Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts Brent Oil Fd Lp Unit
BNO
5
ProShares Ultra Energy
DIG
| (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -64.19%2.77M | -64.19%2.77M | -47.84%7.75M | -57.68%19.89M | -93.91%2.76M | -84.19%7.73M | -84.19%7.73M | -82.87%14.86M | -62.02%46.98M | 334.87%45.32M |
| -Cash and cash equivalents | -64.19%2.77M | -64.19%2.77M | -47.84%7.75M | -57.68%19.89M | -93.91%2.76M | -84.19%7.73M | -84.19%7.73M | -82.86%14.86M | -61.98%46.98M | 415.86%45.32M |
| Receivables | -82.54%1.13M | -82.54%1.13M | 216.62%12.76M | 135.01%7.3M | 51.54%4.42M | 389.67%6.45M | 389.67%6.45M | 136.28%4.03M | 337.13%3.11M | 762.13%2.91M |
| -Accounts receivable | -82.54%1.13M | -82.54%1.13M | 216.62%12.76M | 135.01%7.3M | 51.54%4.42M | 504.40%6.45M | 504.40%6.45M | 224.30%4.03M | --3.11M | --2.91M |
| -Notes receivable | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Inventory | -29.91%5.38M | -29.91%5.38M | -47.93%5.18M | -43.62%5.95M | -40.09%5.39M | 7.15%7.67M | 7.15%7.67M | 214.38%9.95M | 632.36%10.55M | --8.99M |
| Prepaid assets | -41.81%1.51M | -41.81%1.51M | ---- | ---- | ---- | -84.43%2.6M | -84.43%2.6M | 61.37%15.71M | 1,309.34%19.01M | 93.17%3.39M |
| Restricted cash | -76.13%1.21M | -76.13%1.21M | -86.22%1.29M | -89.60%1.58M | -78.02%4.17M | -77.59%5.06M | -77.59%5.06M | 2,684.57%9.38M | 7,503.00%15.21M | 3,853.13%18.98M |
| Other current assets | 12.08%705K | 12.08%705K | 390.61%4.81M | 826.68%7.19M | 521.77%4.63M | -43.03%629K | -43.03%629K | 150.64%980K | 60.33%776K | 24.62%744K |
| Total current assets | -57.87%12.7M | -57.87%12.7M | -42.09%31.79M | -56.18%41.91M | -73.41%21.36M | -69.16%30.14M | -69.16%30.14M | -46.22%54.9M | -25.22%95.63M | 485.66%80.34M |
| Non current assets | ||||||||||
| Net PPE | -25.28%8.35M | -25.28%8.35M | -18.67%9.38M | -14.50%10.34M | -13.23%10.51M | -0.19%11.17M | -0.19%11.17M | 25.71%11.53M | 98.34%12.1M | 1,269.57%12.11M |
| -Gross PPE | -13.55%11.54M | -13.55%11.54M | -30.11%9.38M | -24.60%10.34M | -21.91%10.51M | 8.12%13.34M | 8.12%13.34M | 31.54%13.42M | 94.00%13.72M | 646.56%13.45M |
| -Accumulated depreciation | -46.69%-3.19M | -46.69%-3.19M | ---- | ---- | ---- | -88.88%-2.17M | -88.88%-2.17M | -83.40%-1.89M | -66.77%-1.62M | -46.62%-1.35M |
| Non current prepaid assets | 1,475.23%1.72M | 1,475.23%1.72M | ---- | ---- | ---- | -49.07%109K | -49.07%109K | -43.33%136K | -39.33%162K | -36.05%188K |
| Other non current assets | 119.47%2.4M | 119.47%2.4M | 29.94%1.11M | 42.49%1.22M | 224.46%2.71M | 31.18%1.09M | 31.18%1.09M | 2.52%855K | 7.38%859K | 11.20%834K |
| Total non current assets | 0.74%12.46M | 0.74%12.46M | -16.23%10.49M | -11.82%11.57M | 0.62%13.21M | 1.09%12.37M | 1.09%12.37M | 22.21%12.52M | 83.06%13.12M | 580.96%13.13M |
| Total assets | -40.81%25.16M | -40.81%25.16M | -37.29%42.28M | -50.83%53.47M | -63.01%34.57M | -61.34%42.51M | -61.34%42.51M | -39.97%67.43M | -19.48%108.75M | 497.40%93.46M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 45.25%14.98M | 45.25%14.98M | 114.25%14.54M | 99.75%15.39M | 115.98%14.04M | -3.05%10.32M | -3.05%10.32M | 25.08%6.79M | -8.53%7.7M | -8.69%6.5M |
| -accounts payable | 45.25%14.98M | 45.25%14.98M | 114.25%14.54M | 99.75%15.39M | 115.98%14.04M | -3.05%10.32M | -3.05%10.32M | 25.08%6.79M | -8.53%7.7M | -8.69%6.5M |
| Current accrued expenses | -50.73%4.12M | -50.73%4.12M | -38.98%5.51M | -7.70%6.92M | 8.59%9.75M | 87.00%8.37M | 87.00%8.37M | 95.83%9.02M | 188.60%7.5M | 259.26%8.98M |
| Current debt and capital lease obligation | -38.89%68M | -38.89%68M | 12.63%80.13M | 160.43%121.83M | 108.90%116.31M | 103.40%111.26M | 103.40%111.26M | 42.90%71.14M | 4.31%46.78M | 53,952.43%55.67M |
| -Current debt | -39.70%65.68M | -39.70%65.68M | 12.81%77.53M | 169.72%119.51M | 114.38%114.09M | 107.84%108.93M | 107.84%108.93M | 43.01%68.72M | 0.01%44.31M | --53.22M |
| -Current capital lease obligation | -0.90%2.31M | -0.90%2.31M | 7.57%2.6M | -6.19%2.32M | -9.69%2.22M | 1.83%2.33M | 1.83%2.33M | 39.93%2.42M | 355.72%2.47M | 2,284.47%2.46M |
| Other current liabilities | 48.47%4.55M | 48.47%4.55M | 371.35%11.7M | 5,493.68%115.96M | 497.55%9.26M | 221.72%3.07M | 221.72%3.07M | 169.49%2.48M | --2.07M | --1.55M |
| Current liabilities | -31.84%93.83M | -31.84%93.83M | 23.26%116.71M | 288.69%265.56M | 104.04%154.47M | 78.13%137.66M | 78.13%137.66M | 44.14%94.69M | 10.54%68.32M | 423.52%75.71M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -29.18%3.13M | -29.18%3.13M | -88.50%3.62M | -87.52%3.91M | -87.03%4.06M | -85.84%4.42M | -85.84%4.42M | 389.81%31.47M | 565.80%31.37M | 19,101.84%31.3M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.7M | --26.19M | --25.7M |
| -Long term capital lease obligation | -29.18%3.13M | -29.18%3.13M | -24.17%3.62M | -24.37%3.91M | -27.54%4.06M | -26.63%4.42M | -26.63%4.42M | -25.70%4.77M | 9.83%5.17M | 3,336.81%5.6M |
| Preferred securities outside stock equity | ---- | ---- | ---- | ---- | --4.14M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --97K | --97K | --97K |
| Total non current liabilities | -29.18%3.13M | -29.18%3.13M | -88.53%3.62M | -87.56%3.91M | -73.89%8.2M | -85.88%4.42M | -85.88%4.42M | 391.32%31.57M | 567.86%31.46M | 19,161.35%31.4M |
| Total liabilities | -31.76%96.96M | -31.76%96.96M | -4.69%120.33M | 170.05%269.47M | 51.88%162.67M | 30.81%142.09M | 30.81%142.09M | 75.07%126.25M | 50.01%99.78M | 632.37%107.1M |
| Shareholders'equity | ||||||||||
| Share capital | -99.75%12K | -99.75%12K | -37.50%10K | -50.00%8K | -90.00%1K | 59,350.00%4.76M | 59,350.00%4.76M | 100.00%16K | 100.00%16K | 100.00%10K |
| -common stock | -25.00%12K | -25.00%12K | -37.50%10K | -50.00%8K | -90.00%1K | 100.00%16K | 100.00%16K | 100.00%16K | 100.00%16K | 100.00%10K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --4.74M | --4.74M | --0 | --0 | --0 |
| Retained earnings | -9.06%-938.69M | -9.06%-938.69M | -14.98%-930.36M | -38.74%-1.02B | -27.21%-892.57M | -31.30%-860.68M | -31.30%-860.68M | -31.59%-809.13M | -25.65%-735.07M | -31.81%-701.64M |
| Paid-in capital | 8.80%817.36M | 8.80%817.36M | 9.41%815.35M | 7.83%802.27M | 10.35%759.2M | 14.38%751.26M | 14.38%751.26M | 13.75%745.19M | 13.85%744.01M | 29.00%687.99M |
| Gains losses not affecting retained earnings | 873.22%49.53M | 873.22%49.53M | 626.21%36.96M | --1.6M | --5.27M | --5.09M | --5.09M | --5.09M | ---- | ---- |
| Total stockholders'equity | 27.89%-71.8M | 27.89%-71.8M | -32.67%-78.04M | -2,509.58%-216M | -839.29%-128.1M | -7,492.35%-99.58M | -7,492.35%-99.58M | -246.30%-58.83M | -86.92%8.96M | -1,435.75%-13.64M |
| Total equity | 27.89%-71.8M | 27.89%-71.8M | -32.67%-78.04M | -2,509.58%-216M | -839.29%-128.1M | -7,492.35%-99.58M | -7,492.35%-99.58M | -246.30%-58.83M | -86.92%8.96M | -1,435.75%-13.64M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |