US Stock MarketDetailed Quotes

Energy Monster(Delisted) (EM)

Watchlist
  • 1.195
  • 0.0000.00%
Close Apr 28 16:00 ET
303.05MMarket Cap-132.78P/E (TTM)

Energy Monster(Delisted) (EM) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-6.75%2.92B
-6.75%2.92B
-9.82%2.9B
-2.84%3.04B
1.27%3.12B
2.98%3.13B
2.98%3.13B
4.02%3.21B
9.35%3.13B
12.36%3.08B
-Cash and cash equivalents
33.76%787.38M
33.76%787.38M
-68.98%256.96M
53.08%735.21M
-6.29%644.37M
-37.96%588.64M
-37.96%588.64M
38.36%828.5M
-45.79%480.27M
-28.16%687.6M
-Short-term investments
-16.14%2.13B
-16.14%2.13B
10.74%2.64B
-12.99%2.3B
3.45%2.47B
21.55%2.54B
21.55%2.54B
-4.24%2.38B
34.10%2.65B
34.14%2.39B
Receivables
103.07%563.43M
103.07%563.43M
38.92%338.65M
23.77%300.85M
1,520.01%278.69M
930.20%277.45M
930.20%277.45M
1,658.56%243.77M
1,181.94%243.07M
2.58%17.2M
-Accounts receivable
5.37%283.17M
5.37%283.17M
38.92%338.65M
23.77%300.85M
1,520.01%278.69M
1,530.52%268.74M
1,530.52%268.74M
1,658.56%243.77M
1,352.97%243.07M
48.10%17.2M
-Taxes receivable
138.18%20.75M
138.18%20.75M
----
----
----
-16.64%8.71M
-16.64%8.71M
----
----
----
-Other receivables
--259.52M
--259.52M
----
----
----
----
----
----
----
----
Inventory
11.04%118.29M
11.04%118.29M
62.72%162.51M
20.24%155.74M
15,693.06%129.66M
10,036.06%106.53M
10,036.06%106.53M
66,480.67%99.87M
26,942.17%129.53M
-74.53%821K
Prepaid assets
-22.77%250.36M
-22.77%250.36M
----
----
----
51.03%324.15M
51.03%324.15M
----
----
-23.62%302.79M
Restricted cash
-46.71%92.33M
-46.71%92.33M
33.41%114.29M
883.55%146.04M
493.04%143.43M
1,085.97%173.25M
1,085.97%173.25M
1,609.60%85.67M
80.59%14.85M
425.67%24.19M
Other current assets
-11.35%5.66M
-11.35%5.66M
14.82%401.63M
-18.47%327.54M
--380.31M
77.37%6.39M
77.37%6.39M
--349.79M
--401.72M
----
Total current assets
-1.72%3.95B
-1.72%3.95B
-1.94%3.91B
1.33%3.97B
18.31%4.05B
21.74%4.02B
21.74%4.02B
14.93%3.99B
18.81%3.92B
8.31%3.42B
Non current assets
Net PPE
-56.09%150.66M
-56.09%150.66M
-43.86%199.73M
-22.20%248.93M
-67.05%295.89M
-62.46%343.13M
-62.46%343.13M
-59.26%355.77M
-62.99%319.96M
-1.06%897.96M
-Gross PPE
-25.86%988.39M
-25.86%988.39M
-43.86%199.73M
-22.20%248.93M
-67.05%295.89M
-40.11%1.33B
-40.11%1.33B
-59.26%355.77M
-62.99%319.96M
-1.06%897.96M
-Accumulated depreciation
15.38%-837.72M
15.38%-837.72M
----
----
----
24.54%-989.98M
24.54%-989.98M
----
----
----
Non current deferred assets
-89.25%2.38M
-89.25%2.38M
-94.57%1.25M
-39.31%18.8M
-39.31%18.8M
-28.47%22.17M
-28.47%22.17M
--23.07M
--30.99M
--30.99M
Non current prepaid assets
-69.33%4.76M
-69.33%4.76M
----
----
----
-20.51%15.51M
-20.51%15.51M
--0
--0
--0
Other non current assets
-1.98%20.58M
-1.98%20.58M
-34.14%26.76M
-9.43%36.59M
-19.33%40.08M
-6.37%20.99M
-6.37%20.99M
-57.83%40.63M
-70.23%40.4M
-69.78%49.68M
Total non current assets
-55.61%178.38M
-55.61%178.38M
-45.71%227.74M
-22.24%304.32M
-63.75%354.77M
-59.29%401.79M
-59.29%401.79M
-56.76%419.47M
-61.31%391.35M
-9.82%978.63M
Total assets
-6.62%4.13B
-6.62%4.13B
-6.10%4.14B
-0.81%4.27B
0.05%4.4B
3.09%4.42B
3.09%4.42B
-0.73%4.41B
-0.00%4.31B
3.67%4.4B
Liabilities
Current liabilities
Payables
-21.42%897.42M
-21.42%897.42M
-19.53%918.13M
-2.96%1.03B
-14.72%1.08B
6.85%1.14B
6.85%1.14B
7.34%1.14B
16.47%1.07B
72.27%1.26B
-accounts payable
-30.01%307.78M
-30.01%307.78M
-27.34%577.51M
1.64%699.5M
-20.16%726.01M
-43.54%439.72M
-43.54%439.72M
-0.20%794.81M
-0.42%688.21M
70.31%909.32M
-Total tax payable
-10.06%207.54M
-10.06%207.54M
-3.64%207.41M
-18.75%213M
26.29%214M
56.59%230.76M
56.59%230.76M
131.26%215.25M
693.25%262.15M
1,923.79%169.45M
-Other payable
-18.98%382.1M
-18.98%382.1M
1.74%133.2M
5.46%122.34M
-25.59%136.81M
230.63%471.61M
230.63%471.61M
-24.21%130.93M
-38.55%116M
0.42%183.85M
Current accrued expenses
----
----
19.12%352.34M
8.87%334.46M
50.75%411.79M
-11.07%32.07M
-11.07%32.07M
13.71%295.79M
23.24%307.2M
12.00%273.17M
Current debt and capital lease obligation
-82.55%1.29M
-82.55%1.29M
-54.31%3.59M
-43.65%5.24M
-27.08%5.85M
-91.40%7.4M
-91.40%7.4M
-40.23%7.85M
-18.84%9.3M
-49.61%8.02M
-Current capital lease obligation
-82.55%1.29M
-82.55%1.29M
-54.31%3.59M
-43.65%5.24M
-27.08%5.85M
-24.20%7.4M
-24.20%7.4M
-40.23%7.85M
-18.84%9.3M
-49.61%8.02M
Current deferred liabilities
0.88%304.66M
0.88%304.66M
----
----
----
31.67%301.99M
31.67%301.99M
----
----
----
Other current liabilities
16.73%40.82M
16.73%40.82M
----
----
----
1,249.07%34.97M
1,249.07%34.97M
----
----
----
Current liabilities
-16.30%1.24B
-16.30%1.24B
-11.81%1.27B
-0.60%1.37B
-3.20%1.49B
4.47%1.49B
4.47%1.49B
8.11%1.44B
17.56%1.38B
55.51%1.54B
Non current liabilities
Long term debt and capital lease obligation
-30.83%5.29M
-30.83%5.29M
-40.92%5.09M
-28.51%5.39M
-80.55%6.5M
-76.94%7.64M
-76.94%7.64M
-84.44%8.62M
-88.19%7.54M
-56.69%33.4M
-Long term debt
----
----
----
----
----
----
----
----
----
-54.79%33.02M
-Long term capital lease obligation
-30.83%5.29M
-30.83%5.29M
-40.92%5.09M
-28.51%5.39M
1,646.51%6.5M
794.73%7.64M
794.73%7.64M
418.35%8.62M
225.38%7.54M
-90.82%372K
Due to related parties non current
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
0.00%1M
Other non current liabilities
12.77%220.57M
12.77%220.57M
14.48%215.78M
10.60%207.5M
7.04%201.02M
3.31%195.59M
3.31%195.59M
1,235.18%188.49M
1,176.52%187.61M
1,138.06%187.8M
Total non current liabilities
11.08%226.86M
11.08%226.86M
12.00%221.87M
9.05%213.89M
-6.16%208.52M
-8.61%204.23M
-8.61%204.23M
88.82%198.1M
72.09%196.15M
73.98%222.2M
Total liabilities
-12.99%1.47B
-12.99%1.47B
-8.94%1.5B
0.60%1.59B
-3.57%1.7B
2.69%1.69B
2.69%1.69B
13.99%1.64B
22.38%1.58B
57.61%1.77B
Shareholders'equity
Share capital
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
-common stock
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
0.00%347K
Retained earnings
-0.15%-9.27B
-0.15%-9.27B
-0.08%-9.24B
0.66%-9.22B
0.82%-9.23B
0.67%-9.26B
0.67%-9.26B
-2.78%-9.23B
-4.45%-9.28B
-6.95%-9.31B
Paid-in capital
-0.33%11.75B
-0.33%11.75B
-0.35%11.75B
-0.35%11.74B
-0.37%11.74B
0.04%11.79B
0.04%11.79B
-0.26%11.79B
-0.24%11.78B
-0.18%11.78B
Less: Treasury stock
725.59%45.81M
725.59%45.81M
795.64%45.96M
1,331.81%44.24M
167.00%11.76M
-18.59%5.55M
-18.59%5.55M
-88.72%5.13M
-93.14%3.09M
-89.27%4.4M
Gains losses not affecting retained earnings
10.15%219.66M
10.15%219.66M
-15.13%185.54M
-10.07%207.68M
24.21%201.78M
10.47%199.42M
10.47%199.42M
2.99%218.61M
67.40%230.94M
160.71%162.45M
Total stockholders'equity
-2.67%2.66B
-2.67%2.66B
-4.42%2.65B
-1.63%2.68B
2.48%2.7B
3.34%2.73B
3.34%2.73B
-7.79%2.77B
-9.58%2.73B
-15.68%2.63B
Total equity
-2.67%2.66B
-2.67%2.66B
-4.42%2.65B
-1.63%2.68B
2.48%2.7B
3.34%2.73B
3.34%2.73B
-7.79%2.77B
-9.58%2.73B
-15.68%2.63B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -6.75%2.92B-6.75%2.92B-9.82%2.9B-2.84%3.04B1.27%3.12B2.98%3.13B2.98%3.13B4.02%3.21B9.35%3.13B12.36%3.08B
-Cash and cash equivalents 33.76%787.38M33.76%787.38M-68.98%256.96M53.08%735.21M-6.29%644.37M-37.96%588.64M-37.96%588.64M38.36%828.5M-45.79%480.27M-28.16%687.6M
-Short-term investments -16.14%2.13B-16.14%2.13B10.74%2.64B-12.99%2.3B3.45%2.47B21.55%2.54B21.55%2.54B-4.24%2.38B34.10%2.65B34.14%2.39B
Receivables 103.07%563.43M103.07%563.43M38.92%338.65M23.77%300.85M1,520.01%278.69M930.20%277.45M930.20%277.45M1,658.56%243.77M1,181.94%243.07M2.58%17.2M
-Accounts receivable 5.37%283.17M5.37%283.17M38.92%338.65M23.77%300.85M1,520.01%278.69M1,530.52%268.74M1,530.52%268.74M1,658.56%243.77M1,352.97%243.07M48.10%17.2M
-Taxes receivable 138.18%20.75M138.18%20.75M-------------16.64%8.71M-16.64%8.71M------------
-Other receivables --259.52M--259.52M--------------------------------
Inventory 11.04%118.29M11.04%118.29M62.72%162.51M20.24%155.74M15,693.06%129.66M10,036.06%106.53M10,036.06%106.53M66,480.67%99.87M26,942.17%129.53M-74.53%821K
Prepaid assets -22.77%250.36M-22.77%250.36M------------51.03%324.15M51.03%324.15M---------23.62%302.79M
Restricted cash -46.71%92.33M-46.71%92.33M33.41%114.29M883.55%146.04M493.04%143.43M1,085.97%173.25M1,085.97%173.25M1,609.60%85.67M80.59%14.85M425.67%24.19M
Other current assets -11.35%5.66M-11.35%5.66M14.82%401.63M-18.47%327.54M--380.31M77.37%6.39M77.37%6.39M--349.79M--401.72M----
Total current assets -1.72%3.95B-1.72%3.95B-1.94%3.91B1.33%3.97B18.31%4.05B21.74%4.02B21.74%4.02B14.93%3.99B18.81%3.92B8.31%3.42B
Non current assets
Net PPE -56.09%150.66M-56.09%150.66M-43.86%199.73M-22.20%248.93M-67.05%295.89M-62.46%343.13M-62.46%343.13M-59.26%355.77M-62.99%319.96M-1.06%897.96M
-Gross PPE -25.86%988.39M-25.86%988.39M-43.86%199.73M-22.20%248.93M-67.05%295.89M-40.11%1.33B-40.11%1.33B-59.26%355.77M-62.99%319.96M-1.06%897.96M
-Accumulated depreciation 15.38%-837.72M15.38%-837.72M------------24.54%-989.98M24.54%-989.98M------------
Non current deferred assets -89.25%2.38M-89.25%2.38M-94.57%1.25M-39.31%18.8M-39.31%18.8M-28.47%22.17M-28.47%22.17M--23.07M--30.99M--30.99M
Non current prepaid assets -69.33%4.76M-69.33%4.76M-------------20.51%15.51M-20.51%15.51M--0--0--0
Other non current assets -1.98%20.58M-1.98%20.58M-34.14%26.76M-9.43%36.59M-19.33%40.08M-6.37%20.99M-6.37%20.99M-57.83%40.63M-70.23%40.4M-69.78%49.68M
Total non current assets -55.61%178.38M-55.61%178.38M-45.71%227.74M-22.24%304.32M-63.75%354.77M-59.29%401.79M-59.29%401.79M-56.76%419.47M-61.31%391.35M-9.82%978.63M
Total assets -6.62%4.13B-6.62%4.13B-6.10%4.14B-0.81%4.27B0.05%4.4B3.09%4.42B3.09%4.42B-0.73%4.41B-0.00%4.31B3.67%4.4B
Liabilities
Current liabilities
Payables -21.42%897.42M-21.42%897.42M-19.53%918.13M-2.96%1.03B-14.72%1.08B6.85%1.14B6.85%1.14B7.34%1.14B16.47%1.07B72.27%1.26B
-accounts payable -30.01%307.78M-30.01%307.78M-27.34%577.51M1.64%699.5M-20.16%726.01M-43.54%439.72M-43.54%439.72M-0.20%794.81M-0.42%688.21M70.31%909.32M
-Total tax payable -10.06%207.54M-10.06%207.54M-3.64%207.41M-18.75%213M26.29%214M56.59%230.76M56.59%230.76M131.26%215.25M693.25%262.15M1,923.79%169.45M
-Other payable -18.98%382.1M-18.98%382.1M1.74%133.2M5.46%122.34M-25.59%136.81M230.63%471.61M230.63%471.61M-24.21%130.93M-38.55%116M0.42%183.85M
Current accrued expenses --------19.12%352.34M8.87%334.46M50.75%411.79M-11.07%32.07M-11.07%32.07M13.71%295.79M23.24%307.2M12.00%273.17M
Current debt and capital lease obligation -82.55%1.29M-82.55%1.29M-54.31%3.59M-43.65%5.24M-27.08%5.85M-91.40%7.4M-91.40%7.4M-40.23%7.85M-18.84%9.3M-49.61%8.02M
-Current capital lease obligation -82.55%1.29M-82.55%1.29M-54.31%3.59M-43.65%5.24M-27.08%5.85M-24.20%7.4M-24.20%7.4M-40.23%7.85M-18.84%9.3M-49.61%8.02M
Current deferred liabilities 0.88%304.66M0.88%304.66M------------31.67%301.99M31.67%301.99M------------
Other current liabilities 16.73%40.82M16.73%40.82M------------1,249.07%34.97M1,249.07%34.97M------------
Current liabilities -16.30%1.24B-16.30%1.24B-11.81%1.27B-0.60%1.37B-3.20%1.49B4.47%1.49B4.47%1.49B8.11%1.44B17.56%1.38B55.51%1.54B
Non current liabilities
Long term debt and capital lease obligation -30.83%5.29M-30.83%5.29M-40.92%5.09M-28.51%5.39M-80.55%6.5M-76.94%7.64M-76.94%7.64M-84.44%8.62M-88.19%7.54M-56.69%33.4M
-Long term debt -------------------------------------54.79%33.02M
-Long term capital lease obligation -30.83%5.29M-30.83%5.29M-40.92%5.09M-28.51%5.39M1,646.51%6.5M794.73%7.64M794.73%7.64M418.35%8.62M225.38%7.54M-90.82%372K
Due to related parties non current 0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M0.00%1M
Other non current liabilities 12.77%220.57M12.77%220.57M14.48%215.78M10.60%207.5M7.04%201.02M3.31%195.59M3.31%195.59M1,235.18%188.49M1,176.52%187.61M1,138.06%187.8M
Total non current liabilities 11.08%226.86M11.08%226.86M12.00%221.87M9.05%213.89M-6.16%208.52M-8.61%204.23M-8.61%204.23M88.82%198.1M72.09%196.15M73.98%222.2M
Total liabilities -12.99%1.47B-12.99%1.47B-8.94%1.5B0.60%1.59B-3.57%1.7B2.69%1.69B2.69%1.69B13.99%1.64B22.38%1.58B57.61%1.77B
Shareholders'equity
Share capital 0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K
-common stock 0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K0.00%347K
Retained earnings -0.15%-9.27B-0.15%-9.27B-0.08%-9.24B0.66%-9.22B0.82%-9.23B0.67%-9.26B0.67%-9.26B-2.78%-9.23B-4.45%-9.28B-6.95%-9.31B
Paid-in capital -0.33%11.75B-0.33%11.75B-0.35%11.75B-0.35%11.74B-0.37%11.74B0.04%11.79B0.04%11.79B-0.26%11.79B-0.24%11.78B-0.18%11.78B
Less: Treasury stock 725.59%45.81M725.59%45.81M795.64%45.96M1,331.81%44.24M167.00%11.76M-18.59%5.55M-18.59%5.55M-88.72%5.13M-93.14%3.09M-89.27%4.4M
Gains losses not affecting retained earnings 10.15%219.66M10.15%219.66M-15.13%185.54M-10.07%207.68M24.21%201.78M10.47%199.42M10.47%199.42M2.99%218.61M67.40%230.94M160.71%162.45M
Total stockholders'equity -2.67%2.66B-2.67%2.66B-4.42%2.65B-1.63%2.68B2.48%2.7B3.34%2.73B3.34%2.73B-7.79%2.77B-9.58%2.73B-15.68%2.63B
Total equity -2.67%2.66B-2.67%2.66B-4.42%2.65B-1.63%2.68B2.48%2.7B3.34%2.73B3.34%2.73B-7.79%2.77B-9.58%2.73B-15.68%2.63B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion with Explanatory Notes--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More