Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 23.99%8.57M | 19.90%10.86M | 36.83%12.57M | -21.41%8.66M | -21.41%8.66M | -8.83%6.92M | -0.86%9.06M | -14.05%9.19M | -10.48%11.02M | -10.48%11.02M |
| -Cash and cash equivalents | 23.99%8.57M | 19.90%10.86M | 36.83%12.57M | -21.41%8.66M | -21.41%8.66M | -8.83%6.92M | -0.86%9.06M | -14.05%9.19M | -10.48%11.02M | -10.48%11.02M |
| Receivables | --0 | --0 | --126K | --126K | --126K | --42K | 96.55%57K | ---- | --0 | --0 |
| -Accounts receivable | --0 | --0 | --126K | --126K | --126K | --42K | 96.55%57K | ---- | --0 | --0 |
| Prepaid assets | -33.80%143K | -27.00%246K | -21.85%354K | ---- | ---- | 28.57%216K | 13.85%337K | --453K | ---- | ---- |
| Restricted cash | 10,192.31%8.03M | 10,175.64%8.02M | 11,328.57%8M | ---- | ---- | --78K | --78K | --70K | ---- | ---- |
| Other current assets | 194.38%262K | 186.57%192K | 323.08%165K | -21.85%186K | -21.85%186K | -66.16%89K | -81.07%67K | -94.03%39K | -19.05%238K | -19.05%238K |
| Total current assets | 131.70%17.01M | 101.26%19.31M | 117.60%21.22M | -20.30%8.97M | -20.30%8.97M | -8.43%7.34M | -2.23%9.6M | -14.26%9.75M | -12.39%11.26M | -12.39%11.26M |
| Non current assets | ||||||||||
| Net PPE | -19.16%308K | -35.95%269K | -39.32%284K | -31.97%332K | -31.97%332K | -27.84%381K | -27.84%420K | 154.35%468K | 113.10%488K | 113.10%488K |
| -Gross PPE | -19.16%308K | -35.95%269K | -39.32%284K | -31.97%332K | -31.97%332K | -27.84%381K | -27.84%420K | 154.35%468K | 113.10%488K | 113.10%488K |
| Non current deferred assets | ---- | ---- | ---- | --0 | --0 | -6.67%14K | -67.44%14K | -67.44%14K | -67.44%14K | -67.44%14K |
| Defined pension benefit | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
| Other non current assets | --86K | --81K | --92K | --80K | --80K | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -0.25%400K | -19.09%356K | -21.72%382K | -17.72%418K | -17.72%418K | -26.96%401K | -30.27%440K | 109.44%488K | 82.73%508K | 82.73%508K |
| Total assets | 124.87%17.41M | 95.98%19.67M | 110.96%21.6M | -20.19%9.39M | -20.19%9.39M | -9.62%7.74M | -3.93%10.04M | -11.78%10.24M | -10.38%11.77M | -10.38%11.77M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 161.96%482K | 852.17%657K | 550.00%429K | 59.04%132K | 59.04%132K | -67.38%184K | -71.25%69K | -56.00%66K | 388.24%83K | 388.24%83K |
| -accounts payable | 17.39%216K | 455.07%383K | 103.03%134K | 59.04%132K | 59.04%132K | -67.38%184K | -71.25%69K | -56.00%66K | 388.24%83K | 388.24%83K |
| -Other payable | --266K | --274K | --295K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current accrued expenses | 23.74%417K | -32.14%437K | 36.09%641K | 7.00%535K | 7.00%535K | -65.61%337K | -42.60%644K | -50.47%471K | -46.41%500K | -46.41%500K |
| Current debt and capital lease obligation | 4.94%170K | 25.16%194K | 10.46%169K | 26.87%170K | 26.87%170K | 23.66%162K | 10.71%155K | 218.75%153K | 47.25%134K | 47.25%134K |
| -Current capital lease obligation | 4.94%170K | 25.16%194K | 10.46%169K | 26.87%170K | 26.87%170K | 23.66%162K | 10.71%155K | 218.75%153K | 47.25%134K | 47.25%134K |
| Current liabilities | 41.40%1.57M | 42.50%1.84M | 44.78%1.62M | 7.79%1.18M | 7.79%1.18M | -45.19%1.11M | -30.62%1.29M | -24.97%1.12M | -18.64%1.09M | -18.64%1.09M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -72.11%41K | -94.97%9K | -77.23%51K | -60.16%102K | -60.16%102K | -45.76%147K | -43.35%179K | --224K | --256K | --256K |
| -Long term capital lease obligation | -72.11%41K | -94.97%9K | -77.23%51K | -60.16%102K | -60.16%102K | -45.76%147K | -43.35%179K | --224K | --256K | --256K |
| Employee benefits | 9.68%34K | 13.33%34K | 3.23%32K | 0.00%32K | 0.00%32K | 0.00%31K | -6.25%30K | -3.13%31K | 0.00%32K | 0.00%32K |
| Other non current liabilities | --527K | --524K | --515K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 238.20%602K | 171.29%567K | 134.51%598K | -53.47%134K | -53.47%134K | -41.06%178K | -39.94%209K | 696.88%255K | 800.00%288K | 800.00%288K |
| Total liabilities | 68.58%2.17M | 60.41%2.41M | 61.41%2.22M | -5.00%1.31M | -5.00%1.31M | -44.65%1.29M | -32.08%1.5M | -9.83%1.38M | 0.44%1.38M | 0.44%1.38M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K | --1K |
| -common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | --1K | --1K | --1K |
| Retained earnings | -9.66%-122.35M | -9.77%-119.15M | -9.48%-116.49M | -9.14%-113.93M | -9.14%-113.93M | -8.96%-111.57M | -8.53%-108.55M | -8.92%-106.4M | -9.31%-104.39M | -9.31%-104.39M |
| Paid-in capital | 16.58%137.54M | 16.51%136.36M | 17.88%135.83M | 6.31%121.97M | 6.31%121.97M | 8.65%117.98M | 8.17%117.04M | 6.96%115.22M | 7.01%114.73M | 7.01%114.73M |
| Gains losses not affecting retained earnings | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K | 0.00%41K |
| Total stockholders'equity | 136.11%15.23M | 102.25%17.26M | 118.65%19.38M | -22.20%8.08M | -22.20%8.08M | 3.46%6.45M | 3.64%8.53M | -12.07%8.86M | -11.64%10.39M | -11.64%10.39M |
| Total equity | 136.11%15.23M | 102.25%17.26M | 118.65%19.38M | -22.20%8.08M | -22.20%8.08M | 3.46%6.45M | 3.64%8.53M | -12.07%8.86M | -11.64%10.39M | -11.64%10.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |