Nucor
NUE
Deere
DE
Steel Dynamics
STLD
4
Chevron
CVX
5
The Kroger Co.
KR
(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.42%-1.61M | -37.91%-12.5M | 19.94%-2.01M | -36.04%-2.87M | -33.29%-2.83M | -106.46%-4.79M | 14.15%-9.06M | -64.51%-2.51M | 25.95%-2.11M | 39.85%-2.12M |
Net income from continuing operations | 42.12%-2.19M | -7.25%-13.07M | 25.98%-3.04M | 4.57%-3.07M | -23.59%-3.19M | -64.81%-3.78M | -8.66%-12.19M | -17.68%-4.1M | -97.91%-3.21M | 19.22%-2.58M |
Depreciation and amortization | -12.50%14K | 20.75%64K | 14.29%16K | 6.67%16K | 6.67%16K | 77.78%16K | -15.87%53K | 115.73%14K | -70.59%15K | -70.59%15K |
Deferred tax | --0 | 180.18%174K | 145.10%23K | 475.44%214K | 47.37%-30K | 36.54%-33K | ---217K | ---51K | ---57K | ---57K |
Other non cash items | 92.31%-3K | -533.33%-78K | -116.67%-4K | -50.00%-3K | -313.33%-32K | -105.26%-39K | -60.87%18K | -97.89%24K | 99.75%-2K | 104.30%15K |
Change In working capital | 102.82%54K | -230.23%-1.84M | -58.48%512K | -126.68%-139K | -430.91%-292K | -560.69%-1.92M | 501.42%1.41M | 79.48%1.23M | 230.58%521K | 87.27%-55K |
-Change in receivables | 903.70%217K | -187.50%-63K | -118.84%-13K | 94.12%-8K | 85.15%-15K | -111.25%-27K | --72K | --69K | ---136K | ---101K |
-Change in payables and accrued expense | 125.29%196K | -216.56%-1.72M | -80.40%185K | -274.33%-455K | -450.82%-672K | -298.72%-775K | 887.70%1.47M | 116.51%944K | 185.86%261K | 75.05%-122K |
-Change in other current assets | 67.33%-359K | -671.43%-40K | 65.85%340K | -19.80%324K | 125.71%395K | -41.44%-1.1M | 112.73%7K | -58.50%205K | 997.78%404K | 60.55%175K |
-Change in other working capital | ---- | 89.51%-15K | --0 | --0 | --0 | 89.51%-15K | -31.19%-143K | -57.14%15K | 84.00%-8K | 86.54%-7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.42%-1.61M | -37.91%-12.5M | 19.94%-2.01M | -36.04%-2.87M | -33.29%-2.83M | -106.46%-4.79M | 14.15%-9.06M | -64.51%-2.51M | 25.95%-2.11M | 39.85%-2.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 52.17%-11K | -500.00%-102K | 70.00%-3K | -714.29%-57K | -19K | -23K | 67.92%-17K | -400.00%-10K | 68.18%-7K | 0 |
Net PPE purchase and sale | 52.17%-11K | -176.47%-47K | 70.00%-3K | 71.43%-2K | ---19K | ---23K | 67.92%-17K | -400.00%-10K | 68.18%-7K | --0 |
Net other investing changes | ---- | ---55K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 52.17%-11K | -500.00%-102K | 70.00%-3K | -714.29%-57K | ---19K | ---23K | 67.92%-17K | -400.00%-10K | 68.18%-7K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.95%13K | 0 | 0 | 526.54%25.38M | -99.32%21K | 1,411.70%2.59M | 36,288.57%12.67M | |||
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 447.45%21.81M | --0 | 1,061.79%2.46M | --9.48M |
Proceeds from stock option exercised by employees | ---- | -99.64%13K | --0 | --0 | ---- | ---- | 5,158.82%3.58M | --21K | --122K | --3.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | -99.95%13K | --0 | --0 | ---- | ---- | 526.54%25.38M | -99.32%21K | 1,411.70%2.59M | 36,288.57%12.67M |
Net cash flow | ||||||||||
Beginning cash position | -50.42%12.38M | 188.17%24.96M | -47.61%14.39M | -35.86%17.32M | 22.48%20.15M | 188.17%24.96M | -43.09%8.66M | 288.58%27.47M | 176.40%27M | 23.43%16.45M |
Current changes in cash | 66.36%-1.62M | -177.22%-12.59M | 19.47%-2.01M | -723.88%-2.93M | -126.87%-2.83M | -161.83%-4.82M | 348.53%16.3M | -260.53%-2.5M | 117.38%469K | 396.12%10.55M |
End cash Position | -46.62%10.76M | -50.42%12.38M | -50.42%12.38M | -47.61%14.39M | -35.86%17.32M | 22.48%20.15M | 188.17%24.96M | 188.17%24.96M | 288.58%27.47M | 176.40%27M |
Free cash flow | 66.36%-1.62M | -38.17%-12.55M | 20.14%-2.01M | -35.68%-2.87M | -34.18%-2.85M | -107.45%-4.82M | 14.42%-9.08M | -64.94%-2.52M | 26.27%-2.12M | 39.85%-2.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |