AU Stock MarketDetailed Quotes

EarlyPay Ltd (EPY)

Watchlist
  • 0.180
  • 0.0000.00%
20min DelayMarket Closed Jan 16 15:29 AET
46.63MMarket Cap18.00P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

EarlyPay Ltd (EPY) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2025
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
Total revenue
-4.44%20.9M
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
21.04%48.21M
47.81%39.83M
-83.36%26.95M
Operating revenue
-4.44%20.9M
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
21.04%48.21M
47.81%39.83M
-83.36%26.95M
Cost of revenue
44.51%8.51M
-92.81%5.89M
Gross profit
-4.44%20.9M
-14.93%21.87M
-0.95%25.71M
-38.94%25.96M
-9.28%42.51M
-1.26%46.86M
-1.56%47.46M
53.92%48.21M
48.73%31.33M
-73.70%21.06M
Operating expense
-5.51%29.79M
-37.12%31.53M
74.30%50.14M
14.79%28.77M
-19.49%25.06M
9.45%31.13M
-11.15%28.44M
62.13%32.01M
24.62%19.74M
-80.11%15.84M
Selling and administrative expenses
2.44%14.8M
-2.96%14.44M
-0.88%14.88M
9.27%15.01M
-20.11%13.74M
-6.74%17.2M
-13.98%18.44M
71.58%21.44M
-5.89%12.49M
-82.54%13.28M
-Selling and marketing expense
-12.80%443K
8.78%508K
-7.71%467K
38.63%506K
-14.12%365K
45.05%425K
--293K
----
----
----
-General and administrative expense
3.00%14.35M
-3.34%13.93M
-0.64%14.42M
8.47%14.51M
-20.26%13.38M
-7.57%16.77M
-15.35%18.15M
71.58%21.44M
-5.89%12.49M
-82.54%13.28M
Depreciation amortization depletion
23.85%3.26M
53.89%2.63M
-25.32%1.71M
1.46%2.29M
65.30%2.26M
0.44%1.37M
7.85%1.36M
-17.20%1.26M
1,099.21%1.52M
-20.63%127K
-Depreciation and amortization
23.85%3.26M
53.89%2.63M
-25.32%1.71M
1.46%2.29M
65.30%2.26M
0.44%1.37M
7.85%1.36M
-17.20%1.26M
1,099.21%1.52M
-20.63%127K
Provision for doubtful accounts
-76.39%725K
-82.28%3.07M
3,011.13%17.33M
176.30%557K
-147.59%-730K
45.40%1.53M
-33.65%1.06M
91.80%1.59M
354.29%829K
-123.74%-326K
Other operating expenses
-3.27%11.01M
-29.82%11.38M
48.73%16.22M
11.36%10.91M
-11.22%9.79M
45.43%11.03M
-1.76%7.59M
57.69%7.72M
77.11%4.9M
34.22%2.77M
Operating profit
7.93%-8.89M
60.47%-9.66M
-769.16%-24.43M
-116.11%-2.81M
10.92%17.45M
-17.28%15.73M
17.38%19.02M
39.91%16.2M
121.92%11.58M
1,072.81%5.22M
Net non-operating interest income (expenses)
-2.95%12.8M
-18.19%13.19M
-6.97%16.12M
305.25%17.33M
8.61%-8.44M
-30.86%-9.24M
26.16%-7.06M
-22.24%-9.56M
-106.71%-7.82M
-184.22%-3.78M
Non-operating interest income
-8.14%30.03M
-7.63%32.68M
30.73%35.38M
64,345.24%27.07M
-77.78%42K
-11.68%189K
58.52%214K
-21.97%135K
20.98%173K
50.53%143K
Non-operating interest expense
-11.45%17.16M
0.90%19.38M
97.11%19.2M
14.84%9.74M
-9.99%8.48M
29.61%9.43M
-24.98%7.27M
21.28%9.69M
103.59%7.99M
175.32%3.93M
Total other finance cost
-41.13%73K
90.77%124K
--65K
----
----
----
----
----
----
----
Other net income (expenses)
-374.23%-2.13M
-40.72%776K
166.68%1.31M
-1.96M
-1.6M
Special income (charges)
----
----
---2.13M
----
----
---2.42M
----
----
----
----
-Less:Impairment of capital assets
----
----
--2.13M
----
----
--2.42M
----
----
----
----
Other non-operating income (expenses)
----
----
----
-40.72%776K
188.96%1.31M
--453K
----
---1.6M
----
----
Income before tax
10.69%3.9M
133.77%3.53M
-168.30%-10.44M
48.16%15.29M
127.56%10.32M
-62.09%4.54M
137.11%11.96M
34.10%5.05M
161.98%3.76M
314.97%1.44M
Income tax
-3.90%1.04M
139.94%1.08M
-230.58%-2.7M
-32.93%2.07M
257.13%3.08M
-75.77%863K
91.61%3.56M
46.03%1.86M
161.93%1.27M
170.95%486K
Earnings from equity interest net of tax
Net income
17.11%2.87M
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
Net income continuous operations
17.11%2.87M
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
28.00%3.19M
162.00%2.49M
5,488.24%950K
Net income discontinuous operations
----
----
----
----
----
----
----
----
104.39%40K
---912K
Noncontrolling interests
Net income attributable to the company
17.11%2.87M
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
17.11%2.87M
131.62%2.45M
-158.56%-7.74M
82.69%13.22M
97.11%7.24M
-56.29%3.67M
163.65%8.4M
25.98%3.19M
6,555.26%2.53M
123.53%38K
Diluted earnings per share
22.09%0.0105
132.09%0.0086
-157.02%-0.0268
47.80%0.047
82.76%0.0318
-58.47%0.0174
126.49%0.0419
-3.65%0.0185
4,700.00%0.0192
108.33%0.0004
Basic earnings per share
20.93%0.0104
132.09%0.0086
-157.51%-0.0268
52.79%0.0466
83.73%0.0305
-58.40%0.0166
128.00%0.0399
-1.69%0.0175
4,350.00%0.0178
108.33%0.0004
Dividend per share
0.0029
0
-33.33%0.018
-1.82%0.027
96.43%0.0275
-20.00%0.014
37.25%0.0175
27.50%0.0128
107.99%0.01
-54.54%0.0048
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2025(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016
Total revenue -4.44%20.9M-14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M21.04%48.21M47.81%39.83M-83.36%26.95M
Operating revenue -4.44%20.9M-14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M21.04%48.21M47.81%39.83M-83.36%26.95M
Cost of revenue 44.51%8.51M-92.81%5.89M
Gross profit -4.44%20.9M-14.93%21.87M-0.95%25.71M-38.94%25.96M-9.28%42.51M-1.26%46.86M-1.56%47.46M53.92%48.21M48.73%31.33M-73.70%21.06M
Operating expense -5.51%29.79M-37.12%31.53M74.30%50.14M14.79%28.77M-19.49%25.06M9.45%31.13M-11.15%28.44M62.13%32.01M24.62%19.74M-80.11%15.84M
Selling and administrative expenses 2.44%14.8M-2.96%14.44M-0.88%14.88M9.27%15.01M-20.11%13.74M-6.74%17.2M-13.98%18.44M71.58%21.44M-5.89%12.49M-82.54%13.28M
-Selling and marketing expense -12.80%443K8.78%508K-7.71%467K38.63%506K-14.12%365K45.05%425K--293K------------
-General and administrative expense 3.00%14.35M-3.34%13.93M-0.64%14.42M8.47%14.51M-20.26%13.38M-7.57%16.77M-15.35%18.15M71.58%21.44M-5.89%12.49M-82.54%13.28M
Depreciation amortization depletion 23.85%3.26M53.89%2.63M-25.32%1.71M1.46%2.29M65.30%2.26M0.44%1.37M7.85%1.36M-17.20%1.26M1,099.21%1.52M-20.63%127K
-Depreciation and amortization 23.85%3.26M53.89%2.63M-25.32%1.71M1.46%2.29M65.30%2.26M0.44%1.37M7.85%1.36M-17.20%1.26M1,099.21%1.52M-20.63%127K
Provision for doubtful accounts -76.39%725K-82.28%3.07M3,011.13%17.33M176.30%557K-147.59%-730K45.40%1.53M-33.65%1.06M91.80%1.59M354.29%829K-123.74%-326K
Other operating expenses -3.27%11.01M-29.82%11.38M48.73%16.22M11.36%10.91M-11.22%9.79M45.43%11.03M-1.76%7.59M57.69%7.72M77.11%4.9M34.22%2.77M
Operating profit 7.93%-8.89M60.47%-9.66M-769.16%-24.43M-116.11%-2.81M10.92%17.45M-17.28%15.73M17.38%19.02M39.91%16.2M121.92%11.58M1,072.81%5.22M
Net non-operating interest income (expenses) -2.95%12.8M-18.19%13.19M-6.97%16.12M305.25%17.33M8.61%-8.44M-30.86%-9.24M26.16%-7.06M-22.24%-9.56M-106.71%-7.82M-184.22%-3.78M
Non-operating interest income -8.14%30.03M-7.63%32.68M30.73%35.38M64,345.24%27.07M-77.78%42K-11.68%189K58.52%214K-21.97%135K20.98%173K50.53%143K
Non-operating interest expense -11.45%17.16M0.90%19.38M97.11%19.2M14.84%9.74M-9.99%8.48M29.61%9.43M-24.98%7.27M21.28%9.69M103.59%7.99M175.32%3.93M
Total other finance cost -41.13%73K90.77%124K--65K----------------------------
Other net income (expenses) -374.23%-2.13M-40.72%776K166.68%1.31M-1.96M-1.6M
Special income (charges) -----------2.13M-----------2.42M----------------
-Less:Impairment of capital assets ----------2.13M----------2.42M----------------
Other non-operating income (expenses) -------------40.72%776K188.96%1.31M--453K-------1.6M--------
Income before tax 10.69%3.9M133.77%3.53M-168.30%-10.44M48.16%15.29M127.56%10.32M-62.09%4.54M137.11%11.96M34.10%5.05M161.98%3.76M314.97%1.44M
Income tax -3.90%1.04M139.94%1.08M-230.58%-2.7M-32.93%2.07M257.13%3.08M-75.77%863K91.61%3.56M46.03%1.86M161.93%1.27M170.95%486K
Earnings from equity interest net of tax
Net income 17.11%2.87M131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K
Net income continuous operations 17.11%2.87M131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M28.00%3.19M162.00%2.49M5,488.24%950K
Net income discontinuous operations --------------------------------104.39%40K---912K
Noncontrolling interests
Net income attributable to the company 17.11%2.87M131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 17.11%2.87M131.62%2.45M-158.56%-7.74M82.69%13.22M97.11%7.24M-56.29%3.67M163.65%8.4M25.98%3.19M6,555.26%2.53M123.53%38K
Diluted earnings per share 22.09%0.0105132.09%0.0086-157.02%-0.026847.80%0.04782.76%0.0318-58.47%0.0174126.49%0.0419-3.65%0.01854,700.00%0.0192108.33%0.0004
Basic earnings per share 20.93%0.0104132.09%0.0086-157.51%-0.026852.79%0.046683.73%0.0305-58.40%0.0166128.00%0.0399-1.69%0.01754,350.00%0.0178108.33%0.0004
Dividend per share 0.00290-33.33%0.018-1.82%0.02796.43%0.0275-20.00%0.01437.25%0.017527.50%0.0128107.99%0.01-54.54%0.0048
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -