(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 43.59%392M | 176.25%442M | 291.03%305M | -20.19%1.2B | 29.08%688M | -9.00%273M | -68.19%160M | -52.73%78M | -7.91%1.5B | 21.69%533M |
Other non cash items | 69.48%261M | 153.77%57M | 3.28%63M | 137.80%195M | 2.35%87M | 910.53%154M | -453.33%-106M | 506.67%61M | -61.14%82M | 148.85%85M |
Change In working capital | 170.79%315M | 136.63%74M | -91.07%-1.05B | -1,150.00%-150M | 102.71%1.05B | -334.21%-445M | 36.68%-202M | -37.94%-549M | 88.99%-12M | 15.44%516M |
-Change in receivables | 143.96%364M | 54.03%-211M | -320.50%-441M | -232.99%-969M | 203.51%118M | -1,204.00%-828M | 15.47%-459M | -31.27%200M | 62.31%-291M | -162.64%-114M |
-Change in inventory | 269.61%173M | --0 | -47.39%-622M | -375.26%-461M | 40.00%238M | 27.14%-102M | -614.71%-175M | -160.49%-422M | -135.93%-97M | 7.59%170M |
-Change in other current liabilities | -145.77%-222M | -34.03%285M | 104.28%14M | 240.43%1.28B | 50.00%690M | 90.94%485M | 127.37%432M | 37.95%-327M | -4.33%376M | 325.93%460M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 376.44%1.07B | 1,232.73%623M | -178.28%-551M | 5.71%1.96B | 91.44%1.99B | -60.73%225M | -116.92%-55M | -144.44%-198M | -27.17%1.86B | -6.73%1.04B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -29.73%-96M | -28.57%-45M | 8.51%-43M | -10.11%-207M | -18.60%-51M | -32.14%-74M | 32.69%-35M | -27.03%-47M | -12.57%-188M | 44.16%-43M |
Net intangibles purchase and sale | -9.21%-344M | -12.23%-367M | 12.93%-303M | -11.23%-1.36B | 2.13%-367M | 4.83%-315M | -13.15%-327M | -54.67%-348M | -79.94%-1.22B | -72.02%-375M |
Net business purchase and sale | -102.78%-73M | -6,733.33%-205M | --0 | 69.71%-53M | 46.43%-15M | -33.33%-36M | 96.97%-3M | 104.76%1M | 35.66%-175M | 94.24%-28M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -113.72%-69M | ---- |
Net other investing changes | ---- | ---- | ---- | 200.00%1M | ---- | ---- | ---- | ---- | ---1M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.71%-513M | -69.04%-617M | 12.18%-346M | 2.06%-1.62B | 15.82%-431M | -2.66%-425M | 17.05%-365M | -39.22%-394M | -169.00%-1.65B | -53.75%-512M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 260.49%1.06B | ---- | ---- | ---- | ---- | 75.66%-658M | ---- |
Cash dividends paid | ---- | 0.00%-459M | ---- | -9.04%-917M | -8.79%-458M | ---- | -9.29%-459M | ---- | -22.24%-841M | -22.38%-421M |
Net other financing activities | 130.61%30M | -36.67%-82M | -44.44%-65M | ---- | ---- | -107.78%-98M | 78.95%-60M | 89.61%-45M | 0.00%1M | -124.48%-542M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 130.61%30M | -4.24%-541M | -44.44%-65M | 92.53%-129M | 128.77%532M | -107.78%-98M | 26.38%-519M | 89.61%-45M | 52.12%-1.73B | -76.43%-1.85B |
Net cash flow | ||||||||||
Beginning cash position | 21.76%1.87B | -2.31%2.37B | 6.53%3.28B | -30.24%3.08B | -72.10%1.22B | -45.10%1.54B | -33.65%2.42B | -30.24%3.08B | -31.15%4.41B | -5.91%4.37B |
Current changes in cash | 297.65%589M | 43.02%-535M | -51.02%-962M | 114.50%220M | 258.36%2.09B | -121.00%-298M | -14.51%-939M | 20.08%-637M | 9.00%-1.52B | -396.62%-1.32B |
Effect of exchange rate changes | -420.00%-104M | -30.00%35M | 425.00%52M | -109.84%-18M | -210.34%-32M | -113.42%-20M | 247.06%50M | -141.03%-16M | 155.62%183M | -17.14%29M |
End cash Position | 93.10%2.35B | 21.76%1.87B | -2.31%2.37B | 6.53%3.28B | 6.53%3.28B | -72.10%1.22B | -45.10%1.54B | -33.65%2.42B | -30.24%3.08B | -30.24%3.08B |
Free cash flow | 485.37%632M | 150.60%211M | -51.26%-897M | -11.11%400M | 152.89%1.57B | -188.17%-164M | -2,506.25%-417M | -72.89%-593M | -73.62%450M | -24.15%622M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data