(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.27%-2.15M | 14.44%-2.05M | 56.18%-486K | 13.52%865K | -196.38%-479K | 52.99%-2.25M | -168.91%-2.4M | 37.02%-1.11M | 54.25%762K | 118.97%497K |
Net income from continuing operations | -52.77%-8.52M | -14.03%-1.94M | 1.95%-3.02M | 35.10%-2.55M | -131.97%-1M | 30.69%-5.58M | 44.78%-1.7M | -933.60%-3.08M | -174.60%-3.94M | 180.64%3.14M |
Operating gains losses | 99.60%-16K | 121.43%93K | -29.03%66K | -233.85%-174K | 99.98%-1K | -122.93%-3.98M | 121.65%42K | 104.74%93K | 584.21%130K | -1,294.93%-4.24M |
Depreciation and amortization | -15.94%3.65M | -19.13%833K | -15.34%905K | -14.48%945K | -15.05%971K | -16.64%4.35M | -16.94%1.03M | -17.90%1.07M | -17.35%1.11M | -14.45%1.14M |
Deferred tax | ---51K | ---35K | --0 | --0 | ---16K | --0 | --0 | --0 | --0 | --0 |
Other non cash items | -16.31%277K | 27.78%69K | 263.16%69K | -45.67%69K | -46.56%70K | 3,577.78%331K | 5,300.00%54K | --19K | --127K | 1,537.50%131K |
Change In working capital | -30.85%1.24M | 4.79%-1.79M | 137.57%1.37M | -17.38%2.36M | -384.84%-695K | 240.11%1.8M | -333.25%-1.88M | 162.16%575K | 170.32%2.86M | 110.98%244K |
-Change in receivables | 121.19%323K | 7.19%-2.88M | -107.30%-50K | -18.99%3.01M | 108.61%243K | -10.43%-1.52M | -265.25%-3.1M | 199.71%685K | 127.51%3.71M | -91.12%-2.82M |
-Change in inventory | 311.11%57K | 136.62%26K | -23.68%58K | -192.86%-26K | 98.33%-1K | 47.06%-27K | -384.00%-71K | 193.83%76K | -36.36%28K | -53.85%-60K |
-Change in prepaid assets | -0.81%1.71M | -20.82%616K | 881.25%628K | 73.17%-11K | -48.11%481K | 254.70%1.73M | 344.57%778K | 129.91%64K | 95.75%-41K | 920.35%927K |
-Change in payables and accrued expense | -147.79%-1.03M | -66.08%194K | 810.81%526K | -3.90%-560K | -154.19%-1.19M | 114.23%2.15M | -53.46%572K | -305.56%-74K | -282.09%-539K | 494.60%2.19M |
-Change in other current assets | 1,516.67%291K | 51.12%269K | 103.90%3K | 102.27%2K | 240.00%17K | -94.38%18K | -21.93%178K | -267.39%-77K | -300.00%-88K | 150.00%5K |
-Change in other current liabilities | 44.02%-688K | 56.30%-163K | 122.08%53K | 53.72%-193K | -93.47%-385K | -33.73%-1.23M | -68.02%-373K | 0.41%-240K | -103.41%-417K | 20.72%-199K |
-Change in other working capital | -15.29%576K | 6.57%146K | 4.96%148K | -29.90%143K | -29.80%139K | -20.75%680K | -37.73%137K | -34.72%141K | -3.77%204K | -5.71%198K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.27%-2.15M | 14.44%-2.05M | 56.18%-486K | 13.52%865K | -196.38%-479K | 52.95%-2.25M | -168.91%-2.4M | 37.02%-1.11M | 52.40%762K | 118.95%497K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 414.58%1.77M | 462.87%1.14M | 814.52%443K | -26.20%200K | 77.94%-15K | 271.50%343K | 143.37%202K | 59.48%-62K | 376.53%271K | -112.50%-68K |
Net PPE purchase and sale | 390.96%1.68M | 453.47%1.12M | 785.48%425K | -33.21%181K | 41.18%-40K | 271.50%343K | 143.37%202K | 59.48%-62K | 376.53%271K | -112.50%-68K |
Net other investing changes | --81K | --19K | --18K | --19K | --25K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 414.58%1.77M | 462.87%1.14M | 814.52%443K | -26.20%200K | 77.94%-15K | 271.50%343K | 143.37%202K | 59.48%-62K | 376.53%271K | -112.50%-68K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -69.20%551K | -59.66%814K | -108.19%-88K | -40.23%-2.41M | 441.26%2.23M | -51.09%1.79M | 381.84%2.02M | 592.66%1.07M | -479.39%-1.72M | -91.57%412K |
Net issuance payments of debt | -133.21%-876K | -45.22%1.47M | -58.01%451K | -25.89%-2.16M | -209.18%-642K | 159.72%2.64M | 606.78%2.69M | 3,680.00%1.07M | -1,487.96%-1.72M | 115.69%588K |
Net common stock issuance | --2.95M | --0 | --0 | --0 | --2.95M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --14K | --3K | --8K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | -128.68%-1.54M | ---663K | ---547K | ---249K | ---80K | 17.42%-673K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.20%551K | -59.66%814K | -108.19%-88K | -40.23%-2.41M | 441.26%2.23M | -51.07%1.79M | 381.84%2.02M | 590.41%1.07M | -479.39%-1.72M | -91.57%412K |
Net cash flow | ||||||||||
Beginning cash position | -76.51%35K | 42.18%300K | 39.94%431K | 78.89%1.77M | -76.51%35K | -89.84%149K | -87.39%211K | -91.91%308K | -73.24%990K | -89.84%149K |
Current changes in cash | 245.61%166K | 43.75%-99K | -35.05%-131K | -96.48%-1.34M | 106.42%1.74M | 91.35%-114K | 88.45%-176K | 95.45%-97K | -743.40%-682K | -62.34%841K |
End cash Position | 474.29%201K | 474.29%201K | 42.18%300K | 39.94%431K | 78.89%1.77M | -76.51%35K | -76.51%35K | -87.39%211K | -91.91%308K | -73.24%990K |
Free cash flow | 1.95%-2.42M | 8.06%-2.2M | 55.85%-517K | 23.51%830K | -223.08%-528K | 54.05%-2.47M | -110.92%-2.4M | 38.82%-1.17M | 92.00%672K | 116.09%429K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data