US Stock MarketDetailed Quotes

Establishment Labs (ESTA)

Watchlist
  • 67.510
  • +1.550+2.35%
Close Jan 16 16:00 ET
  • 67.510
  • 0.0000.00%
Post 16:00 ET
1.96BMarket Cap-23.77P/E (TTM)

Establishment Labs (ESTA) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
9.72%-11.25M
-32.49%-18.75M
-85.84%-20.73M
33.89%-58.52M
-154.65%-20.75M
60.46%-12.46M
49.88%-14.15M
45.90%-11.15M
-69.68%-88.51M
48.70%-8.15M
Net income from continuing operations
33.19%-11.15M
3.42%-16.59M
-27.82%-20.71M
-7.76%-84.6M
-68.10%-34.53M
43.01%-16.68M
-2.60%-17.18M
-35.67%-16.2M
-4.38%-78.5M
-51.47%-20.54M
Operating gains losses
82.51%-467K
-364.32%-6.42M
-250.32%-3.07M
240.09%5.47M
204.00%3.66M
-188.00%-2.67M
221.84%2.43M
243.91%2.05M
-119.24%-3.9M
11.77%-3.52M
Depreciation and amortization
16.18%2.54M
63.99%2.6M
81.60%2.57M
55.17%7.58M
71.30%2.39M
75.88%2.19M
40.21%1.58M
26.95%1.41M
12.54%4.88M
21.80%1.4M
Deferred tax
----
----
----
41.23%-2.18M
----
----
----
----
-4,409.30%-3.71M
----
Other non cash items
59.30%1M
-12.57%1.34M
-73.78%763K
21.72%11.82M
135.54%6.75M
-72.13%629K
-30.45%1.53M
21.76%2.91M
115.99%9.71M
184.99%2.87M
Change In working capital
-601.72%-7.75M
37.60%-4M
9.09%-5.19M
54.59%-15.5M
-121.37%-2.27M
91.82%-1.1M
63.62%-6.41M
58.12%-5.71M
-58.43%-34.13M
604.03%10.64M
-Change in receivables
81.04%-1.31M
53.60%-4.46M
116.82%775K
-127.38%-26.28M
-163.71%-5.15M
-48.42%-6.91M
0.08%-9.62M
13.97%-4.61M
6.29%-11.56M
429.67%8.08M
-Change in inventory
595.65%7.41M
-173.24%-5.39M
-303.60%-10.18M
98.88%-471K
-22.27%-11.34M
89.24%-1.49M
169.53%7.36M
158.88%5M
-287.43%-42.23M
-258.68%-9.27M
-Change in prepaid assets
171.77%1.08M
-1,703.39%-946K
-90.17%176K
-96.74%86K
-106.98%-261K
-67.26%-1.5M
43.90%59K
827.64%1.79M
158.74%2.64M
388.14%3.74M
-Change in payables and accrued expense
-258.12%-14.43M
276.85%6.64M
174.36%5.39M
-36.02%11.07M
65.24%12.95M
53.51%9.13M
-235.92%-3.75M
-1,061.67%-7.25M
140.51%17.3M
101.44%7.83M
-Change in other current assets
700.00%12K
317.80%416K
110.53%34K
-251.89%-483K
-92.93%33K
-101.82%-2K
-56.56%-191K
-135.77%-323K
142.40%318K
149.73%467K
-Change in other current liabilities
-55.42%-502K
4.06%-260K
-335.53%-1.39M
198.14%581K
807.58%1.49M
-158.40%-323K
-163.11%-271K
-107.84%-318K
-126.82%-592K
-243.54%-211K
Cash from discontinued investing activities
Operating cash flow
9.72%-11.25M
-32.49%-18.75M
-85.84%-20.73M
33.89%-58.52M
-154.65%-20.75M
60.46%-12.46M
49.88%-14.15M
45.90%-11.15M
-69.68%-88.51M
41.87%-8.15M
Investing cash flow
Cash flow from continuing investing activities
29.11%-1.96M
52.94%-2.07M
79.84%-1.34M
36.40%-15.61M
60.63%-1.82M
58.11%-2.77M
51.36%-4.4M
-54.89%-6.63M
29.44%-24.55M
55.70%-4.62M
Capital expenditure reported
--0
--0
--0
84.23%-2.41M
97.07%-88K
93.97%-160K
87.51%-731K
62.21%-1.44M
48.83%-15.31M
67.24%-3.01M
Net PPE purchase and sale
-25.46%-1.85M
-103.51%-1.62M
77.26%-753K
22.69%-6.11M
18.93%-531K
60.23%-1.47M
74.40%-798K
-666.67%-3.31M
-177.38%-7.91M
32.19%-655K
Net intangibles purchase and sale
90.11%-112K
84.44%-447K
85.31%-276K
-429.59%-7.03M
-20.04%-1.15M
-363.93%-1.13M
-3,629.87%-2.87M
-3,734.69%-1.88M
10.93%-1.33M
-239.72%-958K
Net business purchase and sale
--0
--0
---307K
---50K
---50K
--0
--0
--0
--0
----
Cash from discontinued investing activities
Investing cash flow
29.11%-1.96M
52.94%-2.07M
79.84%-1.34M
36.40%-15.61M
60.63%-1.82M
58.11%-2.77M
51.36%-4.4M
-54.89%-6.63M
29.44%-24.55M
55.70%-4.62M
Financing cash flow
Cash flow from continuing financing activities
105,292.86%29.45M
1,218.51%5.13M
-100.40%-203K
46.00%125.9M
114,501.54%74.49M
-105.75%-28K
-99.54%389K
4,214.71%51.04M
-13.99%86.23M
-99.74%65K
Net issuance payments of debt
--29.5M
----
----
--24.47M
--24.47M
--0
----
--0
--0
----
Net common stock issuance
--0
--0
--0
17.68%99.48M
--49.75M
--0
--0
--49.74M
--84.54M
--0
Proceeds from stock option exercised by employees
-47.46%31K
-52.69%273K
-94.46%79K
12.93%2.45M
295.96%392K
-90.05%59K
174.76%577K
12.20%1.43M
-43.89%2.17M
-79.59%99K
Net other financing activities
11.49%-77K
23.40%-144K
-136.97%-282K
-5.37%-510K
-241.18%-116K
17.92%-87K
33.33%-188K
-91.94%-119K
-12,000.00%-484K
-3,500.00%-34K
Cash from discontinued financing activities
Financing cash flow
105,292.86%29.45M
1,218.51%5.13M
-100.40%-203K
46.00%125.9M
114,501.54%74.49M
-105.75%-28K
-99.54%389K
4,214.71%51.04M
-13.99%86.23M
-99.74%65K
Net cash flow
Beginning cash position
0.07%54.64M
-5.21%69.18M
125.67%90.35M
-39.67%40.04M
-23.94%39.7M
-39.46%54.6M
70.33%72.98M
-39.67%40.04M
24.23%66.36M
-20.14%52.19M
Current changes in cash
206.49%16.24M
13.60%-15.7M
-166.93%-22.26M
292.93%51.77M
508.75%51.92M
59.46%-15.25M
-138.48%-18.17M
240.31%33.27M
-301.78%-26.83M
-2,483.30%-12.7M
Effect of exchange rate changes
-173.79%-259K
640.19%1.16M
442.19%1.1M
-383.82%-1.46M
-332.30%-1.27M
195.38%351K
-262.12%-214K
-259.20%-320K
243.30%513K
15.86%548K
End cash Position
77.91%70.62M
0.07%54.64M
-5.21%69.18M
125.67%90.35M
125.67%90.35M
-23.94%39.7M
-39.46%54.6M
70.33%72.98M
-39.67%40.04M
-39.67%40.04M
Free cash flow
13.24%-13.21M
-12.23%-20.82M
-22.36%-21.75M
34.48%-74.08M
-76.36%-22.52M
60.05%-15.23M
50.24%-18.56M
28.58%-17.78M
-30.81%-113.06M
47.77%-12.77M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 9.72%-11.25M-32.49%-18.75M-85.84%-20.73M33.89%-58.52M-154.65%-20.75M60.46%-12.46M49.88%-14.15M45.90%-11.15M-69.68%-88.51M48.70%-8.15M
Net income from continuing operations 33.19%-11.15M3.42%-16.59M-27.82%-20.71M-7.76%-84.6M-68.10%-34.53M43.01%-16.68M-2.60%-17.18M-35.67%-16.2M-4.38%-78.5M-51.47%-20.54M
Operating gains losses 82.51%-467K-364.32%-6.42M-250.32%-3.07M240.09%5.47M204.00%3.66M-188.00%-2.67M221.84%2.43M243.91%2.05M-119.24%-3.9M11.77%-3.52M
Depreciation and amortization 16.18%2.54M63.99%2.6M81.60%2.57M55.17%7.58M71.30%2.39M75.88%2.19M40.21%1.58M26.95%1.41M12.54%4.88M21.80%1.4M
Deferred tax ------------41.23%-2.18M-----------------4,409.30%-3.71M----
Other non cash items 59.30%1M-12.57%1.34M-73.78%763K21.72%11.82M135.54%6.75M-72.13%629K-30.45%1.53M21.76%2.91M115.99%9.71M184.99%2.87M
Change In working capital -601.72%-7.75M37.60%-4M9.09%-5.19M54.59%-15.5M-121.37%-2.27M91.82%-1.1M63.62%-6.41M58.12%-5.71M-58.43%-34.13M604.03%10.64M
-Change in receivables 81.04%-1.31M53.60%-4.46M116.82%775K-127.38%-26.28M-163.71%-5.15M-48.42%-6.91M0.08%-9.62M13.97%-4.61M6.29%-11.56M429.67%8.08M
-Change in inventory 595.65%7.41M-173.24%-5.39M-303.60%-10.18M98.88%-471K-22.27%-11.34M89.24%-1.49M169.53%7.36M158.88%5M-287.43%-42.23M-258.68%-9.27M
-Change in prepaid assets 171.77%1.08M-1,703.39%-946K-90.17%176K-96.74%86K-106.98%-261K-67.26%-1.5M43.90%59K827.64%1.79M158.74%2.64M388.14%3.74M
-Change in payables and accrued expense -258.12%-14.43M276.85%6.64M174.36%5.39M-36.02%11.07M65.24%12.95M53.51%9.13M-235.92%-3.75M-1,061.67%-7.25M140.51%17.3M101.44%7.83M
-Change in other current assets 700.00%12K317.80%416K110.53%34K-251.89%-483K-92.93%33K-101.82%-2K-56.56%-191K-135.77%-323K142.40%318K149.73%467K
-Change in other current liabilities -55.42%-502K4.06%-260K-335.53%-1.39M198.14%581K807.58%1.49M-158.40%-323K-163.11%-271K-107.84%-318K-126.82%-592K-243.54%-211K
Cash from discontinued investing activities
Operating cash flow 9.72%-11.25M-32.49%-18.75M-85.84%-20.73M33.89%-58.52M-154.65%-20.75M60.46%-12.46M49.88%-14.15M45.90%-11.15M-69.68%-88.51M41.87%-8.15M
Investing cash flow
Cash flow from continuing investing activities 29.11%-1.96M52.94%-2.07M79.84%-1.34M36.40%-15.61M60.63%-1.82M58.11%-2.77M51.36%-4.4M-54.89%-6.63M29.44%-24.55M55.70%-4.62M
Capital expenditure reported --0--0--084.23%-2.41M97.07%-88K93.97%-160K87.51%-731K62.21%-1.44M48.83%-15.31M67.24%-3.01M
Net PPE purchase and sale -25.46%-1.85M-103.51%-1.62M77.26%-753K22.69%-6.11M18.93%-531K60.23%-1.47M74.40%-798K-666.67%-3.31M-177.38%-7.91M32.19%-655K
Net intangibles purchase and sale 90.11%-112K84.44%-447K85.31%-276K-429.59%-7.03M-20.04%-1.15M-363.93%-1.13M-3,629.87%-2.87M-3,734.69%-1.88M10.93%-1.33M-239.72%-958K
Net business purchase and sale --0--0---307K---50K---50K--0--0--0--0----
Cash from discontinued investing activities
Investing cash flow 29.11%-1.96M52.94%-2.07M79.84%-1.34M36.40%-15.61M60.63%-1.82M58.11%-2.77M51.36%-4.4M-54.89%-6.63M29.44%-24.55M55.70%-4.62M
Financing cash flow
Cash flow from continuing financing activities 105,292.86%29.45M1,218.51%5.13M-100.40%-203K46.00%125.9M114,501.54%74.49M-105.75%-28K-99.54%389K4,214.71%51.04M-13.99%86.23M-99.74%65K
Net issuance payments of debt --29.5M----------24.47M--24.47M--0------0--0----
Net common stock issuance --0--0--017.68%99.48M--49.75M--0--0--49.74M--84.54M--0
Proceeds from stock option exercised by employees -47.46%31K-52.69%273K-94.46%79K12.93%2.45M295.96%392K-90.05%59K174.76%577K12.20%1.43M-43.89%2.17M-79.59%99K
Net other financing activities 11.49%-77K23.40%-144K-136.97%-282K-5.37%-510K-241.18%-116K17.92%-87K33.33%-188K-91.94%-119K-12,000.00%-484K-3,500.00%-34K
Cash from discontinued financing activities
Financing cash flow 105,292.86%29.45M1,218.51%5.13M-100.40%-203K46.00%125.9M114,501.54%74.49M-105.75%-28K-99.54%389K4,214.71%51.04M-13.99%86.23M-99.74%65K
Net cash flow
Beginning cash position 0.07%54.64M-5.21%69.18M125.67%90.35M-39.67%40.04M-23.94%39.7M-39.46%54.6M70.33%72.98M-39.67%40.04M24.23%66.36M-20.14%52.19M
Current changes in cash 206.49%16.24M13.60%-15.7M-166.93%-22.26M292.93%51.77M508.75%51.92M59.46%-15.25M-138.48%-18.17M240.31%33.27M-301.78%-26.83M-2,483.30%-12.7M
Effect of exchange rate changes -173.79%-259K640.19%1.16M442.19%1.1M-383.82%-1.46M-332.30%-1.27M195.38%351K-262.12%-214K-259.20%-320K243.30%513K15.86%548K
End cash Position 77.91%70.62M0.07%54.64M-5.21%69.18M125.67%90.35M125.67%90.35M-23.94%39.7M-39.46%54.6M70.33%72.98M-39.67%40.04M-39.67%40.04M
Free cash flow 13.24%-13.21M-12.23%-20.82M-22.36%-21.75M34.48%-74.08M-76.36%-22.52M60.05%-15.23M50.24%-18.56M28.58%-17.78M-30.81%-113.06M47.77%-12.77M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More