M |
| -accounts payable | 29.53%583.75M | 8.62%461.22M | 17.99%486.49M | 2.61%473.96M | 2.61%473.96M | 5.48%450.66M | 2.77%424.62M | 4.25%412.3M | 2.22%461.92M | 2.22%461.92M |
| -Total tax payable | -82.49%1.76M | -74.55%954K | --0 | 20.48%8.76M | 20.48%8.76M | -21.16%10.07M | 109.09%3.75M | --2.43M | 5.60%7.27M | 5.60%7.27M |
| Current deferred liabilities | 53.87%194.53M | 22.34%151.3M | 11.77%131.69M | 13.91%128.24M | 13.91%128.24M | 5.28%126.42M | -5.65%123.67M | 20.82%117.83M | 24.29%112.58M | 24.29%112.58M |
| Current liabilities | 15.08%814.19M | -1.94%655.85M | 15.59%658.67M | 5.20%650.8M | 5.20%650.8M | 18.89%707.51M | 15.41%668.8M | 8.63%569.85M | 6.58%618.64M | 6.58%618.64M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 18.18%2.47B | 19.26%2.42B | 11.76%2.24B | 16.39%2.29B | 16.39%2.29B | 10.98%2.09B | 12.64%2.03B | 10.10%2.01B | 12.72%1.97B | 12.72%1.97B |
| -Long term debt | 15.11%2.25B | 20.46%2.28B | 12.61%2.11B | 17.84%2.15B | 17.84%2.15B | 12.84%1.96B | 13.37%1.89B | 10.66%1.87B | 13.15%1.83B | 13.15%1.83B |
| -Long term capital lease obligation | 63.65%216.63M | 2.57%140.32M | 0.10%137.06M | -2.07%140.32M | -2.07%140.32M | -10.80%132.38M | 3.34%136.8M | 3.04%136.92M | 7.59%143.29M | 7.59%143.29M |
| Non current deferred liabilities | 22.38%258.54M | 11.86%231M | 6.87%223.32M | 7.57%228.47M | 7.57%228.47M | 7.89%211.27M | 7.84%206.52M | 17.97%208.96M | 19.11%212.38M | 19.11%212.38M |
| Other non current liabilities | 26.73%39.63M | -26.50%16.26M | -4.60%20.86M | -48.00%17.48M | -48.00%17.48M | 45.82%31.27M | 6.25%22.12M | -3.90%21.86M | 42.19%33.61M | 42.19%33.61M |
| Total non current liabilities | 18.68%2.77B | 18.13%2.67B | 11.14%2.49B | 14.57%2.54B | 14.57%2.54B | 11.05%2.33B | 12.11%2.26B | 10.64%2.24B | 13.66%2.22B | 13.66%2.22B |
| Total liabilities | 17.84%3.58B | 13.55%3.33B | 12.05%3.15B | 12.52%3.19B | 12.52%3.19B | 12.78%3.04B | 12.85%2.93B | 10.22%2.81B | 12.04%2.83B | 12.04%2.83B |
| Shareholders'equity | ||||||||||
| Share capital | 27.23%1.62B | 15.90%1.47B | 16.15%1.46B | 9.92%1.38B | 9.92%1.38B | 3.47%1.27B | 3.46%1.27B | 22.85%1.26B | 22.86%1.25B | 22.86%1.25B |
| -common stock | 27.23%1.62B | 15.90%1.47B | 16.15%1.46B | 9.92%1.38B | 9.92%1.38B | 3.47%1.27B | 3.46%1.27B | 22.85%1.26B | 22.86%1.25B | 22.86%1.25B |
| Additional paid-in capital | 5.80%17.6M | 4.41%17.37M | 4.41%17.37M | 3.10%17.15M | 3.10%17.15M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M | 0.00%16.64M |
| Retained earnings | 9.80%-91.2M | 0.28%-125.23M | -3.43%-131.31M | -4.64%-104.97M | -4.64%-104.97M | -2.40%-101.1M | -5.63%-125.58M | 0.80%-126.96M | 7.15%-100.31M | 7.15%-100.31M |
| Gains losses not affecting retained earnings | 43.31%73.32M | -9.81%58.37M | 41.52%87.8M | 101.99%91.96M | 101.99%91.96M | -25.65%51.16M | 11.19%64.72M | 3.03%62.04M | -25.21%45.53M | -25.21%45.53M |
| Other equity interest | -27.07%23.16M | -14.27%26.87M | -14.76%26.33M | -7.74%28.36M | -7.74%28.36M | 4.67%31.75M | 4.68%31.34M | 2.60%30.89M | 3.11%30.74M | 3.11%30.74M |
| Total stockholders'equity | 29.18%1.64B | 15.29%1.45B | 17.79%1.46B | 13.18%1.41B | 13.18%1.41B | 1.94%1.27B | 3.60%1.26B | 23.69%1.24B | 22.22%1.25B | 22.22%1.25B |
| Noncontrolling interests | --5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total equity | 29.57%1.65B | 15.29%1.45B | 17.79%1.46B | 13.18%1.41B | 13.18%1.41B | 1.94%1.27B | 3.60%1.26B | 23.69%1.24B | 22.22%1.25B | 22.22%1.25B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.