(Q2)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q2)Jun 30, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (Q2)Jun 30, 2017 | (Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 23.05%34M | -77.71%18.89M | -77.71%18.89M | 1,050.27%27.63M | 2,713.08%84.73M | --84.73M | 112.51%7.92M | -37.35%2.4M | -59.05%1.89M | -48.36%3.01M |
-Cash and cash equivalents | 23.24%34M | -77.73%18.86M | -77.73%18.86M | 1,048.52%27.59M | 2,711.69%84.69M | --84.69M | 112.51%7.92M | -37.35%2.4M | -59.05%1.89M | -48.36%3.01M |
-Short-term investments | ---- | -35.71%27K | -35.71%27K | --42K | --42K | --42K | ---- | ---- | ---- | ---- |
Receivables | 5.12%837M | -5.49%761.8M | -5.49%761.8M | --796.2M | --806.05M | --806.05M | ---- | ---- | ---- | ---- |
-Accounts receivable | -11.03%570M | -25.02%501.82M | -25.02%501.82M | --640.68M | --669.24M | --669.24M | ---- | ---- | ---- | ---- |
-Taxes receivable | 11.97%119M | -3.44%98.37M | -3.44%98.37M | --106.28M | --101.87M | --101.87M | ---- | ---- | ---- | ---- |
-Other receivables | 200.61%148M | 362.45%161.61M | 362.45%161.61M | --49.23M | --34.95M | --34.95M | ---- | ---- | ---- | ---- |
Inventory | ---- | -24.25%8.61M | -24.25%8.61M | --12.34M | --11.37M | --11.37M | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | -40.10%203.06K | -58.87%192.19K | -55.33%305.63K | -68.19%202.95K |
Total current assets | 13.49%949M | -4.18%870.75M | -4.18%870.75M | 32,131.74%836.17M | 28,166.01%908.73M | --908.73M | 99.78%8.12M | -39.69%2.59M | -58.57%2.19M | -50.31%3.21M |
Non current assets | ||||||||||
Net PPE | -21.71%520M | -25.73%512.07M | -25.73%512.07M | --664.22M | --689.45M | --689.45M | ---- | ---- | ---- | ---- |
-Gross PPE | ---- | -12.32%1.28B | -12.32%1.28B | --1.48B | --1.46B | --1.46B | ---- | ---- | ---- | ---- |
-Accumulated depreciation | ---- | 0.36%-770M | 0.36%-770M | ---811.43M | ---772.81M | ---772.81M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -91.02%52M | -89.97%58.99M | -89.97%58.99M | --579.13M | --588.24M | --588.24M | ---- | ---- | ---- | ---- |
-Goodwill | ---- | -96.15%17.95M | -96.15%17.95M | --466.44M | --466.44M | --466.44M | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | -66.30%41.05M | -66.30%41.05M | --112.69M | --121.8M | --121.8M | ---- | ---- | ---- | ---- |
Investments and advances | -13.42%8M | 6.55%7.68M | 6.55%7.68M | --9.24M | --7.21M | --7.21M | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | -7.83%175.12M | -7.83%175.12M | --238.9M | --190M | --190M | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | --0 | --0 | --6.71M | --44K | --44K | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | -20.69%138K | -20.69%138K | --167K | --174K | --174K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | -2.06%1.18B | 2.03%1.23B | -12.39%1.17B | -17.66%1.21B |
Total non current assets | -61.29%580M | -48.89%753.99M | -48.89%753.99M | 22.16%1.5B | 22.22%1.48B | --1.48B | -2.06%1.18B | 2.03%1.23B | -12.39%1.17B | -17.66%1.21B |
Total assets | -34.46%1.53B | -31.84%1.62B | -31.84%1.62B | 89.93%2.33B | 96.99%2.38B | --2.38B | -1.72%1.19B | 1.88%1.23B | -12.57%1.17B | -17.80%1.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.29%669M | 0.74%511.05M | 0.74%511.05M | 54,267.39%501.92M | 53,190.30%507.3M | --507.3M | 291.78%4.14M | 42.07%923.2K | 127.52%1.19M | 122.86%951.95K |
-accounts payable | -19.48%110M | 35.30%173.34M | 35.30%173.34M | --136.61M | --128.11M | --128.11M | ---- | ---- | ---- | ---- |
-Total tax payable | 180.46%482M | -10.75%158.08M | -10.75%158.08M | 23,037.34%171.86M | 21,630.67%177.13M | --177.13M | 473.20%4.13M | 61.63%742.79K | 263.83%888.5K | 149.40%815.1K |
-Due to related parties current | 9.97%77M | -0.80%82.13M | -0.80%82.13M | 38,709.05%70.02M | 60,396.92%82.79M | --82.79M | -97.79%7.42K | -5.18%180.41K | 8.40%302.93K | 36.39%136.85K |
-Other payable | ---- | -18.25%97.5M | -18.25%97.5M | --123.44M | --119.27M | --119.27M | ---- | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | -85.34%50.1K | 151.44%718.74K | 29.78%481.64K | 207.34%365.9K |
Current provisions | 1,285.84%101M | -72.82%5.61M | -72.82%5.61M | --7.29M | --20.65M | --20.65M | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 15,179.69%1.67B | 10,988.91%1.57B | 10,988.91%1.57B | --10.92M | --14.14M | --14.14M | ---- | ---- | ---- | ---- |
-Current debt | 15,179.69%1.67B | 10,988.91%1.57B | 10,988.91%1.57B | --10.92M | --14.14M | --14.14M | ---- | ---- | ---- | ---- |
Current deferred liabilities | ---- | -8.80%15.04M | -8.80%15.04M | --18.26M | --16.49M | --16.49M | ---- | ---- | ---- | ---- |
Other current liabilities | -22.94%41M | 7.41%60.99M | 7.41%60.99M | --53.21M | --56.78M | --56.78M | ---- | ---- | ---- | ---- |
Current liabilities | 319.21%2.48B | 251.11%2.16B | 251.11%2.16B | 35,930.10%591.59M | 46,594.03%615.36M | --615.36M | 199.54%4.19M | 75.48%1.64M | 86.98%1.67M | 141.27%1.32M |
Non current liabilities | ||||||||||
Long term provisions | ---- | -30.58%167.07M | -30.58%167.07M | --161.26M | --240.64M | --240.64M | ---- | ---- | ---- | ---- |
Long term debt and capital lease obligation | ---- | -98.14%26.82M | -98.14%26.82M | --1.49B | --1.44B | --1.44B | ---- | ---- | ---- | ---- |
-Long term debt | ---- | -98.14%26.82M | -98.14%26.82M | --1.49B | --1.44B | --1.44B | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -61.72%54M | -61.86%52.27M | -61.86%52.27M | 229.50%141.06M | 224.96%137.03M | --137.03M | -2.40%41.23M | 1.82%42.81M | -12.60%40.8M | -17.80%42.17M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | -1.92%1.13B | 1.83%1.17B | -12.64%1.11B | -17.86%1.15B |
Other non current liabilities | 51,677.78%233M | -0.60%167K | -0.60%167K | --450K | --168K | --168K | ---- | ---- | ---- | ---- |
Total non current liabilities | -87.59%287M | -72.42%613.4M | -72.42%613.4M | 90.95%2.31B | 86.52%2.22B | --2.22B | -1.94%1.17B | 1.83%1.21B | -12.64%1.15B | -17.86%1.19B |
Total liabilities | -4.72%2.77B | -2.32%2.77B | -2.32%2.77B | 139.48%2.9B | 137.86%2.84B | --2.84B | -1.71%1.18B | 1.88%1.21B | -12.57%1.16B | -17.80%1.19B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%17K | 0.00%17K | 371.80%17K | 378.54%17K | --17K | -4.01%3.42K | 1.73%3.6K | -12.44%3.44K | -17.65%3.55K |
-common stock | ---- | 0.00%17K | 0.00%17K | 371.80%17K | 378.54%17K | --17K | -4.01%3.42K | 1.73%3.6K | -12.44%3.44K | -17.65%3.55K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 |
Retained earnings | ---- | -43.57%-2.18B | -43.57%-2.18B | -132,155.70%-1.64B | -101,187.83%-1.52B | ---1.52B | 385.50%4.12M | 1.88%-1.24M | -27.62%-1.64M | -78.51%-1.5M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | -33.51%11.8M | 1.55%17.76M | -9.92%17.39M | -13.88%17.78M |
Gains losses not affecting retained earnings | ---- | 2.31%1.09B | 2.31%1.09B | --1.09B | --1.07B | --1.07B | ---- | ---- | ---- | ---- |
Total stockholders'equity | -112.71%-1.17B | -141.53%-1.09B | -141.53%-1.09B | -3,436.40%-551.46M | -2,868.72%-450.77M | ---450.77M | -2.40%15.92M | 1.82%16.53M | -12.60%15.75M | -17.80%16.28M |
Noncontrolling interests | -256.29%-64M | -1,078.02%-60.47M | -1,078.02%-60.47M | ---17.96M | ---5.13M | ---5.13M | ---- | ---- | ---- | ---- |
Total equity | -117.24%-1.24B | -152.07%-1.15B | -152.07%-1.15B | -3,545.08%-569.42M | -2,900.25%-455.9M | ---455.9M | -2.40%15.92M | 1.82%16.53M | -12.60%15.75M | -17.80%16.28M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data