(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -27.25%175.19K | -909.67%-322.13K | 62.64%-115.96K | 130.97%325.15K | 178.38%354.93K | 1,636.01%240.82K | 121.16%39.79K | 21.10%-310.38K | -225.18%-1.05M | -41,787.14%-452.8K |
Net income from continuing operations | -127.71%-162.15K | -1,162.97%-76.32K | 93.39%-21.2K | 2,426.55%456.83K | 296.47%198.36K | 297.70%585.24K | 88.63%-6.04K | -201.10%-320.72K | 134.76%18.08K | -72.74%50.03K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---506.31K | ---- |
Depreciation and amortization | -69.00%3.58K | 6.78%12.15K | -3.97%11.03K | -6.67%45.2K | -6.20%10.78K | 0.59%11.56K | -5.17%11.38K | -14.61%11.49K | 8.08%48.43K | -3.29%11.49K |
Other non cash items | 5.37%76.9K | 103.62%75.78K | -29.08%74.88K | 3.52%289.56K | -87.21%73.79K | 3.05%72.98K | -46.63%37.22K | 124.13%105.57K | 1.86%279.72K | 751.15%576.75K |
Change In working capital | 181.40%256.86K | -2,007.30%-374.45K | -43.51%-160.32K | 38.34%-644.44K | 72.50%-199.39K | -259.36%-315.56K | 91.80%-17.77K | 62.94%-111.72K | -286.20%-1.05M | -164.38%-725.03K |
-Change in receivables | 223.60%544.95K | -195.80%-428.71K | 238.32%157.92K | 62.63%-229.97K | 77.84%-122.4K | -315.22%-440.9K | 1,816.98%447.5K | 60.79%-114.17K | -378.13%-615.32K | -367.21%-552.37K |
-Change in inventory | -282.00%-397.38K | 141.77%111.32K | 629.88%69.12K | 76.48%-44.03K | 129.09%17.2K | 319.86%218.34K | -361.78%-266.53K | -145.09%-13.05K | -150.84%-187.23K | -37.79%-59.13K |
-Change in payables and accrued expense | 198.19%62.88K | 34.49%-98.98K | -152.18%-113.46K | -144.26%-56.96K | 17.14%-59.27K | -140.56%-64.04K | -74.07%-151.09K | 68.38%217.45K | -63.85%128.7K | -158.57%-71.53K |
-Change in other current assets | 347.89%44.23K | 76.78%78.52K | -49.32%-39.56K | -2,126.01%-59.75K | -5,623.28%-87.54K | -44.03%9.88K | 432.44%44.42K | -209.87%-26.5K | 91.91%-2.68K | 104.33%1.59K |
-Change in other current liabilities | -13.20%-85.36K | -1.89%-78.22K | 30.00%-82.03K | -3.05%-347.57K | -6.75%-78.21K | 0.23%-75.4K | 33.83%-76.78K | -61.85%-117.18K | -69.72%-337.27K | -7.92%-73.27K |
-Change in other working capital | 139.34%87.53K | 372.21%41.62K | -161.41%-152.31K | 399.66%93.84K | 340.72%130.83K | 588.20%36.57K | -145.08%-15.29K | 33.36%-58.27K | 79.44%-31.32K | 122.71%29.69K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -27.25%175.19K | -909.67%-322.13K | 62.64%-115.96K | 130.97%325.15K | 178.38%354.93K | 1,636.01%240.82K | 121.16%39.79K | 21.10%-310.38K | -225.18%-1.05M | -41,787.14%-452.8K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 238.30%9.25K | -21.96K | -156.16%-18.33K | -13.84K | 0 | -6.69K | 0 | -7.16K | 0 | 0 |
Net PPE purchase and sale | 238.30%9.25K | ---21.96K | ---18.33K | ---6.69K | --0 | ---6.69K | --0 | --0 | --0 | --0 |
Net intangibles purchase and sale | --0 | --0 | --0 | ---7.16K | --0 | --0 | --0 | ---7.16K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 238.30%9.25K | ---21.96K | -156.16%-18.33K | ---13.84K | --0 | ---6.69K | --0 | ---7.16K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -209.71%-10.14K | -632.67%-10.27K | -795.32%-10.52K | -121.77%-15.37K | -429.18%-9.52K | -87.41%-3.27K | 18.58%-1.4K | 29.34%-1.18K | -89.16%-6.93K | -91.38%-1.8K |
Net issuance payments of debt | -209.71%-10.14K | -632.67%-10.27K | -795.32%-10.52K | -121.77%-15.37K | -429.18%-9.52K | -87.41%-3.27K | 18.58%-1.4K | 29.34%-1.18K | -89.16%-6.93K | -91.38%-1.8K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -209.71%-10.14K | -632.67%-10.27K | -795.32%-10.52K | -121.77%-15.37K | -429.18%-9.52K | -87.41%-3.27K | 18.58%-1.4K | 29.34%-1.18K | -89.16%-6.93K | -91.38%-1.8K |
Net cash flow | ||||||||||
Beginning cash position | 13.53%646.8K | 88.43%1M | 34.81%1.15M | -55.42%850.03K | -38.64%800.56K | -56.91%569.71K | -64.86%531.32K | -55.42%850.03K | 76.36%1.91M | -31.66%1.3M |
Current changes in cash | -24.50%174.3K | -1,023.22%-354.36K | 54.56%-144.81K | 128.00%295.93K | 175.98%345.41K | 1,424.84%230.85K | 120.22%38.38K | 19.32%-318.71K | -228.00%-1.06M | -22,393.77%-454.6K |
End cash Position | 2.57%821.1K | 13.53%646.8K | 88.43%1M | 34.81%1.15M | 34.81%1.15M | -38.64%800.56K | -56.91%569.71K | -64.86%531.32K | -55.42%850.03K | -55.42%850.03K |
Free cash flow | -21.22%184.44K | -964.86%-344.09K | 57.71%-134.29K | 129.65%311.3K | 178.38%354.93K | 1,593.35%234.13K | 121.16%39.79K | 19.28%-317.54K | -226.60%-1.05M | -41,787.14%-452.8K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data