(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 320.33%5.4M | 320.33%5.4M | -11.77%1.28M | -11.77%1.28M | 1.97%1.45M | 1.97%1.45M | -37.01%1.43M | -37.01%1.43M | 498.97%2.26M | 498.97%2.26M |
-Cash and cash equivalents | 320.33%5.4M | 320.33%5.4M | -11.77%1.28M | -11.77%1.28M | 1.97%1.45M | 1.97%1.45M | -37.01%1.43M | -37.01%1.43M | 498.97%2.26M | 498.97%2.26M |
-Accounts receivable | 5.42%1.32M | 5.42%1.32M | 7.54%1.25M | 7.54%1.25M | 12.28%1.17M | 12.28%1.17M | 18.49%1.04M | 18.49%1.04M | 3.84%876.93K | 3.84%876.93K |
-Notes receivable | -46.47%13.71K | -46.47%13.71K | -37.47%25.62K | -37.47%25.62K | -34.99%40.97K | -34.99%40.97K | 30.63%63.02K | 30.63%63.02K | -57.98%48.24K | -57.98%48.24K |
-Other receivables | 52.91%376.65K | 52.91%376.65K | -2.60%246.32K | -2.60%246.32K | 18.48%252.89K | 18.48%252.89K | -15.85%213.45K | -15.85%213.45K | 15.41%253.66K | 15.41%253.66K |
Current deferred assets | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | 0.00%34.36K | -1.55%34.36K | -1.55%34.36K | --34.9K | --34.9K |
Total current assets | 134.25%11.05M | 134.25%11.05M | -2.25%4.72M | -2.25%4.72M | 0.49%4.83M | 0.49%4.83M | -12.45%4.8M | -12.45%4.8M | 103.08%5.49M | 103.08%5.49M |
Non current assets | ||||||||||
-Accumulated depreciation | 11.43%-6.33M | 11.43%-6.33M | -35.96%-7.14M | -35.96%-7.14M | -25.87%-5.25M | -25.87%-5.25M | -31.33%-4.17M | -31.33%-4.17M | -11.85%-3.18M | -11.85%-3.18M |
Investment properties | 0.00%16.4K | 0.00%16.4K | -28.07%16.4K | -28.07%16.4K | -89.74%22.8K | -89.74%22.8K | 20.00%222.32K | 20.00%222.32K | -38.24%185.27K | -38.24%185.27K |
-Long term equity investment | -17.23%1.82M | -17.23%1.82M | -38.96%2.2M | -38.96%2.2M | 101.42%3.6M | 101.42%3.6M | 326.61%1.79M | 326.61%1.79M | -38.39%419.49K | -38.39%419.49K |
-Goodwill | -0.59%558.84K | -0.59%558.84K | 0.00%562.17K | 0.00%562.17K | 0.00%562.17K | 0.00%562.17K | -20.24%562.17K | -20.24%562.17K | 56.09%704.8K | 56.09%704.8K |
Regulatory assets | 172.39%3.48M | 172.39%3.48M | 5.12%1.28M | 5.12%1.28M | 3.95%1.21M | 3.95%1.21M | 18.10%1.17M | 18.10%1.17M | 11.39%988.63K | 11.39%988.63K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -44.52%379.02K | -44.52%379.02K | 38.24%683.17K | 38.24%683.17K | -9.52%494.21K | -9.52%494.21K | 108.99%546.21K | 108.99%546.21K | 0.00%261.36K | 0.00%261.36K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
-Current capital lease obligation | -44.52%379.02K | -44.52%379.02K | 38.24%683.17K | 38.24%683.17K | 42.75%494.21K | 42.75%494.21K | 464.27%346.21K | 464.27%346.21K | 0.00%61.36K | 0.00%61.36K |
-accounts payable | 287.09%3.01M | 287.09%3.01M | 7.68%777.27K | 7.68%777.27K | 38.56%721.86K | 38.56%721.86K | -9.23%520.97K | -9.23%520.97K | 23.48%573.92K | 23.48%573.92K |
-Total tax payable | -17.56%1.84M | -17.56%1.84M | -38.94%2.23M | -38.94%2.23M | 96.78%3.65M | 96.78%3.65M | 296.08%1.85M | 296.08%1.85M | -41.21%467.73K | -41.21%467.73K |
-Other payable | ---- | ---- | ---20 | ---20 | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | -12.06%315.37K | -12.06%315.37K | -1.72%358.64K | -1.72%358.64K | -23.60%364.93K | -23.60%364.93K | 98.89%477.62K | 98.89%477.62K | 28.82%240.15K | 28.82%240.15K |
Current liabilities | 69.16%4.55M | 69.16%4.55M | 11.20%2.69M | 11.20%2.69M | 7.69%2.42M | 7.69%2.42M | 28.39%2.25M | 28.39%2.25M | 23.62%1.75M | 23.62%1.75M |
Non current liabilities | ||||||||||
-Long term debt | -17.23%1.82M | -17.23%1.82M | -38.96%2.2M | -38.96%2.2M | 126.76%3.6M | 126.76%3.6M | 8,055.94%1.59M | 8,055.94%1.59M | -75.89%19.49K | -75.89%19.49K |
Non current accrued expenses | -50.33%4.7M | -50.33%4.7M | -11.78%9.46M | -11.78%9.46M | 24.76%10.73M | 24.76%10.73M | 22.43%8.6M | 22.43%8.6M | 182.57%7.02M | 182.57%7.02M |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%200K | -50.00%200K | -33.33%400K | -33.33%400K |
Employee benefits | -46.47%13.71K | -46.47%13.71K | -37.47%25.62K | -37.47%25.62K | -34.99%40.97K | -34.99%40.97K | 30.63%63.02K | 30.63%63.02K | -57.98%48.24K | -57.98%48.24K |
Regulatory liabilities | 21.46%-12.82K | 21.46%-12.82K | -121.92%-16.33K | -121.92%-16.33K | 68.57%-7.36K | 68.57%-7.36K | -52.22%-23.41K | -52.22%-23.41K | -44.73%-15.38K | -44.73%-15.38K |
Trust preferred securities | 0.00%16.4K | 0.00%16.4K | -28.07%16.4K | -28.07%16.4K | -89.74%22.8K | -89.74%22.8K | 20.00%222.32K | 20.00%222.32K | -38.24%185.27K | -38.24%185.27K |
Preferred securities outside stock equity | -24.78%469.08K | -24.78%469.08K | 6.73%623.61K | 6.73%623.61K | 19.91%584.3K | 19.91%584.3K | 16.05%487.3K | 16.05%487.3K | 48.68%419.89K | 48.68%419.89K |
Total non current liabilities | 29.89%6.38M | 29.89%6.38M | -18.94%4.91M | -18.94%4.91M | 47.96%6.06M | 47.96%6.06M | 84.88%4.1M | 84.88%4.1M | 0.28%2.22M | 0.28%2.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 74.56%18.32M | 74.56%18.32M |
-common stock | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 0.00%18.32M | 74.56%18.32M | 74.56%18.32M |
Gains losses not affecting retained earnings | 0.00%598.8K | 0.00%598.8K | -3.95%598.8K | -3.95%598.8K | 31.52%623.43K | 31.52%623.43K | 8.48%474.01K | 8.48%474.01K | -20.28%436.96K | -20.28%436.96K |
Noncontrolling interests | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | --50K | --50K | ---- | ---- |
Total equity | 10.58%16.38M | 10.58%16.38M | -8.52%14.81M | -8.52%14.81M | 13.72%16.19M | 13.72%16.19M | 6.25%14.24M | 6.25%14.24M | 100.69%13.4M | 100.69%13.4M |
No Data