US Stock MarketDetailed Quotes

ELYS Elys BMG Group

Watchlist

0.160
+0.001+0.78%

15min DelayClose May 17 16:00 ET

5.99MMarket Cap-285P/E (TTM)

Elys BMG Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

Total revenue

-11.75%8.46M

9.56%11.34M

1.60%12.43M

-6.30%42.68M

-9.99%10.5M

19.44%9.59M

-11.48%10.35M

-13.57%12.24M

22.22%45.55M

-7.27%11.67M

Operating revenue

-2.48%163.01M

13.97%215.35M

-4.19%209.07M

-8.32%772.75M

-75.19%198.42M

1,485.18%167.17M

1,161.73%188.95M

1,441.40%218.22M

46.74%842.9M

262.60%799.89M

Excise taxes

-9.05%2.57M

8.48%3.38M

0.24%3.74M

1.03%12.79M

-11.66%3.12M

12.21%2.82M

-5.11%3.12M

--3.73M

84.12%12.66M

36.74%3.53M

Cost of revenue

Gross profit

Operating expense

-10.14%11.4M

17.71%14.88M

2.57%14.66M

-1.05%54.52M

0.76%14.9M

13.96%12.68M

-12.05%12.64M

-3.45%14.3M

38.08%55.09M

7.83%14.78M

Selling and administrative expenses

-9.93%11.04M

19.26%14.53M

3.31%14.32M

-1.97%52.68M

7.05%14.38M

10.15%12.26M

-15.20%12.19M

-6.42%13.86M

34.70%53.74M

-2.03%13.43M

-Selling and marketing expense

-2.19%6.72M

21.57%9.57M

6.27%9.87M

-9.84%32.71M

-12.73%8.68M

13.54%6.87M

-18.18%7.87M

-12.90%9.29M

38.93%36.27M

13.20%9.94M

-General and administrative expense

-19.81%4.32M

15.06%4.97M

-2.68%4.45M

14.37%19.98M

63.36%5.7M

6.11%5.39M

-9.19%4.32M

10.26%4.57M

26.67%17.47M

-29.16%3.49M

Depreciation amortization depletion

-16.30%354.33K

-24.11%344K

-20.88%347.32K

35.60%1.83M

--516.61K

--423.36K

--453.27K

--438.96K

--1.35M

----

-Depreciation and amortization

-16.30%354.33K

-24.11%344K

-20.88%347.32K

35.60%1.83M

--516.61K

--423.36K

--453.27K

--438.96K

--1.35M

----

Operating profit

5.15%-2.93M

-54.50%-3.54M

-8.32%-2.23M

-24.00%-11.84M

-41.04%-4.39M

0.26%-3.09M

14.52%-2.29M

-217.01%-2.06M

-262.65%-9.55M

-176.51%-3.11M

Net non-operating interest income expense

-3,248.58%-304.86K

-1,253.60%-131K

-1,286.27%-53.5K

-28.92%-43.6K

-236.03%-20.96K

-93.50%-9.1K

-341.11%-9.68K

81.34%-3.86K

97.05%-33.82K

95.45%-6.24K

Non-operating interest expense

3,248.58%304.86K

1,253.60%131K

1,286.27%53.5K

28.92%43.6K

236.03%20.96K

93.50%9.1K

341.11%9.68K

-81.34%3.86K

-97.05%33.82K

-95.45%6.24K

Other net income (expense)

101.80%9.99K

99.75%-4.05K

94.25%-19.18K

-35.03%-7.8M

1.08%-5.27M

20.17%-554.91K

-719.91%-1.64M

-174.28%-333.83K

-9.98%-5.78M

-7.51%-5.33M

Gain on sale of security

----

-106.66%-999

-124.52%-19K

102.72%12.5K

81.64%-30.75K

75.38%-49.25K

105.22%15K

-60.26%77.5K

-258.62%-460K

8.22%-167.5K

Special income (charges)

--0

-40.62%-7.72M

-3.99%-5.12M

15.29%-482.06K

---1.67M

---450.01K

2.25%-5.49M

-0.49%-4.92M

-Less：Restructuring and merger&acquisition

--0

-8.45%-12.86M

-24.43%-15.46M

-15.29%482.06K

--1.67M

--450.01K

---11.86M

---12.43M

-Less:Impairment of capital assets

----

18.63%20.58M

----

254.09%17.35M

----

Other non- operating income (expenses)

142.35%9.99K

-115.94%-3.06K

-100.47%-182

-148.65%-86.5K

49.34%-120.75K

-131.91%-23.6K

-78.18%19.16K

-84.80%38.68K

126.69%177.82K

-290.48%-238.35K

Income before tax

11.72%-3.23M

6.66%-3.68M

3.90%-2.3M

-28.16%-19.68M

-14.62%-9.69M

3.78%-3.66M

-36.61%-3.94M

-984.93%-2.4M

-70.04%-15.35M

-35.85%-8.45M

Income tax

-102.53%-4.24K

-2.91%-127.56K

-106.63%-10.4K

-388.93%-1.42M

-474.04%-1.62M

158.87%167.57K

-10.56%-123.95K

-59.63%156.89K

-132.04%-290.48K

-309.69%-282.34K

Net income

15.70%-3.22M

6.98%-3.55M

10.21%-2.29M

-21.20%-18.26M

1.26%-8.07M

-8.78%-3.82M

-37.67%-3.82M

-319.01%-2.55M

-51.61%-15.06M

-28.53%-8.17M

Net income continuous Operations

15.70%-3.22M

6.98%-3.55M

10.21%-2.29M

-21.20%-18.26M

1.26%-8.07M

-8.78%-3.82M

-37.67%-3.82M

-319.01%-2.55M

-51.61%-15.06M

-28.53%-8.17M

Minority interest income

Net income attributable to the parent company

15.70%-3.22M

6.98%-3.55M

10.21%-2.29M

-21.20%-18.26M

1.26%-8.07M

-8.78%-3.82M

-37.67%-3.82M

-319.01%-2.55M

-51.61%-15.06M

-28.53%-8.17M

Preferred stock dividends

Other preferred stock dividends

Net income attributable to common stockholders

15.70%-3.22M

6.98%-3.55M

10.21%-2.29M

-21.20%-18.26M

1.26%-8.07M

-8.78%-3.82M

-37.67%-3.82M

-319.01%-2.55M

-51.61%-15.06M

-28.53%-8.17M

Basic earnings per share

28.57%-0.1

37.50%-0.1

36.36%-0.07

-4.48%-0.7

14.71%-0.29

6.67%-0.14

-23.08%-0.16

-266.67%-0.11

5.63%-0.67

22.73%-0.34

Diluted earnings per share

28.57%-0.1

37.50%-0.1

36.36%-0.07

-4.48%-0.7

14.71%-0.29

6.67%-0.14

-23.08%-0.16

-266.67%-0.11

5.63%-0.67

22.73%-0.34

Dividend per share

Currency Unit

USD

Accounting Standards

US-GAAP

	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021
Total revenue	-11.75%8.46M	9.56%11.34M	1.60%12.43M	-6.30%42.68M	-9.99%10.5M	19.44%9.59M	-11.48%10.35M	-13.57%12.24M	22.22%45.55M	-7.27%11.67M
Operating revenue	-2.48%163.01M	13.97%215.35M	-4.19%209.07M	-8.32%772.75M	-75.19%198.42M	1,485.18%167.17M	1,161.73%188.95M	1,441.40%218.22M	46.74%842.9M	262.60%799.89M
Excise taxes	-9.05%2.57M	8.48%3.38M	0.24%3.74M	1.03%12.79M	-11.66%3.12M	12.21%2.82M	-5.11%3.12M	--3.73M	84.12%12.66M	36.74%3.53M
Cost of revenue
Gross profit
Operating expense	-10.14%11.4M	17.71%14.88M	2.57%14.66M	-1.05%54.52M	0.76%14.9M	13.96%12.68M	-12.05%12.64M	-3.45%14.3M	38.08%55.09M	7.83%14.78M
Selling and administrative expenses	-9.93%11.04M	19.26%14.53M	3.31%14.32M	-1.97%52.68M	7.05%14.38M	10.15%12.26M	-15.20%12.19M	-6.42%13.86M	34.70%53.74M	-2.03%13.43M
-Selling and marketing expense	-2.19%6.72M	21.57%9.57M	6.27%9.87M	-9.84%32.71M	-12.73%8.68M	13.54%6.87M	-18.18%7.87M	-12.90%9.29M	38.93%36.27M	13.20%9.94M
-General and administrative expense	-19.81%4.32M	15.06%4.97M	-2.68%4.45M	14.37%19.98M	63.36%5.7M	6.11%5.39M	-9.19%4.32M	10.26%4.57M	26.67%17.47M	-29.16%3.49M
Depreciation amortization depletion	-16.30%354.33K	-24.11%344K	-20.88%347.32K	35.60%1.83M	--516.61K	--423.36K	--453.27K	--438.96K	--1.35M	----
-Depreciation and amortization	-16.30%354.33K	-24.11%344K	-20.88%347.32K	35.60%1.83M	--516.61K	--423.36K	--453.27K	--438.96K	--1.35M	----
Operating profit	5.15%-2.93M	-54.50%-3.54M	-8.32%-2.23M	-24.00%-11.84M	-41.04%-4.39M	0.26%-3.09M	14.52%-2.29M	-217.01%-2.06M	-262.65%-9.55M	-176.51%-3.11M
Net non-operating interest income expense	-3,248.58%-304.86K	-1,253.60%-131K	-1,286.27%-53.5K	-28.92%-43.6K	-236.03%-20.96K	-93.50%-9.1K	-341.11%-9.68K	81.34%-3.86K	97.05%-33.82K	95.45%-6.24K
Non-operating interest expense	3,248.58%304.86K	1,253.60%131K	1,286.27%53.5K	28.92%43.6K	236.03%20.96K	93.50%9.1K	341.11%9.68K	-81.34%3.86K	-97.05%33.82K	-95.45%6.24K
Other net income (expense)	101.80%9.99K	99.75%-4.05K	94.25%-19.18K	-35.03%-7.8M	1.08%-5.27M	20.17%-554.91K	-719.91%-1.64M	-174.28%-333.83K	-9.98%-5.78M	-7.51%-5.33M
Gain on sale of security	----	-106.66%-999	-124.52%-19K	102.72%12.5K	81.64%-30.75K	75.38%-49.25K	105.22%15K	-60.26%77.5K	-258.62%-460K	8.22%-167.5K
Special income (charges)	--0	--0	--0	-40.62%-7.72M	-3.99%-5.12M	15.29%-482.06K	---1.67M	---450.01K	2.25%-5.49M	-0.49%-4.92M
-Less：Restructuring and merger&acquisition	--0	--0	--0	-8.45%-12.86M	-24.43%-15.46M	-15.29%482.06K	--1.67M	--450.01K	---11.86M	---12.43M
-Less:Impairment of capital assets	----	----	----	18.63%20.58M	----	----	----	----	254.09%17.35M	----
Other non- operating income (expenses)	142.35%9.99K	-115.94%-3.06K	-100.47%-182	-148.65%-86.5K	49.34%-120.75K	-131.91%-23.6K	-78.18%19.16K	-84.80%38.68K	126.69%177.82K	-290.48%-238.35K
Income before tax	11.72%-3.23M	6.66%-3.68M	3.90%-2.3M	-28.16%-19.68M	-14.62%-9.69M	3.78%-3.66M	-36.61%-3.94M	-984.93%-2.4M	-70.04%-15.35M	-35.85%-8.45M
Income tax	-102.53%-4.24K	-2.91%-127.56K	-106.63%-10.4K	-388.93%-1.42M	-474.04%-1.62M	158.87%167.57K	-10.56%-123.95K	-59.63%156.89K	-132.04%-290.48K	-309.69%-282.34K
Net income	15.70%-3.22M	6.98%-3.55M	10.21%-2.29M	-21.20%-18.26M	1.26%-8.07M	-8.78%-3.82M	-37.67%-3.82M	-319.01%-2.55M	-51.61%-15.06M	-28.53%-8.17M
Net income continuous Operations	15.70%-3.22M	6.98%-3.55M	10.21%-2.29M	-21.20%-18.26M	1.26%-8.07M	-8.78%-3.82M	-37.67%-3.82M	-319.01%-2.55M	-51.61%-15.06M	-28.53%-8.17M
Minority interest income
Net income attributable to the parent company	15.70%-3.22M	6.98%-3.55M	10.21%-2.29M	-21.20%-18.26M	1.26%-8.07M	-8.78%-3.82M	-37.67%-3.82M	-319.01%-2.55M	-51.61%-15.06M	-28.53%-8.17M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders	15.70%-3.22M	6.98%-3.55M	10.21%-2.29M	-21.20%-18.26M	1.26%-8.07M	-8.78%-3.82M	-37.67%-3.82M	-319.01%-2.55M	-51.61%-15.06M	-28.53%-8.17M
Basic earnings per share	28.57%-0.1	37.50%-0.1	36.36%-0.07	-4.48%-0.7	14.71%-0.29	6.67%-0.14	-23.08%-0.16	-266.67%-0.11	5.63%-0.67	22.73%-0.34
Diluted earnings per share	28.57%-0.1	37.50%-0.1	36.36%-0.07	-4.48%-0.7	14.71%-0.29	6.67%-0.14	-23.08%-0.16	-266.67%-0.11	5.63%-0.67	22.73%-0.34
Dividend per share
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall