US Stock MarketDetailed Quotes

Edgewell Personal Care (EPC)

Watchlist
  • 18.540
  • -0.450-2.37%
Trading Jan 16 14:58 ET
866.10MMarket Cap34.98P/E (TTM)

Edgewell Personal Care (EPC) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(Q4)Sep 30, 2025
(Q3)Jun 30, 2025
(Q2)Mar 31, 2025
(Q1)Dec 31, 2024
(FY)Sep 30, 2024
(Q4)Sep 30, 2024
(Q3)Jun 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
7.94%225.7M
7.94%225.7M
1.78%199.6M
-13.30%170.1M
-18.07%175.5M
-3.37%209.1M
-3.37%209.1M
-5.45%196.1M
26.42%196.2M
16.35%214.2M
-Cash and cash equivalents
7.94%225.7M
7.94%225.7M
1.78%199.6M
-13.30%170.1M
-18.07%175.5M
-3.37%209.1M
-3.37%209.1M
-5.45%196.1M
26.42%196.2M
16.35%214.2M
Receivables
18.71%194.8M
18.71%194.8M
1.25%218.9M
12.28%235M
-2.42%173.1M
-2.78%164.1M
-2.78%164.1M
13.67%216.2M
-6.23%209.3M
-12.78%177.4M
-Accounts receivable
25.96%137.8M
25.96%137.8M
-1.16%153.2M
36.45%178.2M
7.11%120.5M
3.01%109.4M
3.01%109.4M
27.57%155M
-18.78%130.6M
-8.61%112.5M
-Taxes receivable
4.20%57M
4.20%57M
7.35%65.7M
-27.83%56.8M
-18.95%52.6M
-12.62%54.7M
-12.62%54.7M
-10.92%61.2M
26.12%78.7M
62.66%64.9M
Inventory
1.55%484.7M
1.55%484.7M
7.13%488.4M
3.18%512.2M
-3.89%501.6M
-3.07%477.3M
-3.07%477.3M
-9.27%455.9M
-8.16%496.4M
-3.39%521.9M
Prepaid assets
2.62%78.4M
2.62%78.4M
10.64%84.2M
3.55%81.6M
-3.27%79.8M
5.38%76.4M
5.38%76.4M
3.68%76.1M
4.93%78.8M
12.09%82.5M
Other current assets
30.77%11.9M
30.77%11.9M
-5.56%13.6M
-4.26%13.5M
60.00%15.2M
-26.02%9.1M
-26.02%9.1M
-4.64%14.4M
-7.24%14.1M
53.23%9.5M
Total current assets
6.36%995.5M
6.36%995.5M
4.80%1B
1.77%1.01B
-6.00%945.2M
-2.74%936M
-2.74%936M
-3.02%958.7M
-1.43%994.8M
-0.20%1.01B
Non current assets
Net PPE
5.79%369.3M
5.79%369.3M
9.31%355.7M
5.22%344.6M
2.76%342.7M
3.31%349.1M
3.31%349.1M
-4.24%325.4M
-4.32%327.5M
-4.33%333.5M
-Gross PPE
5.12%1.5B
5.12%1.5B
6.37%1.47B
2.99%1.43B
1.28%1.4B
4.31%1.42B
4.31%1.42B
1.37%1.38B
2.27%1.38B
2.80%1.38B
-Accumulated depreciation
-4.90%-1.13B
-4.90%-1.13B
-5.47%-1.11B
-2.30%-1.08B
-0.81%-1.06B
-4.64%-1.07B
-4.64%-1.07B
-3.23%-1.06B
-4.50%-1.06B
-5.29%-1.05B
Goodwill and other intangible assets
-3.27%2.21B
-3.27%2.21B
-0.58%2.27B
-1.38%2.26B
-1.92%2.26B
-0.79%2.29B
-0.79%2.29B
-1.48%2.29B
-1.27%2.29B
-0.94%2.31B
-Goodwill
-3.55%1.29B
-3.55%1.29B
0.73%1.34B
-0.09%1.33B
-0.63%1.33B
0.54%1.34B
0.54%1.34B
-0.22%1.33B
0.02%1.33B
0.36%1.34B
-Other intangible assets
-2.87%921.3M
-2.87%921.3M
-2.40%929.3M
-3.17%930M
-3.69%934.3M
-2.60%948.5M
-2.60%948.5M
-3.20%952.2M
-3.00%960.4M
-2.68%970.1M
Other non current assets
12.85%179.1M
12.85%179.1M
15.69%160.7M
9.59%153.1M
7.45%151.5M
17.38%158.7M
17.38%158.7M
17.61%138.9M
13.21%139.7M
26.12%141M
Total non current assets
-1.22%2.76B
-1.22%2.76B
1.41%2.79B
-0.04%2.76B
-0.88%2.76B
0.60%2.79B
0.60%2.79B
-1.01%2.75B
-1.00%2.76B
-0.28%2.78B
Total assets
0.68%3.76B
0.68%3.76B
2.29%3.79B
0.44%3.77B
-2.24%3.7B
-0.26%3.73B
-0.26%3.73B
-1.54%3.71B
-1.11%3.76B
-0.26%3.79B
Liabilities
Current liabilities
Payables
3.05%240M
3.05%240M
4.60%248M
-8.05%234.3M
4.41%213M
12.89%232.9M
12.89%232.9M
-1.66%237.1M
3.96%254.8M
-23.48%204M
-accounts payable
0.18%219.7M
0.18%219.7M
7.57%224.5M
-1.87%215.6M
3.19%203.8M
12.81%219.3M
12.81%219.3M
-13.44%208.7M
-10.36%219.7M
-19.39%197.5M
-Total tax payable
49.26%20.3M
49.26%20.3M
-17.25%23.5M
-46.72%18.7M
41.54%9.2M
14.29%13.6M
14.29%13.6M
--28.4M
--35.1M
-53.24%6.5M
Current accrued expenses
-15.60%133.6M
-15.60%133.6M
-7.11%133.2M
-7.45%130.5M
-18.70%88.7M
4.35%158.3M
4.35%158.3M
159.78%143.4M
214.73%141M
6.44%109.1M
Current provisions
-14.91%42.8M
-14.91%42.8M
-10.14%37.2M
-11.31%29.8M
-31.58%24.7M
-5.98%50.3M
-5.98%50.3M
--41.4M
--33.6M
14.24%36.1M
Current debt and capital lease obligation
20.41%29.5M
20.41%29.5M
84.58%39.5M
86.02%43.9M
12.40%27.2M
25.64%24.5M
25.64%24.5M
20.90%21.4M
-22.62%23.6M
-28.82%24.2M
-Current debt
20.41%29.5M
20.41%29.5M
8.41%23.2M
15.25%27.2M
12.40%27.2M
25.64%24.5M
25.64%24.5M
20.90%21.4M
9.77%23.6M
-3.97%24.2M
-Current capital lease obligation
----
----
--16.3M
--16.7M
----
----
----
----
----
----
Other current liabilities
22.54%119.6M
22.54%119.6M
19.28%109.5M
10.01%97.8M
11.77%105.4M
5.63%97.6M
5.63%97.6M
-65.46%91.8M
-64.24%88.9M
54.84%94.3M
Current liabilities
0.34%565.5M
0.34%565.5M
6.04%567.4M
-1.03%536.3M
-1.86%459M
7.68%563.6M
7.68%563.6M
-7.71%535.1M
-4.76%541.9M
-6.70%467.7M
Non current liabilities
Long term debt and capital lease obligation
8.49%1.38B
8.49%1.38B
6.38%1.37B
6.09%1.43B
-0.81%1.44B
-6.30%1.28B
-6.30%1.28B
-2.47%1.29B
-7.14%1.35B
-5.30%1.45B
-Long term debt
8.49%1.38B
8.49%1.38B
6.38%1.37B
6.09%1.43B
-0.81%1.44B
-6.30%1.28B
-6.30%1.28B
-2.47%1.29B
-4.44%1.35B
-2.66%1.45B
Non current deferred liabilities
-10.81%118.8M
-10.81%118.8M
-2.62%133.7M
-2.28%133M
-3.14%132.6M
-2.35%133.2M
-2.35%133.2M
-3.51%137.3M
-3.88%136.1M
-14.01%136.9M
Employee benefits
-28.29%32.7M
-28.29%32.7M
-32.81%38.5M
-31.80%41.4M
-26.85%43.6M
-21.65%45.6M
-21.65%45.6M
-2.55%57.3M
4.12%60.7M
3.11%59.6M
Other non current liabilities
-20.48%102.9M
-20.48%102.9M
1.16%113M
-0.35%115.1M
0.56%125.6M
6.50%129.4M
6.50%129.4M
0.45%111.7M
69.60%115.5M
113.87%124.9M
Total non current liabilities
3.44%1.64B
3.44%1.64B
3.83%1.66B
3.58%1.72B
-1.76%1.74B
-5.58%1.58B
-5.58%1.58B
-2.37%1.6B
-3.45%1.66B
-1.95%1.77B
Total liabilities
2.63%2.2B
2.63%2.2B
4.39%2.23B
2.44%2.26B
-1.78%2.2B
-2.43%2.15B
-2.43%2.15B
-3.76%2.13B
-3.78%2.21B
-2.98%2.24B
Shareholders'equity
Share capital
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
-common stock
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
0.00%700K
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-0.31%1.09B
-0.31%1.09B
3.25%1.12B
5.21%1.1B
6.04%1.08B
6.65%1.09B
6.65%1.09B
9.87%1.09B
10.70%1.05B
8.95%1.02B
Paid-in capital
-0.45%1.58B
-0.45%1.58B
-0.46%1.57B
-0.44%1.57B
-0.45%1.56B
-0.49%1.59B
-0.49%1.59B
-0.35%1.58B
-0.56%1.57B
-0.56%1.57B
Less: Treasury stock
6.97%1B
6.97%1B
9.03%1B
7.47%979.2M
5.36%944.7M
3.51%937.9M
3.51%937.9M
5.06%920.6M
5.50%911.1M
5.37%896.6M
Gains losses not affecting retained earnings
29.07%-109.8M
29.07%-109.8M
26.77%-126.9M
-10.54%-177.2M
-34.95%-197.7M
8.94%-154.8M
8.94%-154.8M
-14.92%-173.3M
-0.38%-160.3M
17.00%-146.5M
Total stockholders'equity
-1.96%1.55B
-1.96%1.55B
-0.55%1.57B
-2.41%1.51B
-2.90%1.5B
2.83%1.58B
2.83%1.58B
1.64%1.58B
2.94%1.55B
3.98%1.55B
Total equity
-1.96%1.55B
-1.96%1.55B
-0.55%1.57B
-2.41%1.51B
-2.90%1.5B
2.83%1.58B
2.83%1.58B
1.64%1.58B
2.94%1.55B
3.98%1.55B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Sep 30, 2025(Q4)Sep 30, 2025(Q3)Jun 30, 2025(Q2)Mar 31, 2025(Q1)Dec 31, 2024(FY)Sep 30, 2024(Q4)Sep 30, 2024(Q3)Jun 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 7.94%225.7M7.94%225.7M1.78%199.6M-13.30%170.1M-18.07%175.5M-3.37%209.1M-3.37%209.1M-5.45%196.1M26.42%196.2M16.35%214.2M
-Cash and cash equivalents 7.94%225.7M7.94%225.7M1.78%199.6M-13.30%170.1M-18.07%175.5M-3.37%209.1M-3.37%209.1M-5.45%196.1M26.42%196.2M16.35%214.2M
Receivables 18.71%194.8M18.71%194.8M1.25%218.9M12.28%235M-2.42%173.1M-2.78%164.1M-2.78%164.1M13.67%216.2M-6.23%209.3M-12.78%177.4M
-Accounts receivable 25.96%137.8M25.96%137.8M-1.16%153.2M36.45%178.2M7.11%120.5M3.01%109.4M3.01%109.4M27.57%155M-18.78%130.6M-8.61%112.5M
-Taxes receivable 4.20%57M4.20%57M7.35%65.7M-27.83%56.8M-18.95%52.6M-12.62%54.7M-12.62%54.7M-10.92%61.2M26.12%78.7M62.66%64.9M
Inventory 1.55%484.7M1.55%484.7M7.13%488.4M3.18%512.2M-3.89%501.6M-3.07%477.3M-3.07%477.3M-9.27%455.9M-8.16%496.4M-3.39%521.9M
Prepaid assets 2.62%78.4M2.62%78.4M10.64%84.2M3.55%81.6M-3.27%79.8M5.38%76.4M5.38%76.4M3.68%76.1M4.93%78.8M12.09%82.5M
Other current assets 30.77%11.9M30.77%11.9M-5.56%13.6M-4.26%13.5M60.00%15.2M-26.02%9.1M-26.02%9.1M-4.64%14.4M-7.24%14.1M53.23%9.5M
Total current assets 6.36%995.5M6.36%995.5M4.80%1B1.77%1.01B-6.00%945.2M-2.74%936M-2.74%936M-3.02%958.7M-1.43%994.8M-0.20%1.01B
Non current assets
Net PPE 5.79%369.3M5.79%369.3M9.31%355.7M5.22%344.6M2.76%342.7M3.31%349.1M3.31%349.1M-4.24%325.4M-4.32%327.5M-4.33%333.5M
-Gross PPE 5.12%1.5B5.12%1.5B6.37%1.47B2.99%1.43B1.28%1.4B4.31%1.42B4.31%1.42B1.37%1.38B2.27%1.38B2.80%1.38B
-Accumulated depreciation -4.90%-1.13B-4.90%-1.13B-5.47%-1.11B-2.30%-1.08B-0.81%-1.06B-4.64%-1.07B-4.64%-1.07B-3.23%-1.06B-4.50%-1.06B-5.29%-1.05B
Goodwill and other intangible assets -3.27%2.21B-3.27%2.21B-0.58%2.27B-1.38%2.26B-1.92%2.26B-0.79%2.29B-0.79%2.29B-1.48%2.29B-1.27%2.29B-0.94%2.31B
-Goodwill -3.55%1.29B-3.55%1.29B0.73%1.34B-0.09%1.33B-0.63%1.33B0.54%1.34B0.54%1.34B-0.22%1.33B0.02%1.33B0.36%1.34B
-Other intangible assets -2.87%921.3M-2.87%921.3M-2.40%929.3M-3.17%930M-3.69%934.3M-2.60%948.5M-2.60%948.5M-3.20%952.2M-3.00%960.4M-2.68%970.1M
Other non current assets 12.85%179.1M12.85%179.1M15.69%160.7M9.59%153.1M7.45%151.5M17.38%158.7M17.38%158.7M17.61%138.9M13.21%139.7M26.12%141M
Total non current assets -1.22%2.76B-1.22%2.76B1.41%2.79B-0.04%2.76B-0.88%2.76B0.60%2.79B0.60%2.79B-1.01%2.75B-1.00%2.76B-0.28%2.78B
Total assets 0.68%3.76B0.68%3.76B2.29%3.79B0.44%3.77B-2.24%3.7B-0.26%3.73B-0.26%3.73B-1.54%3.71B-1.11%3.76B-0.26%3.79B
Liabilities
Current liabilities
Payables 3.05%240M3.05%240M4.60%248M-8.05%234.3M4.41%213M12.89%232.9M12.89%232.9M-1.66%237.1M3.96%254.8M-23.48%204M
-accounts payable 0.18%219.7M0.18%219.7M7.57%224.5M-1.87%215.6M3.19%203.8M12.81%219.3M12.81%219.3M-13.44%208.7M-10.36%219.7M-19.39%197.5M
-Total tax payable 49.26%20.3M49.26%20.3M-17.25%23.5M-46.72%18.7M41.54%9.2M14.29%13.6M14.29%13.6M--28.4M--35.1M-53.24%6.5M
Current accrued expenses -15.60%133.6M-15.60%133.6M-7.11%133.2M-7.45%130.5M-18.70%88.7M4.35%158.3M4.35%158.3M159.78%143.4M214.73%141M6.44%109.1M
Current provisions -14.91%42.8M-14.91%42.8M-10.14%37.2M-11.31%29.8M-31.58%24.7M-5.98%50.3M-5.98%50.3M--41.4M--33.6M14.24%36.1M
Current debt and capital lease obligation 20.41%29.5M20.41%29.5M84.58%39.5M86.02%43.9M12.40%27.2M25.64%24.5M25.64%24.5M20.90%21.4M-22.62%23.6M-28.82%24.2M
-Current debt 20.41%29.5M20.41%29.5M8.41%23.2M15.25%27.2M12.40%27.2M25.64%24.5M25.64%24.5M20.90%21.4M9.77%23.6M-3.97%24.2M
-Current capital lease obligation ----------16.3M--16.7M------------------------
Other current liabilities 22.54%119.6M22.54%119.6M19.28%109.5M10.01%97.8M11.77%105.4M5.63%97.6M5.63%97.6M-65.46%91.8M-64.24%88.9M54.84%94.3M
Current liabilities 0.34%565.5M0.34%565.5M6.04%567.4M-1.03%536.3M-1.86%459M7.68%563.6M7.68%563.6M-7.71%535.1M-4.76%541.9M-6.70%467.7M
Non current liabilities
Long term debt and capital lease obligation 8.49%1.38B8.49%1.38B6.38%1.37B6.09%1.43B-0.81%1.44B-6.30%1.28B-6.30%1.28B-2.47%1.29B-7.14%1.35B-5.30%1.45B
-Long term debt 8.49%1.38B8.49%1.38B6.38%1.37B6.09%1.43B-0.81%1.44B-6.30%1.28B-6.30%1.28B-2.47%1.29B-4.44%1.35B-2.66%1.45B
Non current deferred liabilities -10.81%118.8M-10.81%118.8M-2.62%133.7M-2.28%133M-3.14%132.6M-2.35%133.2M-2.35%133.2M-3.51%137.3M-3.88%136.1M-14.01%136.9M
Employee benefits -28.29%32.7M-28.29%32.7M-32.81%38.5M-31.80%41.4M-26.85%43.6M-21.65%45.6M-21.65%45.6M-2.55%57.3M4.12%60.7M3.11%59.6M
Other non current liabilities -20.48%102.9M-20.48%102.9M1.16%113M-0.35%115.1M0.56%125.6M6.50%129.4M6.50%129.4M0.45%111.7M69.60%115.5M113.87%124.9M
Total non current liabilities 3.44%1.64B3.44%1.64B3.83%1.66B3.58%1.72B-1.76%1.74B-5.58%1.58B-5.58%1.58B-2.37%1.6B-3.45%1.66B-1.95%1.77B
Total liabilities 2.63%2.2B2.63%2.2B4.39%2.23B2.44%2.26B-1.78%2.2B-2.43%2.15B-2.43%2.15B-3.76%2.13B-3.78%2.21B-2.98%2.24B
Shareholders'equity
Share capital 0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K
-common stock 0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K0.00%700K
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -0.31%1.09B-0.31%1.09B3.25%1.12B5.21%1.1B6.04%1.08B6.65%1.09B6.65%1.09B9.87%1.09B10.70%1.05B8.95%1.02B
Paid-in capital -0.45%1.58B-0.45%1.58B-0.46%1.57B-0.44%1.57B-0.45%1.56B-0.49%1.59B-0.49%1.59B-0.35%1.58B-0.56%1.57B-0.56%1.57B
Less: Treasury stock 6.97%1B6.97%1B9.03%1B7.47%979.2M5.36%944.7M3.51%937.9M3.51%937.9M5.06%920.6M5.50%911.1M5.37%896.6M
Gains losses not affecting retained earnings 29.07%-109.8M29.07%-109.8M26.77%-126.9M-10.54%-177.2M-34.95%-197.7M8.94%-154.8M8.94%-154.8M-14.92%-173.3M-0.38%-160.3M17.00%-146.5M
Total stockholders'equity -1.96%1.55B-1.96%1.55B-0.55%1.57B-2.41%1.51B-2.90%1.5B2.83%1.58B2.83%1.58B1.64%1.58B2.94%1.55B3.98%1.55B
Total equity -1.96%1.55B-1.96%1.55B-0.55%1.57B-2.41%1.51B-2.90%1.5B2.83%1.58B2.83%1.58B1.64%1.58B2.94%1.55B3.98%1.55B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More