(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 32.29%-1.38M | 39.63%-233.82K | 35.35%-364.62K | -36.07%-2.04M | -19.32%-387.34K | 0.39%-585.81K | -37.27%-501.87K | -156.14%-563.99K | 15.98%-1.5M | -41.89%-324.61K |
Net income from continuing operations | -211.97%-6M | -1,619.39%-4.86M | 28.47%-324.79K | 16.48%-1.92M | 64.27%-282.48K | 23.72%-521.84K | -47.77%-664.65K | -20.14%-454.08K | 12.79%-2.3M | -120.66%-790.54K |
Operating gains losses | 138.45%67.33K | 79.56%-15.04K | 146.98%36.93K | -553.16%-175.12K | 16.60%-73.55K | ---20.56K | ---2.4K | ---78.62K | --38.65K | ---88.19K |
Depreciation and amortization | 598.68%47.62K | 158.45%4.4K | 328.89%7.3K | 50.04%6.82K | 0.06%1.7K | 0.00%1.7K | --1.7K | --1.7K | --4.54K | --1.7K |
Deferred tax | ---- | ---- | ---26.19K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other non cash items | 860.84%264.93K | 1,332.68%160.57K | 744.48%23.23K | -111.82%-34.82K | -203.85%-13.03K | -206.71%-13.11K | -64.58%-5.08K | 24.78%-3.6K | -102.87%-16.44K | 20.89%-4.29K |
Change In working capital | 29.49%-144.14K | 426.36%90.06K | 56.95%-81.1K | -173.75%-204.43K | -112.62%-27.6K | -43.10%-89K | 1,541.95%100.55K | -264.47%-188.39K | 599.62%277.18K | 366.28%218.7K |
-Change in receivables | 121.29%7.77K | 381.91%102.82K | ---21.91K | ---36.47K | ---36.47K | ---- | ---- | --0 | --0 | ---- |
-Change in prepaid assets | -494.94%-153.77K | -168.91%-62.19K | 77.16%-22.76K | -38.22%38.94K | 45.05%90.24K | 217.97%100.59K | -184.86%-52.24K | -506.57%-99.64K | 150.27%63.02K | -25.30%62.21K |
-Change in payables and accrued expense | 100.90%1.87K | 160.75%49.42K | 58.94%-36.44K | -196.61%-206.89K | -151.99%-81.36K | -921.67%-189.58K | 375.61%152.8K | -198.57%-88.75K | 206.46%214.16K | 530.10%156.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 32.29%-1.38M | 39.63%-233.82K | 35.35%-364.62K | -36.07%-2.04M | -19.32%-387.34K | 0.39%-585.81K | -37.27%-501.87K | -156.14%-563.99K | 15.98%-1.5M | -41.89%-324.61K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -134.50%-3.85M | -107.15%-5.64K | -825.34%-1.09M | -61.99%-1.64M | 123.03%78.86K | -2,680.25%-1.54M | 29.19%-64.86K | 77.61%-117.61K | 17.18%-1.01M | -557.22%-342.4K |
Net PPE purchase and sale | -102.75%-3.96M | 58.43%-11.32K | -802.30%-1.1M | -287.80%-1.95M | 85.16%-27.23K | -628.11%-1.61M | -99.20%-189.69K | 77.00%-121.95K | 59.69%-503.37K | -170.27%-183.49K |
Net business purchase and sale | -72.83%73.56K | --0 | ---- | 151.09%270.74K | 156.36%92.42K | 116.20%59.27K | ---- | ---- | -5,208.57%-529.91K | ---163.97K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -134.50%-3.85M | -107.15%-5.64K | -825.34%-1.09M | -61.99%-1.64M | 123.03%78.86K | -2,680.25%-1.54M | 29.19%-64.86K | 77.61%-117.61K | 17.18%-1.01M | -557.22%-342.4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.61%4.44M | 9,527.15%497.28K | 47,036.74%997.88K | 38.77%2.82M | -11.66%-5.28K | -100.21%-2.13K | 177.34%2.83M | -2.13K | -63.07%2.03M | 56.21%-4.72K |
Net issuance payments of debt | 85,626.26%4.44M | 33,710.06%497.77K | 71,830.03%998.48K | -46.26%-5.2K | -9.14%-1.48K | -85.73%-1.45K | 38.11%-877 | ---1.39K | ---3.55K | ---1.36K |
Net common stock issuance | --0 | --0 | ---- | 47.74%2.83M | -21.20%-3.15K | --0 | ---- | ---- | -65.21%1.91M | -526.27%-2.6K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --123.48K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 57.61%4.44M | 9,527.15%497.28K | 47,036.74%997.88K | 38.77%2.82M | -11.66%-5.28K | -100.21%-2.13K | 177.34%2.83M | ---2.13K | -63.07%2.03M | 56.21%-4.72K |
Net cash flow | ||||||||||
Beginning cash position | -41.16%1.24M | -87.98%186.34K | -41.16%1.24M | -18.68%2.1M | -44.10%1.55M | 53.18%3.68M | -22.89%1.42M | -18.68%2.1M | 2,591.12%2.58M | -3.57%2.77M |
Current changes in cash | 8.20%-794.21K | 182.17%257.82K | 33.44%-455.06K | -79.17%-865.14K | 53.29%-313.76K | -671.73%-2.13M | 302.08%2.26M | 8.29%-683.72K | -119.40%-482.86K | -130.32%-671.74K |
Effect of exchange rate changes | ---- | ---- | ---835 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
End cash Position | -64.22%442.52K | -64.22%442.52K | -44.94%780.84K | -41.16%1.24M | -41.16%1.24M | -44.10%1.55M | 53.18%3.68M | -22.89%1.42M | -18.68%2.1M | -18.68%2.1M |
Free cash flow | -33.76%-5.34M | 40.87%-245.14K | -113.57%-1.46M | -99.37%-3.99M | 18.41%-414.57K | -678.11%-2.2M | -50.07%-691.56K | 8.58%-685.94K | 33.98%-2M | -71.27%-508.1K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data