(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.67%-7.9M | 84.86%-1.85M | -24.78%-30.27M | 88.17%-3.84M | 59.60%-1.37M | -341.96%-12.88M | -296.20%-12.19M | -317.50%-24.26M | -832.53%-32.41M | -168.31%-3.39M |
Net income from continuing operations | 16.99%-7.78M | 46.61%-4.36M | -21.23%-49.41M | 53.05%-15.64M | -112.32%-16.24M | -320.94%-9.37M | -438.53%-8.17M | -258.96%-40.76M | -756.18%-33.3M | -156.18%-7.65M |
Operating gains losses | --0 | 97.35%-31K | ---1.15M | --0 | --0 | 103.05%24K | -726.20%-1.17M | ---- | ---- | -627.20%-1.32M |
Depreciation and amortization | -4.09%1.71M | -28.37%1.46M | 180.56%4.85M | -5.37%-1.65M | 113.47%2.68M | 73.61%1.78M | 101.39%2.03M | -57.45%1.73M | -255.16%-1.56M | 17.95%1.26M |
Other non cash items | ---- | ---- | ---- | ---- | 271.52%283K | -104.96%-26K | -121.67%-133K | ---- | ---- | -58.65%-165K |
Change In working capital | 71.34%-2.01M | 104.79%315K | -282.97%-12.92M | -256.69%-9.84M | 260.56%10.5M | -225.53%-7M | -593.54%-6.57M | 130.78%7.06M | -1.43%-2.76M | 126.08%2.91M |
-Change in receivables | 196.18%2.22M | -186.75%-238K | -257.65%-6.55M | 28.44%-6.54M | -19.46%2.38M | -146.77%-2.3M | 85.57%-83K | 65.78%-1.83M | -1,653.55%-9.14M | 335.83%2.96M |
-Change in inventory | -117.19%-170K | 26.37%-3.05M | -351.64%-5.99M | -283.10%-3.83M | 130.28%994K | -82.14%989K | -467.76%-4.14M | 137.62%2.38M | -193.55%-1M | 5.82%-3.28M |
-Change in payables and accrued expense | -279.19%-5.05M | 1,532.34%3.37M | -118.87%-776K | -381.03%-5.28M | -9.10%1.92M | 139.21%2.82M | -103.22%-235K | 141.91%4.11M | 188.62%1.88M | 142.26%2.11M |
-Change in other current assets | 108.48%453K | 128.09%985K | 2,340.46%3.2M | -3.65%5.2M | 1,787.19%6.85M | -378.91%-5.34M | 48.24%-3.51M | 108.73%131K | 567.01%5.39M | 72.31%-406K |
-Change in other current liabilities | 3.31%156K | 98.81%-14K | 326.25%862K | 216.04%335K | 783.26%1.55M | 7,650.00%151K | -355.43%-1.18M | -284.95%-381K | 135.56%106K | ---227K |
-Change in other working capital | 111.60%384K | -128.64%-735K | -238.49%-3.67M | --271K | -281.44%-3.2M | -964.23%-3.31M | 408.12%2.57M | 1,715.85%2.65M | --0 | --1.76M |
Cash from discontinued investing activities | 43.71%-720K | -162.67%-2.23M | -111.82%-3.37M | -1.28M | 3.56M | 28.48M | ||||
Operating cash flow | 39.13%-8.62M | 52.81%-4.07M | -896.14%-33.64M | -83.54%-7.2M | -7.68%-3.65M | -365.99%-14.16M | -238.95%-8.63M | -62.12%4.23M | -188.70%-3.92M | -168.31%-3.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.88%-79K | -91.89%818K | 114.55%9.16M | 100.29%170K | 77.43%-495K | -158.37%-602K | 620.76%10.08M | -1,540.34%-62.94M | -4,039.79%-58.58M | -17.71%-2.19M |
Net PPE purchase and sale | 88.68%-79K | -101.81%-182K | 394.22%9.06M | 114.71%170K | -301.22%-495K | -199.57%-698K | 620.76%10.08M | 34.08%-3.08M | 48.60%-1.16M | 113.20%246K |
Net business purchase and sale | ---- | ---- | 100.16%96K | --0 | ---- | ---- | ---- | ---59.86M | ---57.42M | ---2.44M |
Net other investing changes | --0 | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.88%-79K | -91.89%818K | 115.10%9.47M | 100.83%485K | 77.43%-495K | -158.37%-602K | 620.76%10.08M | -1,534.01%-62.7M | -4,022.61%-58.34M | -17.71%-2.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -103.21%-488K | 28.31%-2.28M | 60.53%24.4M | -16.80%12.88M | -223.84%-489K | 14,989.22%15.19M | -12,600.00%-3.18M | -54.93%15.2M | 4,618.90%15.48M | -69.66%-151K |
Net issuance payments of debt | 5.70%-281K | 37.59%-1.98M | -141.85%-6.48M | -117.63%-2.73M | ---281K | ---298K | ---3.17M | --15.49M | --15.49M | --0 |
Net common stock issuance | ---- | ---- | 118,000.00%34.25M | 64,768.97%18.81M | ---191K | ---- | ---- | -99.92%29K | --29K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net other financing activities | -44.76%-207K | -29,400.00%-295K | -945.03%-3.37M | -21,260.00%-3.2M | 88.74%-17K | -40.20%-143K | 98.15%-1K | 89.46%-322K | 76.92%-15K | -34.82%-151K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -103.21%-488K | 28.31%-2.28M | 60.53%24.4M | -16.80%12.88M | -223.84%-489K | 14,989.22%15.19M | -12,600.00%-3.18M | -54.93%15.2M | 4,618.90%15.48M | -69.66%-151K |
Net cash flow | ||||||||||
Beginning cash position | -11.59%21.17M | 4.24%26.71M | -62.98%25.62M | -73.10%20.21M | -69.78%24.46M | -68.47%23.95M | -64.26%25.62M | 126.63%69.21M | 10.00%75.13M | 24.00%80.95M |
Current changes in cash | -2,240.79%-9.18M | -220.51%-5.53M | 100.54%233K | 113.17%6.16M | 19.20%-4.63M | -91.40%429K | -140.59%-1.73M | -205.44%-43.27M | -1,501.89%-46.78M | -290.68%-5.73M |
Effect of exchange rate changes | --0 | --0 | 369.40%854K | 437.25%860K | -60.00%-144K | 1,900.00%80K | 141.67%58K | -407.77%-317K | -631.25%-255K | -918.18%-90K |
End cash Position | -50.98%11.99M | -11.59%21.17M | 4.24%26.71M | 4.24%26.71M | -73.10%20.21M | -69.78%24.46M | -68.47%23.95M | -64.26%25.62M | -64.26%25.62M | 10.00%75.13M |
Free cash flow | 41.52%-8.7M | 54.63%-4.29M | -3,197.12%-35.49M | -211.15%-7.03M | 14.30%-4.14M | -474.44%-14.87M | -321.49%-9.45M | -80.22%1.15M | -209.18%-2.26M | -256.12%-4.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data