US Stock MarketDetailed Quotes

ESAB Corp (ESAB)

Watchlist

91.020
-3.180-3.38%

Close May 13 16:00 ET

5.54BMarket Cap27.17P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

ESAB Corp (ESAB) Balance Sheet

Quarterly+Annual

YOY

Hide blank lines

(Q1)Apr 3, 2026

(FY)Dec 31, 2025

(Q4)Dec 31, 2025

(Q3)Oct 3, 2025

(Q2)Jul 4, 2025

(Q1)Apr 4, 2025

(FY)Dec 31, 2024

(Q4)Dec 31, 2024

(Q3)Sep 27, 2024

(Q2)Jun 28, 2024

Assets

Current assets

Cash, cash equivalents and short term investments

244.88%1B

-25.46%185.86M

-13.98%218.22M

13.02%258.22M

280.87%291.35M

144.46%249.36M

206.24%253.67M

206.88%228.47M

-Cash and cash equivalents

244.88%1B

-25.46%185.86M

-13.98%218.22M

13.02%258.22M

280.87%291.35M

144.46%249.36M

206.24%253.67M

206.88%228.47M

Receivables

17.76%488.46M

21.87%451.3M

9.39%460.47M

5.78%456.11M

-3.57%414.8M

-3.86%370.32M

8.35%420.94M

4.49%431.21M

-Accounts receivable

17.76%488.46M

21.87%451.3M

9.39%460.47M

5.78%456.11M

-3.57%414.8M

-3.86%370.32M

8.35%420.94M

4.49%431.21M

Inventory

15.51%520.6M

19.33%481.77M

19.18%503.72M

11.15%474.1M

11.12%450.71M

2.76%403.71M

-0.71%422.65M

-4.65%426.52M

Prepaid assets

38.78%79.02M

18.75%66.1M

9.47%64.29M

6.91%67.23M

-5.75%56.94M

-9.88%55.67M

-6.43%58.73M

-8.95%62.88M

Other current assets

6.99%77.29M

10.89%76.88M

32.82%87.02M

27.01%80.62M

3.07%72.24M

24.04%69.33M

-6.36%65.52M

-6.80%63.48M

Total current assets

68.75%2.17B

9.89%1.26B

9.19%1.33B

10.20%1.34B

23.33%1.29B

15.10%1.15B

18.62%1.22B

13.15%1.21B

Non current assets

Net PPE

22.78%483.53M

27.56%495.19M

25.80%491.68M

10.22%415.45M

2.40%393.81M

-0.44%388.21M

6.21%390.85M

0.01%376.94M

-Gross PPE

22.78%483.53M

24.35%857.32M

25.80%491.68M

10.22%415.45M

2.40%393.81M

0.84%689.47M

6.21%390.85M

0.01%376.94M

-Accumulated depreciation

----

-20.21%-362.13M

----

-2.54%-301.26M

----

Goodwill and other intangible assets

18.23%2.59B

22.56%2.62B

22.12%2.65B

13.18%2.33B

5.63%2.19B

2.50%2.14B

5.98%2.17B

-1.46%2.06B

-Goodwill

14.59%1.93B

18.02%1.95B

17.68%1.96B

13.02%1.79B

6.17%1.68B

4.01%1.65B

7.33%1.67B

-0.13%1.58B

-Other intangible assets

30.43%655.92M

37.91%673.01M

36.95%684.44M

13.74%541.97M

3.86%502.9M

-2.31%487.99M

1.73%499.79M

-5.65%476.51M

Other non current assets

9.85%384.46M

8.08%386.3M

30.31%396.81M

9.89%348.61M

6.38%349.98M

1.21%357.4M

-2.72%304.51M

-1.90%317.22M

Total non current assets

17.84%3.45B

21.44%3.5B

23.49%3.54B

12.40%3.1B

5.27%2.93B

1.93%2.89B

5.01%2.86B

-1.31%2.75B

Total assets

33.36%5.62B

18.15%4.77B

19.22%4.87B

11.73%4.43B

10.19%4.22B

5.36%4.03B

8.75%4.08B

2.70%3.97B

Liabilities

Current liabilities

Payables

13.70%456.58M

13.49%414.12M

8.20%396.55M

6.00%419.23M

4.81%401.55M

3.58%364.89M

3.50%366.5M

4.30%395.49M

-accounts payable

13.95%398.5M

13.16%360.39M

6.86%342.21M

5.54%369.52M

3.34%349.72M

3.88%318.49M

5.82%320.25M

5.09%350.13M

-Total tax payable

12.04%58.08M

15.81%53.73M

17.51%54.34M

9.58%49.71M

15.89%51.84M

1.56%46.4M

-10.15%46.24M

-1.42%45.37M

Current accrued expenses

28.20%61.65M

34.60%57.81M

-3.12%55.39M

5.88%37.14M

70.49%48.09M

14.92%42.95M

64.27%57.18M

3.45%35.08M

Current provisions

----

-2.58%12.6M

1.49%12.79M

4.08%13.91M

7.28%14.55M

Current debt and capital lease obligation

-32.61%26.11M

-32.82%24.49M

15.76%24.74M

90.91%42.64M

68.89%38.74M

59.95%36.46M

5.45%21.38M

10.77%22.33M

-Current debt

-78.67%3.79M

-83.92%2.41M

--2.18M

--21.75M

--17.76M

--15M

----

-Current capital lease obligation

6.39%22.32M

2.90%22.08M

5.59%22.57M

-6.45%20.89M

-8.54%20.98M

-5.86%21.46M

5.45%21.38M

10.77%22.33M

Current deferred liabilities

33.68%33.89M

-25.49%19.66M

-2.15%27.24M

-10.00%25.08M

-14.22%25.35M

-15.55%26.39M

-5.58%27.84M

-1.15%27.86M

Other current liabilities

-1.57%84.9M

-0.92%80.17M

2.86%82.47M

-13.66%83.14M

-5.82%86.25M

1.98%80.91M

-1.28%80.18M

21.62%96.29M

Current liabilities

8.63%730M

5.18%664.79M

5.02%669.07M

5.43%686.47M

6.45%672M

1.93%632.05M

4.38%637.07M

5.29%651.1M

Non current liabilities

Long term debt and capital lease obligation

88.94%2.11B

17.21%1.32B

25.39%1.44B

-2.23%1.12B

4.88%1.12B

2.93%1.13B

-1.18%1.15B

-7.07%1.15B

-Long term debt

92.41%2.03B

16.20%1.23B

23.51%1.33B

-1.93%1.06B

6.40%1.06B

4.19%1.06B

-0.84%1.08B

-6.86%1.08B

-Long term capital lease obligation

30.35%81.54M

33.46%88.14M

54.39%108.17M

-6.90%65.35M

-15.47%62.55M

-13.79%66.04M

-6.21%70.06M

-10.23%70.19M

Non current deferred liabilities

--0

Non current accrued expenses

--0

-14.71%319K

--27K

--0

-82.42%45K

5.65%374K

--0

340.43%207K

Employee benefits

2.50%51.51M

9.01%52.71M

1.81%53.24M

6.31%53.4M

-0.98%50.25M

-8.06%48.35M

-3.70%52.3M

-10.04%50.23M

Other non current liabilities

15.39%317.21M

25.00%333.17M

46.87%343.34M

26.01%298.32M

9.18%274.9M

-0.78%266.53M

9.12%233.77M

1.91%236.75M

Total non current liabilities

66.69%2.66B

18.58%1.89B

29.85%2.04B

4.31%1.63B

5.37%1.6B

2.10%1.59B

-2.17%1.57B

-7.73%1.57B

Total liabilities

49.48%3.39B

14.77%2.55B

22.68%2.71B

4.64%2.32B

5.69%2.27B

2.05%2.23B

-0.37%2.21B

-4.25%2.22B

Shareholders'equity

Share capital

0.00%61K

1.67%61K

0.00%60K

-common stock

0.00%61K

1.67%61K

0.00%60K

Retained earnings

27.69%842.34M

34.10%800.81M

40.29%769.23M

48.58%720.47M

62.14%659.68M

70.35%597.18M

80.39%548.3M

93.94%484.92M

Paid-in capital

0.19%1.91B

0.19%1.9B

0.38%1.9B

0.66%1.9B

1.08%1.9B

0.92%1.89B

0.72%1.89B

Gains losses not affecting retained earnings

14.55%-557.01M

26.02%-539.72M

8.38%-554.21M

17.14%-549.7M

-0.65%-651.86M

-16.87%-729.57M

10.98%-604.9M

-7.58%-663.37M

Total stockholders'equity

14.72%2.19B

22.44%2.17B

15.18%2.12B

21.17%2.07B

16.39%1.91B

10.05%1.77B

22.41%1.84B

13.39%1.71B

Noncontrolling interests

10.36%44.88M

15.91%45.49M

13.50%46.08M

1.66%42.14M

-2.20%40.66M

-2.52%39.25M

0.78%40.6M

2.57%41.45M

Total equity

14.63%2.24B

22.30%2.21B

15.14%2.16B

20.71%2.11B

15.93%1.95B

9.75%1.81B

21.84%1.88B

13.11%1.75B

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Apr 3, 2026	(FY)Dec 31, 2025	(Q4)Dec 31, 2025	(Q3)Oct 3, 2025	(Q2)Jul 4, 2025	(Q1)Apr 4, 2025	(FY)Dec 31, 2024	(Q4)Dec 31, 2024	(Q3)Sep 27, 2024	(Q2)Jun 28, 2024
Assets
Current assets
Cash, cash equivalents and short term investments	244.88%1B	-25.46%185.86M	-25.46%185.86M	-13.98%218.22M	13.02%258.22M	280.87%291.35M	144.46%249.36M	144.46%249.36M	206.24%253.67M	206.88%228.47M
-Cash and cash equivalents	244.88%1B	-25.46%185.86M	-25.46%185.86M	-13.98%218.22M	13.02%258.22M	280.87%291.35M	144.46%249.36M	144.46%249.36M	206.24%253.67M	206.88%228.47M
Receivables	17.76%488.46M	21.87%451.3M	21.87%451.3M	9.39%460.47M	5.78%456.11M	-3.57%414.8M	-3.86%370.32M	-3.86%370.32M	8.35%420.94M	4.49%431.21M
-Accounts receivable	17.76%488.46M	21.87%451.3M	21.87%451.3M	9.39%460.47M	5.78%456.11M	-3.57%414.8M	-3.86%370.32M	-3.86%370.32M	8.35%420.94M	4.49%431.21M
Inventory	15.51%520.6M	19.33%481.77M	19.33%481.77M	19.18%503.72M	11.15%474.1M	11.12%450.71M	2.76%403.71M	2.76%403.71M	-0.71%422.65M	-4.65%426.52M
Prepaid assets	38.78%79.02M	18.75%66.1M	18.75%66.1M	9.47%64.29M	6.91%67.23M	-5.75%56.94M	-9.88%55.67M	-9.88%55.67M	-6.43%58.73M	-8.95%62.88M
Other current assets	6.99%77.29M	10.89%76.88M	10.89%76.88M	32.82%87.02M	27.01%80.62M	3.07%72.24M	24.04%69.33M	24.04%69.33M	-6.36%65.52M	-6.80%63.48M
Total current assets	68.75%2.17B	9.89%1.26B	9.89%1.26B	9.19%1.33B	10.20%1.34B	23.33%1.29B	15.10%1.15B	15.10%1.15B	18.62%1.22B	13.15%1.21B
Non current assets
Net PPE	22.78%483.53M	27.56%495.19M	27.56%495.19M	25.80%491.68M	10.22%415.45M	2.40%393.81M	-0.44%388.21M	-0.44%388.21M	6.21%390.85M	0.01%376.94M
-Gross PPE	22.78%483.53M	24.35%857.32M	24.35%857.32M	25.80%491.68M	10.22%415.45M	2.40%393.81M	0.84%689.47M	0.84%689.47M	6.21%390.85M	0.01%376.94M
-Accumulated depreciation	----	-20.21%-362.13M	-20.21%-362.13M	----	----	----	-2.54%-301.26M	-2.54%-301.26M	----	----
Goodwill and other intangible assets	18.23%2.59B	22.56%2.62B	22.56%2.62B	22.12%2.65B	13.18%2.33B	5.63%2.19B	2.50%2.14B	2.50%2.14B	5.98%2.17B	-1.46%2.06B
-Goodwill	14.59%1.93B	18.02%1.95B	18.02%1.95B	17.68%1.96B	13.02%1.79B	6.17%1.68B	4.01%1.65B	4.01%1.65B	7.33%1.67B	-0.13%1.58B
-Other intangible assets	30.43%655.92M	37.91%673.01M	37.91%673.01M	36.95%684.44M	13.74%541.97M	3.86%502.9M	-2.31%487.99M	-2.31%487.99M	1.73%499.79M	-5.65%476.51M
Other non current assets	9.85%384.46M	8.08%386.3M	8.08%386.3M	30.31%396.81M	9.89%348.61M	6.38%349.98M	1.21%357.4M	1.21%357.4M	-2.72%304.51M	-1.90%317.22M
Total non current assets	17.84%3.45B	21.44%3.5B	21.44%3.5B	23.49%3.54B	12.40%3.1B	5.27%2.93B	1.93%2.89B	1.93%2.89B	5.01%2.86B	-1.31%2.75B
Total assets	33.36%5.62B	18.15%4.77B	18.15%4.77B	19.22%4.87B	11.73%4.43B	10.19%4.22B	5.36%4.03B	5.36%4.03B	8.75%4.08B	2.70%3.97B
Liabilities
Current liabilities
Payables	13.70%456.58M	13.49%414.12M	13.49%414.12M	8.20%396.55M	6.00%419.23M	4.81%401.55M	3.58%364.89M	3.58%364.89M	3.50%366.5M	4.30%395.49M
-accounts payable	13.95%398.5M	13.16%360.39M	13.16%360.39M	6.86%342.21M	5.54%369.52M	3.34%349.72M	3.88%318.49M	3.88%318.49M	5.82%320.25M	5.09%350.13M
-Total tax payable	12.04%58.08M	15.81%53.73M	15.81%53.73M	17.51%54.34M	9.58%49.71M	15.89%51.84M	1.56%46.4M	1.56%46.4M	-10.15%46.24M	-1.42%45.37M
Current accrued expenses	28.20%61.65M	34.60%57.81M	34.60%57.81M	-3.12%55.39M	5.88%37.14M	70.49%48.09M	14.92%42.95M	14.92%42.95M	64.27%57.18M	3.45%35.08M
Current provisions	----	----	----	----	----	-2.58%12.6M	1.49%12.79M	1.49%12.79M	4.08%13.91M	7.28%14.55M
Current debt and capital lease obligation	-32.61%26.11M	-32.82%24.49M	-32.82%24.49M	15.76%24.74M	90.91%42.64M	68.89%38.74M	59.95%36.46M	59.95%36.46M	5.45%21.38M	10.77%22.33M
-Current debt	-78.67%3.79M	-83.92%2.41M	-83.92%2.41M	--2.18M	--21.75M	--17.76M	--15M	--15M	----	----
-Current capital lease obligation	6.39%22.32M	2.90%22.08M	2.90%22.08M	5.59%22.57M	-6.45%20.89M	-8.54%20.98M	-5.86%21.46M	-5.86%21.46M	5.45%21.38M	10.77%22.33M
Current deferred liabilities	33.68%33.89M	-25.49%19.66M	-25.49%19.66M	-2.15%27.24M	-10.00%25.08M	-14.22%25.35M	-15.55%26.39M	-15.55%26.39M	-5.58%27.84M	-1.15%27.86M
Other current liabilities	-1.57%84.9M	-0.92%80.17M	-0.92%80.17M	2.86%82.47M	-13.66%83.14M	-5.82%86.25M	1.98%80.91M	1.98%80.91M	-1.28%80.18M	21.62%96.29M
Current liabilities	8.63%730M	5.18%664.79M	5.18%664.79M	5.02%669.07M	5.43%686.47M	6.45%672M	1.93%632.05M	1.93%632.05M	4.38%637.07M	5.29%651.1M
Non current liabilities
Long term debt and capital lease obligation	88.94%2.11B	17.21%1.32B	17.21%1.32B	25.39%1.44B	-2.23%1.12B	4.88%1.12B	2.93%1.13B	2.93%1.13B	-1.18%1.15B	-7.07%1.15B
-Long term debt	92.41%2.03B	16.20%1.23B	16.20%1.23B	23.51%1.33B	-1.93%1.06B	6.40%1.06B	4.19%1.06B	4.19%1.06B	-0.84%1.08B	-6.86%1.08B
-Long term capital lease obligation	30.35%81.54M	33.46%88.14M	33.46%88.14M	54.39%108.17M	-6.90%65.35M	-15.47%62.55M	-13.79%66.04M	-13.79%66.04M	-6.21%70.06M	-10.23%70.19M
Non current deferred liabilities	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non current accrued expenses	--0	-14.71%319K	-14.71%319K	--27K	--0	-82.42%45K	5.65%374K	5.65%374K	--0	340.43%207K
Employee benefits	2.50%51.51M	9.01%52.71M	9.01%52.71M	1.81%53.24M	6.31%53.4M	-0.98%50.25M	-8.06%48.35M	-8.06%48.35M	-3.70%52.3M	-10.04%50.23M
Other non current liabilities	15.39%317.21M	25.00%333.17M	25.00%333.17M	46.87%343.34M	26.01%298.32M	9.18%274.9M	-0.78%266.53M	-0.78%266.53M	9.12%233.77M	1.91%236.75M
Total non current liabilities	66.69%2.66B	18.58%1.89B	18.58%1.89B	29.85%2.04B	4.31%1.63B	5.37%1.6B	2.10%1.59B	2.10%1.59B	-2.17%1.57B	-7.73%1.57B
Total liabilities	49.48%3.39B	14.77%2.55B	14.77%2.55B	22.68%2.71B	4.64%2.32B	5.69%2.27B	2.05%2.23B	2.05%2.23B	-0.37%2.21B	-4.25%2.22B
Shareholders'equity
Share capital	0.00%61K	0.00%61K	0.00%61K	1.67%61K	1.67%61K	1.67%61K	1.67%61K	1.67%61K	0.00%60K	0.00%60K
-common stock	0.00%61K	0.00%61K	0.00%61K	1.67%61K	1.67%61K	1.67%61K	1.67%61K	1.67%61K	0.00%60K	0.00%60K
Retained earnings	27.69%842.34M	34.10%800.81M	34.10%800.81M	40.29%769.23M	48.58%720.47M	62.14%659.68M	70.35%597.18M	70.35%597.18M	80.39%548.3M	93.94%484.92M
Paid-in capital	0.19%1.91B	0.19%1.9B	0.19%1.9B	0.38%1.9B	0.66%1.9B	1.08%1.9B	1.08%1.9B	1.08%1.9B	0.92%1.89B	0.72%1.89B
Gains losses not affecting retained earnings	14.55%-557.01M	26.02%-539.72M	26.02%-539.72M	8.38%-554.21M	17.14%-549.7M	-0.65%-651.86M	-16.87%-729.57M	-16.87%-729.57M	10.98%-604.9M	-7.58%-663.37M
Total stockholders'equity	14.72%2.19B	22.44%2.17B	22.44%2.17B	15.18%2.12B	21.17%2.07B	16.39%1.91B	10.05%1.77B	10.05%1.77B	22.41%1.84B	13.39%1.71B
Noncontrolling interests	10.36%44.88M	15.91%45.49M	15.91%45.49M	13.50%46.08M	1.66%42.14M	-2.20%40.66M	-2.52%39.25M	-2.52%39.25M	0.78%40.6M	2.57%41.45M
Total equity	14.63%2.24B	22.30%2.21B	22.30%2.21B	15.14%2.16B	20.71%2.11B	15.93%1.95B	9.75%1.81B	9.75%1.81B	21.84%1.88B	13.11%1.75B
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm