US Stock MarketDetailed Quotes

ESAB Corp (ESAB)

Watchlist
  • 121.400
  • +1.500+1.25%
Close Jan 22 15:59 ET
7.37BMarket Cap30.81P/E (TTM)

ESAB Corp (ESAB) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Oct 3, 2025
(Q2)Jul 4, 2025
(Q1)Apr 4, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 27, 2024
(Q2)Jun 28, 2024
(Q1)Mar 29, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-13.98%218.22M
13.02%258.22M
280.87%291.35M
144.46%249.36M
144.46%249.36M
206.24%253.67M
206.88%228.47M
-6.79%76.5M
41.62%102M
41.62%102M
-Cash and cash equivalents
-13.98%218.22M
13.02%258.22M
280.87%291.35M
144.46%249.36M
144.46%249.36M
206.24%253.67M
206.88%228.47M
-6.79%76.5M
41.62%102M
41.62%102M
Receivables
9.39%460.47M
5.78%456.11M
-3.57%414.8M
-3.86%370.32M
-3.86%370.32M
8.35%420.94M
4.49%431.21M
6.44%430.15M
2.90%385.2M
2.90%385.2M
-Accounts receivable
9.39%460.47M
5.78%456.11M
-3.57%414.8M
-3.86%370.32M
-3.86%370.32M
8.35%420.94M
4.49%431.21M
6.44%430.15M
2.90%385.2M
2.90%385.2M
Inventory
19.18%503.72M
11.15%474.1M
11.12%450.71M
2.76%403.71M
2.76%403.71M
-0.71%422.65M
-4.65%426.52M
-9.53%405.6M
-5.75%392.86M
-5.75%392.86M
Prepaid assets
9.47%64.29M
6.91%67.23M
-5.75%56.94M
-9.88%55.67M
-9.88%55.67M
-6.43%58.73M
-8.95%62.88M
8.21%60.42M
9.06%61.77M
9.06%61.77M
Other current assets
32.82%87.02M
27.01%80.62M
3.07%72.24M
24.04%69.33M
24.04%69.33M
-6.36%65.52M
-6.80%63.48M
-0.34%70.09M
-18.82%55.89M
-18.82%55.89M
Total current assets
9.19%1.33B
10.20%1.34B
23.33%1.29B
15.10%1.15B
15.10%1.15B
18.62%1.22B
13.15%1.21B
-1.69%1.04B
0.92%997.72M
0.92%997.72M
Non current assets
Net PPE
25.80%491.68M
10.22%415.45M
2.40%393.81M
-0.44%388.21M
-0.44%388.21M
6.21%390.85M
0.01%376.94M
0.91%384.59M
3.63%389.91M
3.63%389.91M
-Gross PPE
25.80%491.68M
10.22%415.45M
2.40%393.81M
0.84%689.47M
0.84%689.47M
6.21%390.85M
0.01%376.94M
0.91%384.59M
4.35%683.7M
4.35%683.7M
-Accumulated depreciation
----
----
----
-2.54%-301.26M
-2.54%-301.26M
----
----
----
-5.33%-293.79M
-5.33%-293.79M
Goodwill and other intangible assets
22.12%2.65B
13.18%2.33B
5.63%2.19B
2.50%2.14B
2.50%2.14B
5.98%2.17B
-1.46%2.06B
-0.55%2.07B
2.00%2.09B
2.00%2.09B
-Goodwill
17.68%1.96B
13.02%1.79B
6.17%1.68B
4.01%1.65B
4.01%1.65B
7.33%1.67B
-0.13%1.58B
1.45%1.59B
3.83%1.59B
3.83%1.59B
-Other intangible assets
36.95%684.44M
13.74%541.97M
3.86%502.9M
-2.31%487.99M
-2.31%487.99M
1.73%499.79M
-5.65%476.51M
-6.59%484.22M
-3.41%499.54M
-3.41%499.54M
Other non current assets
30.31%396.81M
9.89%348.61M
6.38%349.98M
1.21%357.4M
1.21%357.4M
-2.72%304.51M
-1.90%317.22M
1.33%328.99M
3.21%353.13M
3.21%353.13M
Total non current assets
23.49%3.54B
12.40%3.1B
5.27%2.93B
1.93%2.89B
1.93%2.89B
5.01%2.86B
-1.31%2.75B
-0.13%2.78B
2.37%2.83B
2.37%2.83B
Total assets
19.22%4.87B
11.73%4.43B
10.19%4.22B
5.36%4.03B
5.36%4.03B
8.75%4.08B
2.70%3.97B
-0.56%3.83B
1.99%3.83B
1.99%3.83B
Liabilities
Current liabilities
Payables
8.20%396.55M
6.00%419.23M
4.81%401.55M
3.58%364.89M
3.58%364.89M
3.50%366.5M
4.30%395.49M
-4.73%383.13M
-3.72%352.27M
-3.72%352.27M
-accounts payable
6.86%342.21M
5.54%369.52M
3.34%349.72M
3.88%318.49M
3.88%318.49M
5.82%320.25M
5.09%350.13M
-4.77%338.4M
-3.06%306.59M
-3.06%306.59M
-Total tax payable
17.51%54.34M
9.58%49.71M
15.89%51.84M
1.56%46.4M
1.56%46.4M
-10.15%46.24M
-1.42%45.37M
-4.46%44.73M
-7.93%45.68M
-7.93%45.68M
Current accrued expenses
-3.12%55.39M
5.88%37.14M
70.49%48.09M
14.92%42.95M
14.92%42.95M
64.27%57.18M
3.45%35.08M
-11.85%28.21M
-3.66%37.37M
-3.66%37.37M
Current provisions
----
----
-2.58%12.6M
1.49%12.79M
1.49%12.79M
4.08%13.91M
7.28%14.55M
-2.71%12.94M
-2.63%12.61M
-2.63%12.61M
Current debt and capital lease obligation
15.76%24.74M
90.91%42.64M
68.89%38.74M
59.95%36.46M
59.95%36.46M
5.45%21.38M
10.77%22.33M
0.56%22.94M
22.13%22.79M
22.13%22.79M
-Current debt
--2.18M
--21.75M
--17.76M
--15M
--15M
----
----
----
----
----
-Current capital lease obligation
5.59%22.57M
-6.45%20.89M
-8.54%20.98M
-5.86%21.46M
-5.86%21.46M
5.45%21.38M
10.77%22.33M
0.56%22.94M
22.13%22.79M
22.13%22.79M
Current deferred liabilities
-2.15%27.24M
-10.00%25.08M
-14.22%25.35M
-15.55%26.39M
-15.55%26.39M
-5.58%27.84M
-1.15%27.86M
4.33%29.55M
20.65%31.25M
20.65%31.25M
Other current liabilities
2.86%82.47M
-13.66%83.14M
-5.82%86.25M
1.98%80.91M
1.98%80.91M
-1.28%80.18M
21.62%96.29M
22.38%91.58M
2.32%79.34M
2.32%79.34M
Current liabilities
5.02%669.07M
5.43%686.47M
6.45%672M
1.93%632.05M
1.93%632.05M
4.38%637.07M
5.29%651.1M
0.14%631.3M
3.08%620.08M
3.08%620.08M
Non current liabilities
Long term debt and capital lease obligation
25.39%1.44B
-2.23%1.12B
4.88%1.12B
2.93%1.13B
2.93%1.13B
-1.18%1.15B
-7.07%1.15B
-17.61%1.07B
-15.46%1.09B
-15.46%1.09B
-Long term debt
23.51%1.33B
-1.93%1.06B
6.40%1.06B
4.19%1.06B
4.19%1.06B
-0.84%1.08B
-6.86%1.08B
-18.41%992.8M
-16.46%1.02B
-16.46%1.02B
-Long term capital lease obligation
54.39%108.17M
-6.90%65.35M
-15.47%62.55M
-13.79%66.04M
-13.79%66.04M
-6.21%70.06M
-10.23%70.19M
-5.06%74M
0.59%76.61M
0.59%76.61M
Non current deferred liabilities
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Non current accrued expenses
--27K
--0
-82.42%45K
5.65%374K
5.65%374K
--0
340.43%207K
444.68%256K
24.21%354K
24.21%354K
Employee benefits
1.81%53.24M
6.31%53.4M
-0.98%50.25M
-8.06%48.35M
-8.06%48.35M
-3.70%52.3M
-10.04%50.23M
-11.14%50.75M
-8.44%52.59M
-8.44%52.59M
Other non current liabilities
46.87%343.34M
26.01%298.32M
9.18%274.9M
-0.78%266.53M
-0.78%266.53M
9.12%233.77M
1.91%236.75M
5.61%251.8M
7.47%268.62M
7.47%268.62M
Total non current liabilities
29.85%2.04B
4.31%1.63B
5.37%1.6B
2.10%1.59B
2.10%1.59B
-2.17%1.57B
-7.73%1.57B
-14.01%1.51B
-11.51%1.56B
-11.51%1.56B
Total liabilities
22.68%2.71B
4.64%2.32B
5.69%2.27B
2.05%2.23B
2.05%2.23B
-0.37%2.21B
-4.25%2.22B
-10.28%2.15B
-7.80%2.18B
-7.80%2.18B
Shareholders'equity
Share capital
1.67%61K
1.67%61K
1.67%61K
1.67%61K
1.67%61K
0.00%60K
0.00%60K
0.00%60K
0.00%60K
0.00%60K
-common stock
1.67%61K
1.67%61K
1.67%61K
1.67%61K
1.67%61K
0.00%60K
0.00%60K
0.00%60K
0.00%60K
0.00%60K
Retained earnings
40.29%769.23M
48.58%720.47M
62.14%659.68M
70.35%597.18M
70.35%597.18M
80.39%548.3M
93.94%484.92M
116.30%406.87M
120.16%350.56M
120.16%350.56M
Paid-in capital
0.38%1.9B
0.66%1.9B
1.08%1.9B
1.08%1.9B
1.08%1.9B
0.92%1.89B
0.72%1.89B
0.72%1.88B
0.81%1.88B
0.81%1.88B
Gains losses not affecting retained earnings
8.38%-554.21M
17.14%-549.7M
-0.65%-651.86M
-16.87%-729.57M
-16.87%-729.57M
10.98%-604.9M
-7.58%-663.37M
-1.72%-647.66M
7.51%-624.27M
7.51%-624.27M
Total stockholders'equity
15.18%2.12B
21.17%2.07B
16.39%1.91B
10.05%1.77B
10.05%1.77B
22.41%1.84B
13.39%1.71B
15.58%1.64B
19.05%1.61B
19.05%1.61B
Noncontrolling interests
13.50%46.08M
1.66%42.14M
-2.20%40.66M
-2.52%39.25M
-2.52%39.25M
0.78%40.6M
2.57%41.45M
7.42%41.58M
5.25%40.26M
5.25%40.26M
Total equity
15.14%2.16B
20.71%2.11B
15.93%1.95B
9.75%1.81B
9.75%1.81B
21.84%1.88B
13.11%1.75B
15.37%1.68B
18.67%1.65B
18.67%1.65B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Oct 3, 2025(Q2)Jul 4, 2025(Q1)Apr 4, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 27, 2024(Q2)Jun 28, 2024(Q1)Mar 29, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -13.98%218.22M13.02%258.22M280.87%291.35M144.46%249.36M144.46%249.36M206.24%253.67M206.88%228.47M-6.79%76.5M41.62%102M41.62%102M
-Cash and cash equivalents -13.98%218.22M13.02%258.22M280.87%291.35M144.46%249.36M144.46%249.36M206.24%253.67M206.88%228.47M-6.79%76.5M41.62%102M41.62%102M
Receivables 9.39%460.47M5.78%456.11M-3.57%414.8M-3.86%370.32M-3.86%370.32M8.35%420.94M4.49%431.21M6.44%430.15M2.90%385.2M2.90%385.2M
-Accounts receivable 9.39%460.47M5.78%456.11M-3.57%414.8M-3.86%370.32M-3.86%370.32M8.35%420.94M4.49%431.21M6.44%430.15M2.90%385.2M2.90%385.2M
Inventory 19.18%503.72M11.15%474.1M11.12%450.71M2.76%403.71M2.76%403.71M-0.71%422.65M-4.65%426.52M-9.53%405.6M-5.75%392.86M-5.75%392.86M
Prepaid assets 9.47%64.29M6.91%67.23M-5.75%56.94M-9.88%55.67M-9.88%55.67M-6.43%58.73M-8.95%62.88M8.21%60.42M9.06%61.77M9.06%61.77M
Other current assets 32.82%87.02M27.01%80.62M3.07%72.24M24.04%69.33M24.04%69.33M-6.36%65.52M-6.80%63.48M-0.34%70.09M-18.82%55.89M-18.82%55.89M
Total current assets 9.19%1.33B10.20%1.34B23.33%1.29B15.10%1.15B15.10%1.15B18.62%1.22B13.15%1.21B-1.69%1.04B0.92%997.72M0.92%997.72M
Non current assets
Net PPE 25.80%491.68M10.22%415.45M2.40%393.81M-0.44%388.21M-0.44%388.21M6.21%390.85M0.01%376.94M0.91%384.59M3.63%389.91M3.63%389.91M
-Gross PPE 25.80%491.68M10.22%415.45M2.40%393.81M0.84%689.47M0.84%689.47M6.21%390.85M0.01%376.94M0.91%384.59M4.35%683.7M4.35%683.7M
-Accumulated depreciation -------------2.54%-301.26M-2.54%-301.26M-------------5.33%-293.79M-5.33%-293.79M
Goodwill and other intangible assets 22.12%2.65B13.18%2.33B5.63%2.19B2.50%2.14B2.50%2.14B5.98%2.17B-1.46%2.06B-0.55%2.07B2.00%2.09B2.00%2.09B
-Goodwill 17.68%1.96B13.02%1.79B6.17%1.68B4.01%1.65B4.01%1.65B7.33%1.67B-0.13%1.58B1.45%1.59B3.83%1.59B3.83%1.59B
-Other intangible assets 36.95%684.44M13.74%541.97M3.86%502.9M-2.31%487.99M-2.31%487.99M1.73%499.79M-5.65%476.51M-6.59%484.22M-3.41%499.54M-3.41%499.54M
Other non current assets 30.31%396.81M9.89%348.61M6.38%349.98M1.21%357.4M1.21%357.4M-2.72%304.51M-1.90%317.22M1.33%328.99M3.21%353.13M3.21%353.13M
Total non current assets 23.49%3.54B12.40%3.1B5.27%2.93B1.93%2.89B1.93%2.89B5.01%2.86B-1.31%2.75B-0.13%2.78B2.37%2.83B2.37%2.83B
Total assets 19.22%4.87B11.73%4.43B10.19%4.22B5.36%4.03B5.36%4.03B8.75%4.08B2.70%3.97B-0.56%3.83B1.99%3.83B1.99%3.83B
Liabilities
Current liabilities
Payables 8.20%396.55M6.00%419.23M4.81%401.55M3.58%364.89M3.58%364.89M3.50%366.5M4.30%395.49M-4.73%383.13M-3.72%352.27M-3.72%352.27M
-accounts payable 6.86%342.21M5.54%369.52M3.34%349.72M3.88%318.49M3.88%318.49M5.82%320.25M5.09%350.13M-4.77%338.4M-3.06%306.59M-3.06%306.59M
-Total tax payable 17.51%54.34M9.58%49.71M15.89%51.84M1.56%46.4M1.56%46.4M-10.15%46.24M-1.42%45.37M-4.46%44.73M-7.93%45.68M-7.93%45.68M
Current accrued expenses -3.12%55.39M5.88%37.14M70.49%48.09M14.92%42.95M14.92%42.95M64.27%57.18M3.45%35.08M-11.85%28.21M-3.66%37.37M-3.66%37.37M
Current provisions ---------2.58%12.6M1.49%12.79M1.49%12.79M4.08%13.91M7.28%14.55M-2.71%12.94M-2.63%12.61M-2.63%12.61M
Current debt and capital lease obligation 15.76%24.74M90.91%42.64M68.89%38.74M59.95%36.46M59.95%36.46M5.45%21.38M10.77%22.33M0.56%22.94M22.13%22.79M22.13%22.79M
-Current debt --2.18M--21.75M--17.76M--15M--15M--------------------
-Current capital lease obligation 5.59%22.57M-6.45%20.89M-8.54%20.98M-5.86%21.46M-5.86%21.46M5.45%21.38M10.77%22.33M0.56%22.94M22.13%22.79M22.13%22.79M
Current deferred liabilities -2.15%27.24M-10.00%25.08M-14.22%25.35M-15.55%26.39M-15.55%26.39M-5.58%27.84M-1.15%27.86M4.33%29.55M20.65%31.25M20.65%31.25M
Other current liabilities 2.86%82.47M-13.66%83.14M-5.82%86.25M1.98%80.91M1.98%80.91M-1.28%80.18M21.62%96.29M22.38%91.58M2.32%79.34M2.32%79.34M
Current liabilities 5.02%669.07M5.43%686.47M6.45%672M1.93%632.05M1.93%632.05M4.38%637.07M5.29%651.1M0.14%631.3M3.08%620.08M3.08%620.08M
Non current liabilities
Long term debt and capital lease obligation 25.39%1.44B-2.23%1.12B4.88%1.12B2.93%1.13B2.93%1.13B-1.18%1.15B-7.07%1.15B-17.61%1.07B-15.46%1.09B-15.46%1.09B
-Long term debt 23.51%1.33B-1.93%1.06B6.40%1.06B4.19%1.06B4.19%1.06B-0.84%1.08B-6.86%1.08B-18.41%992.8M-16.46%1.02B-16.46%1.02B
-Long term capital lease obligation 54.39%108.17M-6.90%65.35M-15.47%62.55M-13.79%66.04M-13.79%66.04M-6.21%70.06M-10.23%70.19M-5.06%74M0.59%76.61M0.59%76.61M
Non current deferred liabilities --0--0--0--0--0--0--0--0--0--0
Non current accrued expenses --27K--0-82.42%45K5.65%374K5.65%374K--0340.43%207K444.68%256K24.21%354K24.21%354K
Employee benefits 1.81%53.24M6.31%53.4M-0.98%50.25M-8.06%48.35M-8.06%48.35M-3.70%52.3M-10.04%50.23M-11.14%50.75M-8.44%52.59M-8.44%52.59M
Other non current liabilities 46.87%343.34M26.01%298.32M9.18%274.9M-0.78%266.53M-0.78%266.53M9.12%233.77M1.91%236.75M5.61%251.8M7.47%268.62M7.47%268.62M
Total non current liabilities 29.85%2.04B4.31%1.63B5.37%1.6B2.10%1.59B2.10%1.59B-2.17%1.57B-7.73%1.57B-14.01%1.51B-11.51%1.56B-11.51%1.56B
Total liabilities 22.68%2.71B4.64%2.32B5.69%2.27B2.05%2.23B2.05%2.23B-0.37%2.21B-4.25%2.22B-10.28%2.15B-7.80%2.18B-7.80%2.18B
Shareholders'equity
Share capital 1.67%61K1.67%61K1.67%61K1.67%61K1.67%61K0.00%60K0.00%60K0.00%60K0.00%60K0.00%60K
-common stock 1.67%61K1.67%61K1.67%61K1.67%61K1.67%61K0.00%60K0.00%60K0.00%60K0.00%60K0.00%60K
Retained earnings 40.29%769.23M48.58%720.47M62.14%659.68M70.35%597.18M70.35%597.18M80.39%548.3M93.94%484.92M116.30%406.87M120.16%350.56M120.16%350.56M
Paid-in capital 0.38%1.9B0.66%1.9B1.08%1.9B1.08%1.9B1.08%1.9B0.92%1.89B0.72%1.89B0.72%1.88B0.81%1.88B0.81%1.88B
Gains losses not affecting retained earnings 8.38%-554.21M17.14%-549.7M-0.65%-651.86M-16.87%-729.57M-16.87%-729.57M10.98%-604.9M-7.58%-663.37M-1.72%-647.66M7.51%-624.27M7.51%-624.27M
Total stockholders'equity 15.18%2.12B21.17%2.07B16.39%1.91B10.05%1.77B10.05%1.77B22.41%1.84B13.39%1.71B15.58%1.64B19.05%1.61B19.05%1.61B
Noncontrolling interests 13.50%46.08M1.66%42.14M-2.20%40.66M-2.52%39.25M-2.52%39.25M0.78%40.6M2.57%41.45M7.42%41.58M5.25%40.26M5.25%40.26M
Total equity 15.14%2.16B20.71%2.11B15.93%1.95B9.75%1.81B9.75%1.81B21.84%1.88B13.11%1.75B15.37%1.68B18.67%1.65B18.67%1.65B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More