(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.72%-1.86M | 41.52%-7.31M | -30.13%-2.62M | 46.85%-1.53M | 44.85%-1.56M | 66.42%-1.61M | -37.91%-12.5M | 19.94%-2.01M | -36.04%-2.87M | -33.29%-2.83M |
Net income from continuing operations | 7.90%-2.02M | 31.99%-8.89M | 34.27%-2M | 22.43%-2.38M | 27.00%-2.33M | 42.12%-2.19M | -7.25%-13.07M | 25.98%-3.04M | 4.57%-3.07M | -23.59%-3.19M |
Depreciation and amortization | -7.14%13K | -12.50%56K | -18.75%13K | -12.50%14K | -6.25%15K | -12.50%14K | 20.75%64K | 14.29%16K | 6.67%16K | 6.67%16K |
Deferred tax | ---- | -83.33%29K | --0 | -86.45%29K | ---- | ---- | 180.18%174K | 145.10%23K | 475.44%214K | 47.37%-30K |
Other non cash items | -200.00%-9K | ---- | ---- | -366.67%-14K | 90.63%-3K | 92.31%-3K | -533.33%-78K | -116.67%-4K | -50.00%-3K | -313.33%-32K |
Change In working capital | -679.63%-313K | 89.37%-195K | -290.04%-973K | 417.99%442K | 196.58%282K | 102.82%54K | -230.23%-1.84M | -58.48%512K | -126.68%-139K | -430.91%-292K |
-Change in receivables | --0 | 490.48%246K | --0 | 462.50%29K | --0 | 903.70%217K | -187.50%-63K | -118.84%-13K | 94.12%-8K | 85.15%-15K |
-Change in payables and accrued expense | -94.39%11K | 71.05%-497K | -717.84%-1.14M | 137.58%171K | 141.52%279K | 125.29%196K | -216.56%-1.72M | -80.40%185K | -274.33%-455K | -450.82%-672K |
-Change in other current assets | 9.75%-324K | 240.00%56K | -50.00%170K | -25.31%242K | -99.24%3K | 67.33%-359K | -671.43%-40K | 65.85%340K | -19.80%324K | 125.71%395K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 89.51%-15K | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -15.72%-1.86M | 41.52%-7.31M | -30.13%-2.62M | 46.85%-1.53M | 44.85%-1.56M | 66.42%-1.61M | -37.91%-12.5M | 19.94%-2.01M | -36.04%-2.87M | -33.29%-2.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 83.33%-17K | -66.67%-5K | 0 | 94.74%-1K | 52.17%-11K | -500.00%-102K | 70.00%-3K | -714.29%-57K | -19K |
Net PPE purchase and sale | --0 | 63.83%-17K | -66.67%-5K | --0 | 94.74%-1K | 52.17%-11K | -176.47%-47K | 70.00%-3K | 71.43%-2K | ---19K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---55K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 83.33%-17K | -66.67%-5K | --0 | 94.74%-1K | 52.17%-11K | -500.00%-102K | 70.00%-3K | -714.29%-57K | ---19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30K | 46,330.77%6.04M | 6.03M | 0 | 5K | 0 | -99.95%13K | 0 | 0 | |
Net common stock issuance | ---- | --6.62M | --6.61M | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --30K | --0 | --0 | --0 | --0 | --0 | -99.64%13K | --0 | --0 | ---- |
Net other financing activities | ---- | ---580K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --30K | 46,330.77%6.04M | --6.03M | --0 | --5K | --0 | -99.95%13K | --0 | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -10.43%11.09M | -50.42%12.38M | -46.66%7.68M | -46.86%9.2M | -46.62%10.76M | -50.42%12.38M | 188.17%24.96M | -47.61%14.39M | -35.86%17.32M | 22.48%20.15M |
Current changes in cash | -13.09%-1.83M | 89.74%-1.29M | 269.27%3.41M | 47.88%-1.53M | 45.11%-1.56M | 66.36%-1.62M | -177.22%-12.59M | 19.47%-2.01M | -723.88%-2.93M | -126.87%-2.83M |
End cash Position | -13.97%9.25M | -10.43%11.09M | -10.43%11.09M | -46.66%7.68M | -46.86%9.2M | -46.62%10.76M | -50.42%12.38M | -50.42%12.38M | -47.61%14.39M | -35.86%17.32M |
Free cash flow | -14.94%-1.86M | 41.60%-7.33M | -30.19%-2.62M | 46.88%-1.53M | 45.19%-1.56M | 66.36%-1.62M | -38.17%-12.55M | 20.14%-2.01M | -35.68%-2.87M | -34.18%-2.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data