(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 27.66%-16.9M | 53.11%-3.22M | -12.23%-4.94M | 8.55%-5.21M | 44.76%-3.54M | 24.53%-23.37M | -17.02%-6.87M | -5.72%-4.4M | 64.79%-5.69M | -34.59%-6.41M |
Other non cash items | -8.48%3.37M | -81.56%641K | 320.54%1.14M | 17,650.00%1.07M | -20.75%947K | 14.36%3.68M | 146.82%3.48M | 71.73%-516K | -99.95%6K | 17.73%1.2M |
Change In working capital | -820.69%-418K | -85.06%430K | 99.67%-4K | 232.86%558K | -2.37%-1.21M | 16.00%58K | 11,616.00%2.88M | -72.11%-1.22M | -144.78%-420K | -390.04%-1.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.46%-12.73M | -147.00%-2.47M | 33.97%-3.33M | 71.35%-1.54M | 22.22%-3.88M | -12.83%-16.41M | 73.40%-1M | -19.45%-5.04M | -67.95%-5.39M | -44.69%-4.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 55.33%-239K | -369.23%-35K | 94.32%-13K | -30.22%-181K | 94.44%-10K | 70.91%-535K | 105.24%13K | 40.98%-229K | 87.26%-139K | -30.43%-180K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.43%-168K | -158.70%-27K | 105.05%11K | -31.34%-176K | 113.33%24K | 73.56%-486K | 118.62%46K | 43.67%-218K | 87.72%-134K | -30.43%-180K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -64.36%1.7M | --0 | -91.60%401K | --657K | --0 | --4.77M | --0 | --4.77M | --0 | --0 |
Net common stock issuance | -15.45%14.46M | 119.42%5.11M | 241.04%4.57M | -73.88%657K | -57.14%4.68M | -32.08%17.1M | 8,722.22%2.33M | -90.45%1.34M | -14.51%2.52M | 32.74%10.92M |
Net other financing activities | ---- | ---- | 200.00%1K | ---- | ---- | ---1K | --0 | ---1K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -21.91%11.72M | 209.84%3.81M | -9.12%3.72M | 211.19%328K | -63.21%3.67M | -13.98%15.01M | 156.19%1.23M | -61.45%4.09M | -115.26%-295K | 38.48%9.99M |
Net cash flow | ||||||||||
Beginning cash position | -27.58%4.96M | -47.17%2.48M | -64.52%2.08M | -59.03%4.78M | -27.58%4.96M | 18.36%6.85M | -64.08%4.69M | -16.93%5.86M | 23.95%11.67M | 18.36%6.85M |
Current changes in cash | 37.94%-1.17M | 376.09%1.31M | 133.87%397K | 76.08%-1.39M | -103.73%-180K | -277.63%-1.89M | 104.46%276K | -119.54%-1.17M | -145.88%-5.82M | 32.88%4.82M |
End cash Position | -23.61%3.79M | -23.61%3.79M | -47.17%2.48M | -64.52%2.08M | -59.03%4.78M | -27.58%4.96M | -27.58%4.96M | -64.08%4.69M | -16.93%5.86M | 23.95%11.67M |
Free cash flow | 23.55%-12.97M | -154.61%-2.51M | 36.59%-3.34M | 68.80%-1.72M | 25.06%-3.89M | -3.56%-16.97M | 75.37%-987K | -14.36%-5.27M | -28.55%-5.53M | -44.75%-5.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data