Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Dropbox
DBX
5
Disney
DIS
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 56.62%42.85M | 29.02%32.54M | 44.30%32.01M | 30.54%103.87M | 41.40%29.1M | 37.07%27.36M | 27.23%25.22M | 19.37%22.18M | 50.92%79.57M | 11.79%20.58M |
| Operating revenue | 56.62%42.85M | 29.02%32.54M | 44.30%32.01M | 30.54%103.87M | 41.40%29.1M | 37.07%27.36M | 27.23%25.22M | 19.37%22.18M | 50.92%79.57M | 11.79%20.58M |
| Cost of revenue | 86.51%21.54M | 55.98%16.33M | 28.24%12.86M | -6.46%44.58M | 13.74%12.53M | 27.35%11.55M | -15.67%10.47M | -27.43%10.03M | -7.13%47.66M | -41.02%11.02M |
| Gross profit | 34.77%21.31M | 9.90%16.22M | 57.55%19.15M | 85.82%59.29M | 73.28%16.57M | 45.16%15.81M | 99.07%14.76M | 155.09%12.16M | 2,179.07%31.91M | 3,576.73%9.56M |
| Operating expense | -7.51%27.6M | -18.74%25.65M | -22.52%24.6M | 16.22%141.37M | 51.79%48.23M | -6.92%29.84M | 2.19%31.56M | 17.07%31.75M | 17.88%121.64M | 18.55%31.78M |
| Selling and administrative expenses | -8.49%21.99M | -18.67%20.91M | -22.15%19.74M | 21.36%117.93M | 68.18%42.84M | -6.40%24.03M | 4.99%25.71M | 16.66%25.35M | 14.79%97.17M | 14.68%25.47M |
| -Selling and marketing expense | -43.24%2.1M | -42.31%2.02M | -37.98%1.89M | 11.47%61.29M | 11.61%51.03M | 1.70%3.71M | 25.56%3.5M | 7.92%3.05M | 17.79%54.99M | 27.31%45.73M |
| -General and administrative expense | -2.15%19.88M | -14.95%18.89M | -19.98%17.84M | 34.26%56.63M | 59.55%-8.19M | -7.74%20.32M | 2.35%22.21M | 17.97%22.3M | 11.10%42.18M | -47.79%-20.26M |
| Research and development costs | -3.48%5.61M | -19.03%4.74M | -23.98%4.86M | -4.20%23.45M | -14.49%5.39M | -9.02%5.81M | -8.52%5.85M | 18.69%6.4M | 32.02%24.47M | 37.32%6.3M |
| Operating profit | 55.17%-6.29M | 43.89%-9.43M | 72.19%-5.45M | 8.53%-82.08M | -42.54%-31.66M | 33.72%-14.03M | 28.41%-16.8M | 12.36%-19.59M | 11.84%-89.73M | 17.96%-22.21M |
| Net non-operating interest income expense | -144.11%-277K | -67.11%224K | -64.24%388K | -47.21%2.94M | -66.38%548K | -64.94%628K | -63.25%681K | 262.88%1.09M | 127.19%5.57M | 22.46%1.63M |
| Non-operating interest income | -30.57%436K | -67.11%224K | -64.15%389K | -52.75%2.94M | -66.38%548K | -64.94%628K | -63.25%681K | 13.85%1.09M | 96.75%6.23M | 4.89%1.63M |
| Non-operating interest expense | --713K | --0 | --1K | --0 | --0 | --0 | --0 | --0 | -8.15%654K | --0 |
| Other net income (expense) | 127.99%4.77M | -260.37%-31.33M | -52.54%3.43M | 205.40%25.12M | 347.92%15.4M | -169.80%-17.04M | 143.29%19.54M | 210.39%7.24M | -290.06%-23.84M | 216.75%3.44M |
| Gain on sale of security | -63.58%-2.58M | -208.53%-5.3M | -19.99%1.72M | 238.34%6.59M | 95.00%1.13M | -119.32%-1.58M | 141.58%4.89M | 222.91%2.15M | -197.13%-4.77M | -4.76%580K |
| Special income (charges) | 147.68%7.39M | -278.11%-26.17M | -66.98%1.69M | 198.04%18.62M | 398.05%14.31M | -194.95%-15.5M | 144.03%14.69M | 205.99%5.11M | -346.62%-18.99M | 181.05%2.87M |
| -Less:Restructuring and merger&acquisition | -193.47%-9.7M | 193.29%18.1M | -7.29%-7.97M | -204.43%-18.84M | 16.88%-2.39M | 163.45%10.38M | -158.42%-19.4M | -282.91%-7.43M | 303.60%18.04M | -183.96%-2.87M |
| -Less:Impairment of capital assets | --0 | ---- | ---- | -30.43%224K | --15K | 646.43%209K | --0 | --0 | -72.27%322K | --0 |
| -Less:Other special charges | -53.07%2.31M | 71.25%8.07M | 171.35%6.28M | ---- | ---- | --4.92M | --4.71M | 269.65%2.31M | --626K | --0 |
| Other non- operating income (expenses) | -229.41%-44K | 448.72%136K | 189.29%25K | 1.19%-83K | -194.12%-50K | 153.13%34K | -77.27%-39K | -247.37%-28K | -31.25%-84K | -142.86%-17K |
| Income before tax | 94.10%-1.8M | -1,285.96%-40.54M | 85.57%-1.63M | 49.98%-54.02M | 8.32%-15.72M | -703.31%-30.44M | 105.12%3.42M | 60.60%-11.27M | -24.43%-108M | 40.23%-17.15M |
| Income tax | 0 | -1K | 63K | 0 | 0 | 0 | 0 | 0 | 51K | |
| Net income | 94.10%-1.8M | -1,285.93%-40.54M | 85.02%-1.69M | 50.01%-54.02M | 8.59%-15.72M | -703.31%-30.44M | 105.12%3.42M | 60.60%-11.27M | -24.49%-108.05M | 40.06%-17.2M |
| Net income continuous Operations | 94.10%-1.8M | -1,285.93%-40.54M | 85.02%-1.69M | 50.01%-54.02M | 8.59%-15.72M | -703.31%-30.44M | 105.12%3.42M | 60.60%-11.27M | -24.49%-108.05M | 40.06%-17.2M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 94.10%-1.8M | -1,285.93%-40.54M | 85.02%-1.69M | 50.01%-54.02M | 8.59%-15.72M | -703.31%-30.44M | 105.12%3.42M | 60.60%-11.27M | -24.49%-108.05M | 40.06%-17.2M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 41K | ||||||||
| Net income attributable to common stockholders | 94.10%-1.8M | -1,300.33%-40.54M | 85.02%-1.69M | 50.01%-54.02M | 8.59%-15.72M | -703.31%-30.44M | 105.06%3.38M | 60.60%-11.27M | -24.49%-108.05M | 40.06%-17.2M |
| Basic earnings per share | 94.74%-0.01 | -1,350.00%-0.25 | 85.71%-0.01 | 52.78%-0.34 | -72.73%-0.19 | -733.33%-0.19 | 104.44%0.02 | 65.00%-0.07 | -20.00%-0.72 | 42.11%-0.11 |
| Diluted earnings per share | 94.74%-0.01 | -1,350.00%-0.25 | 85.71%-0.01 | 52.78%-0.34 | -72.73%-0.19 | -733.33%-0.19 | 104.44%0.02 | 65.00%-0.07 | -20.00%-0.72 | 42.11%-0.11 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |