US Stock MarketDetailed Quotes

EPWCF EMPOWER CLINICS INC

Watchlist

0.000001
0.0000000.00%

15min DelayClose Apr 24 16:00 ET

103.47Market Cap0.00P/E (TTM)

EMPOWER CLINICS INC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

Assets

Current assets

Cash, cash equivalents and short term investments

-78.26%469.71K

-84.71%793.94K

-59.94%2.52M

-82.29%866.17K

1,819.86%2.16M

1,597.07%5.19M

4,669.77%6.29M

2,629.41%4.89M

-Cash and cash equivalents

-78.26%469.71K

-84.71%793.94K

-59.94%2.52M

-82.29%866.17K

1,819.86%2.16M

1,597.07%5.19M

4,669.77%6.29M

2,629.41%4.89M

Receivables

5.57%471.47K

99.28%781.19K

-14.11%675.33K

113.53%565.58K

130.94%446.61K

154.69%392.01K

507.72%786.28K

981.88%264.87K

-Accounts receivable

32.31%269.62K

72.71%441.39K

-50.54%351.06K

35.43%333K

212.58%203.78K

824.63%255.57K

14,169.16%709.75K

904.37%245.89K

-Taxes receivable

-54.48%110.53K

-22.38%105.91K

57.98%120.91K

921.62%193.85K

--242.84K

--136.44K

--76.53K

--18.98K

-Other receivables

--91.32K

--233.89K

--203.37K

--38.72K

----

Inventory

-28.22%612.77K

4,985.79%731.34K

3,920.95%578.21K

1,059.71%205.05K

1,262.28%853.69K

-77.05%14.38K

-32.98%14.38K

-19.07%17.68K

Prepaid assets

-15.86%142.71K

98.62%222.49K

52.60%379.49K

129.81%187.87K

669.95%169.61K

-58.35%112.02K

708.66%248.69K

112.99%81.75K

Restricted cash

--0

--1.24M

----

Total current assets

-54.84%1.7M

-56.59%2.53M

-43.41%4.15M

-39.85%3.16M

861.82%3.76M

636.00%5.83M

2,240.89%7.34M

1,891.21%5.25M

Non current assets

Net PPE

-71.18%1.01M

-58.48%1.08M

-20.95%1.13M

-28.84%1.13M

486.07%3.5M

290.43%2.59M

96.01%1.43M

99.40%1.59M

-Gross PPE

-63.49%1.44M

-48.58%1.45M

-23.25%1.46M

-31.55%1.4M

299.53%3.94M

186.68%2.83M

92.38%1.9M

107.85%2.05M

-Accumulated depreciation

2.62%-429.85K

-59.69%-378.14K

30.31%-324.48K

40.95%-270.86K

-13.45%-441.4K

26.60%-236.79K

-82.02%-465.59K

-143.62%-458.73K

Goodwill and other intangible assets

----

--0

958.83%4.87M

582.43%2.36M

579.68%2.37M

541.66%2.39M

-Goodwill

----

--0

3,831.06%4.61M

1,676.30%2.08M

-Other intangible assets

----

-24.46%258.63K

20.50%274.96K

24.91%289.41K

19.35%303.91K

Long-term notes receivables

--745.53K

----

--0

Other non current assets

----

--745.53K

----

Total non current assets

-79.03%1.75M

-63.19%1.82M

-50.65%1.88M

-52.79%1.88M

691.78%8.36M

390.43%4.95M

252.44%3.8M

207.78%3.98M

Total assets

-71.53%3.45M

-59.62%4.35M

-45.88%6.03M

-45.43%5.04M

737.69%12.12M

498.41%10.77M

700.04%11.14M

493.31%9.23M

Liabilities

Current liabilities

Payables

29.06%3.05M

40.17%2.78M

60.91%3.09M

50.14%2.88M

71.28%2.36M

47.44%1.98M

60.85%1.92M

43.64%1.92M

-accounts payable

-4.33%2.07M

-9.90%1.79M

9.44%2.1M

-1.25%1.9M

56.74%2.16M

47.44%1.98M

60.85%1.92M

43.64%1.92M

-Total tax payable

--798.89K

--791.99K

--786.6K

--786.68K

----

-Other payable

-9.76%180.8K

--200.36K

----

Current accrued expenses

-44.70%711.79K

-59.74%595.89K

-47.56%799.68K

-31.54%1.04M

139.37%1.29M

175.26%1.48M

183.57%1.52M

183.02%1.52M

Current debt and capital lease obligation

7.70%774.38K

18.17%786.55K

12.02%811.65K

-58.25%894.25K

-64.97%719.04K

-69.34%665.59K

-74.07%724.53K

-16.70%2.14M

-Current debt

-22.69%387.08K

-21.75%389.29K

-25.32%413.21K

-73.32%507.15K

-73.35%500.7K

-74.88%497.47K

-78.56%553.27K

-19.16%1.9M

-Current capital lease obligation

77.38%387.3K

136.29%397.25K

132.65%398.44K

60.53%387.1K

25.68%218.34K

-11.73%168.12K

-19.90%171.26K

9.71%241.14K

Other current liabilities

-86.30%161.14K

-54.08%850.55K

589.00%4.42M

103.59%2.88M

531.65%1.18M

664.80%1.85M

--641.15K

50,565.94%1.42M

Current liabilities

-15.32%4.69M

-16.20%5.01M

89.56%9.11M

10.03%7.7M

33.40%5.54M

39.22%5.98M

6.29%4.81M

57.35%7M

Non current liabilities

Long term debt and capital lease obligation

111.26%4.09M

116.95%4.22M

231.21%4.27M

165.47%3.7M

344.80%1.94M

312.64%1.95M

175.41%1.29M

170.90%1.4M

-Long term debt

74.71%1.89M

52.95%1.81M

54.76%1.7M

-7.56%1.05M

3,505.60%1.08M

3,894.83%1.18M

--1.1M

--1.14M

-Long term capital lease obligation

157.43%2.2M

216.26%2.41M

1,232.08%2.58M

938.35%2.65M

111.04%855.74K

72.55%762.4K

-58.72%193.42K

-50.45%255.25K

Non current deferred liabilities

--17.61K

--68.06K

1,269.95%23.21K

-14.31%22.87K

--0

-93.22%1.69K

--26.69K

Derivative product liabilities

----

--0

11,861.84%1.73M

1,988.11%4.19M

9,244.40%6.45M

5,823.68%6.3M

Total non current liabilities

12.11%4.11M

-30.09%4.29M

-44.52%4.3M

-51.72%3.73M

671.85%3.67M

780.06%6.13M

1,276.65%7.75M

1,142.29%7.72M

Total liabilities

-4.40%8.8M

-23.24%9.3M

6.83%13.41M

-22.35%11.43M

98.89%9.21M

142.67%12.11M

146.82%12.55M

190.31%14.72M

Shareholders'equity

Share capital

-1.57%53.52M

2.00%53.52M

2.84%53.45M

130.20%52.88M

470.63%54.37M

479.00%52.47M

537.01%51.98M

193.45%22.97M

-common stock

-1.57%53.52M

2.00%53.52M

2.84%53.45M

130.20%52.88M

470.63%54.37M

479.00%52.47M

537.01%51.98M

193.45%22.97M

Retained earnings

-17.14%-62.79M

-11.57%-62.33M

-16.65%-64.5M

-107.24%-62.33M

-272.43%-53.6M

-301.01%-55.87M

-308.47%-55.29M

-131.16%-30.08M

Paid-in capital

11.50%3.16M

13.36%3.11M

17.90%3.03M

30.81%2.91M

75.64%2.83M

70.45%2.75M

68.18%2.57M

48.08%2.22M

Gains losses not affecting retained earnings

3,748.96%117.61K

123,255.68%108.55K

-32,442.31%-16.82K

--39.94K

---3.22K

--88

--52

----

Other equity interest

194.37%646.67K

195.74%646.67K

119.63%118.67K

-1,094.09%-685.24K

-1,115.37%-685.24K

-540.04%-675.44K

-458.32%-604.61K

Total stockholders'equity

-283.74%-5.35M

-268.63%-4.95M

-421.60%-7.38M

-16.44%-6.39M

191.53%2.91M

57.93%-1.34M

61.68%-1.42M

-56.20%-5.49M

Total equity

-283.74%-5.35M

-268.63%-4.95M

-421.60%-7.38M

-16.44%-6.39M

191.53%2.91M

57.93%-1.34M

61.68%-1.42M

-56.20%-5.49M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020
Assets
Current assets
Cash, cash equivalents and short term investments	-78.26%469.71K	-84.71%793.94K	-59.94%2.52M	-82.29%866.17K	-82.29%866.17K	1,819.86%2.16M	1,597.07%5.19M	4,669.77%6.29M	2,629.41%4.89M	2,629.41%4.89M
-Cash and cash equivalents	-78.26%469.71K	-84.71%793.94K	-59.94%2.52M	-82.29%866.17K	-82.29%866.17K	1,819.86%2.16M	1,597.07%5.19M	4,669.77%6.29M	2,629.41%4.89M	2,629.41%4.89M
Receivables	5.57%471.47K	99.28%781.19K	-14.11%675.33K	113.53%565.58K	113.53%565.58K	130.94%446.61K	154.69%392.01K	507.72%786.28K	981.88%264.87K	981.88%264.87K
-Accounts receivable	32.31%269.62K	72.71%441.39K	-50.54%351.06K	35.43%333K	35.43%333K	212.58%203.78K	824.63%255.57K	14,169.16%709.75K	904.37%245.89K	904.37%245.89K
-Taxes receivable	-54.48%110.53K	-22.38%105.91K	57.98%120.91K	921.62%193.85K	921.62%193.85K	--242.84K	--136.44K	--76.53K	--18.98K	--18.98K
-Other receivables	--91.32K	--233.89K	--203.37K	--38.72K	--38.72K	----	----	----	----	----
Inventory	-28.22%612.77K	4,985.79%731.34K	3,920.95%578.21K	1,059.71%205.05K	1,059.71%205.05K	1,262.28%853.69K	-77.05%14.38K	-32.98%14.38K	-19.07%17.68K	-19.07%17.68K
Prepaid assets	-15.86%142.71K	98.62%222.49K	52.60%379.49K	129.81%187.87K	129.81%187.87K	669.95%169.61K	-58.35%112.02K	708.66%248.69K	112.99%81.75K	112.99%81.75K
Restricted cash	--0	--0	--0	--1.24M	--1.24M	----	----	----	----	----
Total current assets	-54.84%1.7M	-56.59%2.53M	-43.41%4.15M	-39.85%3.16M	-39.85%3.16M	861.82%3.76M	636.00%5.83M	2,240.89%7.34M	1,891.21%5.25M	1,891.21%5.25M
Non current assets
Net PPE	-71.18%1.01M	-58.48%1.08M	-20.95%1.13M	-28.84%1.13M	-28.84%1.13M	486.07%3.5M	290.43%2.59M	96.01%1.43M	99.40%1.59M	99.40%1.59M
-Gross PPE	-63.49%1.44M	-48.58%1.45M	-23.25%1.46M	-31.55%1.4M	-31.55%1.4M	299.53%3.94M	186.68%2.83M	92.38%1.9M	107.85%2.05M	107.85%2.05M
-Accumulated depreciation	2.62%-429.85K	-59.69%-378.14K	30.31%-324.48K	40.95%-270.86K	40.95%-270.86K	-13.45%-441.4K	26.60%-236.79K	-82.02%-465.59K	-143.62%-458.73K	-143.62%-458.73K
Goodwill and other intangible assets	----	--0	--0	--0	--0	958.83%4.87M	582.43%2.36M	579.68%2.37M	541.66%2.39M	541.66%2.39M
-Goodwill	----	----	----	--0	--0	3,831.06%4.61M	1,676.30%2.08M	1,676.30%2.08M	1,676.30%2.08M	1,676.30%2.08M
-Other intangible assets	----	----	----	----	----	-24.46%258.63K	20.50%274.96K	24.91%289.41K	19.35%303.91K	19.35%303.91K
Long-term notes receivables	--745.53K	--745.53K	----	----	----	----	----	----	--0	--0
Other non current assets	----	----	--745.53K	--745.53K	--745.53K	----	----	----	----	----
Total non current assets	-79.03%1.75M	-63.19%1.82M	-50.65%1.88M	-52.79%1.88M	-52.79%1.88M	691.78%8.36M	390.43%4.95M	252.44%3.8M	207.78%3.98M	207.78%3.98M
Total assets	-71.53%3.45M	-59.62%4.35M	-45.88%6.03M	-45.43%5.04M	-45.43%5.04M	737.69%12.12M	498.41%10.77M	700.04%11.14M	493.31%9.23M	493.31%9.23M
Liabilities
Current liabilities
Payables	29.06%3.05M	40.17%2.78M	60.91%3.09M	50.14%2.88M	50.14%2.88M	71.28%2.36M	47.44%1.98M	60.85%1.92M	43.64%1.92M	43.64%1.92M
-accounts payable	-4.33%2.07M	-9.90%1.79M	9.44%2.1M	-1.25%1.9M	-1.25%1.9M	56.74%2.16M	47.44%1.98M	60.85%1.92M	43.64%1.92M	43.64%1.92M
-Total tax payable	--798.89K	--791.99K	--786.6K	--786.68K	--786.68K	----	----	----	----	----
-Other payable	-9.76%180.8K	--200.36K	--200.36K	--200.36K	--200.36K	--200.36K	----	----	----	----
Current accrued expenses	-44.70%711.79K	-59.74%595.89K	-47.56%799.68K	-31.54%1.04M	-31.54%1.04M	139.37%1.29M	175.26%1.48M	183.57%1.52M	183.02%1.52M	183.02%1.52M
Current debt and capital lease obligation	7.70%774.38K	18.17%786.55K	12.02%811.65K	-58.25%894.25K	-58.25%894.25K	-64.97%719.04K	-69.34%665.59K	-74.07%724.53K	-16.70%2.14M	-16.70%2.14M
-Current debt	-22.69%387.08K	-21.75%389.29K	-25.32%413.21K	-73.32%507.15K	-73.32%507.15K	-73.35%500.7K	-74.88%497.47K	-78.56%553.27K	-19.16%1.9M	-19.16%1.9M
-Current capital lease obligation	77.38%387.3K	136.29%397.25K	132.65%398.44K	60.53%387.1K	60.53%387.1K	25.68%218.34K	-11.73%168.12K	-19.90%171.26K	9.71%241.14K	9.71%241.14K
Other current liabilities	-86.30%161.14K	-54.08%850.55K	589.00%4.42M	103.59%2.88M	103.59%2.88M	531.65%1.18M	664.80%1.85M	--641.15K	50,565.94%1.42M	50,565.94%1.42M
Current liabilities	-15.32%4.69M	-16.20%5.01M	89.56%9.11M	10.03%7.7M	10.03%7.7M	33.40%5.54M	39.22%5.98M	6.29%4.81M	57.35%7M	57.35%7M
Non current liabilities
Long term debt and capital lease obligation	111.26%4.09M	116.95%4.22M	231.21%4.27M	165.47%3.7M	165.47%3.7M	344.80%1.94M	312.64%1.95M	175.41%1.29M	170.90%1.4M	170.90%1.4M
-Long term debt	74.71%1.89M	52.95%1.81M	54.76%1.7M	-7.56%1.05M	-7.56%1.05M	3,505.60%1.08M	3,894.83%1.18M	--1.1M	--1.14M	--1.14M
-Long term capital lease obligation	157.43%2.2M	216.26%2.41M	1,232.08%2.58M	938.35%2.65M	938.35%2.65M	111.04%855.74K	72.55%762.4K	-58.72%193.42K	-50.45%255.25K	-50.45%255.25K
Non current deferred liabilities	--17.61K	--68.06K	1,269.95%23.21K	-14.31%22.87K	-14.31%22.87K	--0	--0	-93.22%1.69K	--26.69K	--26.69K
Derivative product liabilities	----	----	----	--0	--0	11,861.84%1.73M	1,988.11%4.19M	9,244.40%6.45M	5,823.68%6.3M	5,823.68%6.3M
Total non current liabilities	12.11%4.11M	-30.09%4.29M	-44.52%4.3M	-51.72%3.73M	-51.72%3.73M	671.85%3.67M	780.06%6.13M	1,276.65%7.75M	1,142.29%7.72M	1,142.29%7.72M
Total liabilities	-4.40%8.8M	-23.24%9.3M	6.83%13.41M	-22.35%11.43M	-22.35%11.43M	98.89%9.21M	142.67%12.11M	146.82%12.55M	190.31%14.72M	190.31%14.72M
Shareholders'equity
Share capital	-1.57%53.52M	2.00%53.52M	2.84%53.45M	130.20%52.88M	130.20%52.88M	470.63%54.37M	479.00%52.47M	537.01%51.98M	193.45%22.97M	193.45%22.97M
-common stock	-1.57%53.52M	2.00%53.52M	2.84%53.45M	130.20%52.88M	130.20%52.88M	470.63%54.37M	479.00%52.47M	537.01%51.98M	193.45%22.97M	193.45%22.97M
Retained earnings	-17.14%-62.79M	-11.57%-62.33M	-16.65%-64.5M	-107.24%-62.33M	-107.24%-62.33M	-272.43%-53.6M	-301.01%-55.87M	-308.47%-55.29M	-131.16%-30.08M	-131.16%-30.08M
Paid-in capital	11.50%3.16M	13.36%3.11M	17.90%3.03M	30.81%2.91M	30.81%2.91M	75.64%2.83M	70.45%2.75M	68.18%2.57M	48.08%2.22M	48.08%2.22M
Gains losses not affecting retained earnings	3,748.96%117.61K	123,255.68%108.55K	-32,442.31%-16.82K	--39.94K	--39.94K	---3.22K	--88	--52	----	----
Other equity interest	194.37%646.67K	194.37%646.67K	195.74%646.67K	119.63%118.67K	119.63%118.67K	-1,094.09%-685.24K	-1,115.37%-685.24K	-540.04%-675.44K	-458.32%-604.61K	-458.32%-604.61K
Total stockholders'equity	-283.74%-5.35M	-268.63%-4.95M	-421.60%-7.38M	-16.44%-6.39M	-16.44%-6.39M	191.53%2.91M	57.93%-1.34M	61.68%-1.42M	-56.20%-5.49M	-56.20%-5.49M
Total equity	-283.74%-5.35M	-268.63%-4.95M	-421.60%-7.38M	-16.44%-6.39M	-16.44%-6.39M	191.53%2.91M	57.93%-1.34M	61.68%-1.42M	-56.20%-5.49M	-56.20%-5.49M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	--	--	--	--	--	Unqualified Opinion with Explanatory Notes	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall