US Stock MarketDetailed Quotes

EWCZ European Wax Center

Watchlist

11.740
-0.090-0.76%

Close Jun 7 16:00 ET

11.740
0.0000.00%

Post 16:04 ET

570.69MMarket Cap46.96P/E (TTM)

European Wax Center Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Apr 6, 2024

(FY)Jan 6, 2024

(Q4)Jan 6, 2024

(Q3)Sep 30, 2023

(Q2)Jul 1, 2023

(Q1)Apr 1, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 24, 2022

(Q2)Jun 25, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

156.49%10.72M

55.6M

16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

-28.03%10.34M

23.24%12.14M

Net income from continuing operations

454.13%3.73M

--12.35M

--3.61M

-20.67%4.19M

175.43%5.59M

-126.15%-1.05M

243.16%13.61M

-48.53%2.27M

157.02%5.29M

-73.72%2.03M

Operating gains losses

---81K

--11K

--0

----

-73.41%1.77M

--2K

--5K

--1.96M

Depreciation and amortization

-1.24%5M

--20.17M

--5.02M

-0.36%5.04M

-0.20%5.05M

0.06%5.06M

-0.50%20.23M

-0.32%5.06M

4.29%5.06M

-4.10%5.06M

Deferred tax

331.48%1.13M

--5.11M

--2.04M

428.88%1.7M

5,530.30%1.86M

-161.91%-486K

1,189.23%2.51M

1,034.36%2.21M

---516K

--33K

Other non cash items

4.48%1.38M

--5.42M

--1.45M

5.66%1.33M

19.12%1.32M

998.33%1.32M

268.97%3.85M

1,040.83%1.37M

422.50%1.25M

216.86%1.11M

Change In working capital

72.97%-1.79M

--1.49M

--3.15M

220.13%3.61M

3,636.11%1.35M

13.22%-6.61M

-129.15%-6.67M

-32.70%3.92M

-169.84%-3M

100.89%36K

-Change in receivables

261.97%1.04M

---2.7M

---2.51M

-36.02%2.26M

24.49%-1.81M

49.80%-639K

63.30%-802K

-147.74%-665K

12.86%3.54M

-260.71%-2.4M

-Change in inventory

31.08%-1.54M

--2.31M

--994K

981.64%1.83M

191.46%1.72M

-44.24%-2.23M

62.71%-3.53M

113.84%110K

-124.21%-207K

63.37%-1.89M

-Change in prepaid assets

183.39%1.16M

--1.21M

--2.51M

-121.37%-190K

-2.43%281K

-1,730.26%-1.39M

266.28%3.19M

917.07%2.09M

-83.66%889K

107.05%288K

-Change in payables and accrued expense

47.77%-1.18M

--529K

--1.71M

104.26%284K

-77.34%803K

49.71%-2.27M

-165.40%-5.69M

-52.28%1.93M

-19.02%-6.66M

7.46%3.54M

-Change in other current liabilities

-1,557.14%-232K

---752K

---263K

47.32%-226K

-703.23%-249K

87.83%-14K

-198.94%-1.02M

-173.88%-447K

-172.22%-429K

65.56%-31K

-Change in other working capital

-1,370.00%-1.03M

--891K

--713K

-165.91%-351K

14.97%599K

30.00%-70K

30.92%1.19M

144.59%905K

0.00%-132K

12.28%521K

Cash from discontinued investing activities

Operating cash flow

156.49%10.72M

--55.6M

--16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

7.28%44.36M

-14.18%16.41M

-28.03%10.34M

23.24%12.14M

Investing cash flow

Cash flow from continuing investing activities

129.33%105K

-785K

-11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

32.97%-61K

106.47%221K

Net PPE purchase and sale

91.62%-30K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

56.17%-245K

47.69%-102K

-48.78%-61K

323.23%221K

Net intangibles purchase and sale

----

--0

----

--0

----

Net business purchase and sale

--135K

----

--0

----

Cash from discontinued investing activities

Investing cash flow

129.33%105K

---785K

---11K

-147.54%-151K

-219.91%-265K

-18.15%-358K

97.01%-245K

47.69%-102K

32.97%-61K

106.47%221K

Financing cash flow

Cash flow from continuing financing activities

-49.09%-3.19M

-46.38M

-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

82.66%-4.19M

-12,288.24%-14.5M

Net issuance payments of debt

0.00%-1M

---4M

---1M

0.00%-1M

-100.49%-1M

11.11%-1M

321.89%202.33M

---1M

98.89%-1M

33,947.28%205.45M

Net common stock issuance

----

---29.92M

---23.55M

---5.55M

----

-113.69%-10.08M

-1,001.64%-10.08M

--0

----

Cash dividends paid

6.53%-687K

---2.85M

---62K

-21.99%-172K

99.08%-1.88M

---735K

---205.25M

---133K

---141K

---204.97M

Net other financing activities

-272.89%-1.5M

---9.61M

---3.4M

45.88%-1.65M

72.19%-4.17M

87.21%-402K

-162.13%-23.62M

-3,298.61%-2.45M

68.50%-3.05M

-2,163.91%-14.98M

Cash from discontinued financing activities

Financing cash flow

-49.09%-3.19M

---46.38M

---28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-37.85%-36.62M

-1,283.99%-13.66M

82.66%-4.19M

-12,288.24%-14.5M

Net cash flow

Beginning cash position

16.60%59.23M

--50.79M

--70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

17.92%43.3M

89.82%48.15M

19.36%42.06M

54.09%44.2M

Current changes in cash

353.32%7.64M

--8.43M

---11.28M

49.57%9.12M

514.71%8.91M

86.71%1.69M

13.86%7.49M

-85.26%2.64M

161.75%6.09M

-132.80%-2.15M

End cash Position

27.42%66.87M

--59.23M

46.42%70.5M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

19.36%42.06M

Free cash flow

179.73%10.69M

--54.82M

--16.74M

70.09%17.49M

35.76%16.77M

-26.05%3.82M

33.09%44.11M

-13.84%16.3M

-28.00%10.28M

92.19%12.36M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q1)Apr 6, 2024	(FY)Jan 6, 2024	(Q4)Jan 6, 2024	(Q3)Sep 30, 2023	(Q2)Jul 1, 2023	(Q1)Apr 1, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 24, 2022	(Q2)Jun 25, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	156.49%10.72M	55.6M	16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M	-28.03%10.34M	23.24%12.14M
Net income from continuing operations	454.13%3.73M	--12.35M	--3.61M	-20.67%4.19M	175.43%5.59M	-126.15%-1.05M	243.16%13.61M	-48.53%2.27M	157.02%5.29M	-73.72%2.03M
Operating gains losses	---81K	--11K	--0	----	----	----	-73.41%1.77M	--2K	--5K	--1.96M
Depreciation and amortization	-1.24%5M	--20.17M	--5.02M	-0.36%5.04M	-0.20%5.05M	0.06%5.06M	-0.50%20.23M	-0.32%5.06M	4.29%5.06M	-4.10%5.06M
Deferred tax	331.48%1.13M	--5.11M	--2.04M	428.88%1.7M	5,530.30%1.86M	-161.91%-486K	1,189.23%2.51M	1,034.36%2.21M	---516K	--33K
Other non cash items	4.48%1.38M	--5.42M	--1.45M	5.66%1.33M	19.12%1.32M	998.33%1.32M	268.97%3.85M	1,040.83%1.37M	422.50%1.25M	216.86%1.11M
Change In working capital	72.97%-1.79M	--1.49M	--3.15M	220.13%3.61M	3,636.11%1.35M	13.22%-6.61M	-129.15%-6.67M	-32.70%3.92M	-169.84%-3M	100.89%36K
-Change in receivables	261.97%1.04M	---2.7M	---2.51M	-36.02%2.26M	24.49%-1.81M	49.80%-639K	63.30%-802K	-147.74%-665K	12.86%3.54M	-260.71%-2.4M
-Change in inventory	31.08%-1.54M	--2.31M	--994K	981.64%1.83M	191.46%1.72M	-44.24%-2.23M	62.71%-3.53M	113.84%110K	-124.21%-207K	63.37%-1.89M
-Change in prepaid assets	183.39%1.16M	--1.21M	--2.51M	-121.37%-190K	-2.43%281K	-1,730.26%-1.39M	266.28%3.19M	917.07%2.09M	-83.66%889K	107.05%288K
-Change in payables and accrued expense	47.77%-1.18M	--529K	--1.71M	104.26%284K	-77.34%803K	49.71%-2.27M	-165.40%-5.69M	-52.28%1.93M	-19.02%-6.66M	7.46%3.54M
-Change in other current liabilities	-1,557.14%-232K	---752K	---263K	47.32%-226K	-703.23%-249K	87.83%-14K	-198.94%-1.02M	-173.88%-447K	-172.22%-429K	65.56%-31K
-Change in other working capital	-1,370.00%-1.03M	--891K	--713K	-165.91%-351K	14.97%599K	30.00%-70K	30.92%1.19M	144.59%905K	0.00%-132K	12.28%521K
Cash from discontinued investing activities
Operating cash flow	156.49%10.72M	--55.6M	--16.75M	70.54%17.64M	40.41%17.04M	-23.61%4.18M	7.28%44.36M	-14.18%16.41M	-28.03%10.34M	23.24%12.14M
Investing cash flow
Cash flow from continuing investing activities	129.33%105K	-785K	-11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K	32.97%-61K	106.47%221K
Net PPE purchase and sale	91.62%-30K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	56.17%-245K	47.69%-102K	-48.78%-61K	323.23%221K
Net intangibles purchase and sale	----	--0	----	----	----	----	--0	----	----	----
Net business purchase and sale	--135K	----	----	----	----	--0	----	----	----	----
Cash from discontinued investing activities
Investing cash flow	129.33%105K	---785K	---11K	-147.54%-151K	-219.91%-265K	-18.15%-358K	97.01%-245K	47.69%-102K	32.97%-61K	106.47%221K
Financing cash flow
Cash flow from continuing financing activities	-49.09%-3.19M	-46.38M	-28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M	82.66%-4.19M	-12,288.24%-14.5M
Net issuance payments of debt	0.00%-1M	---4M	---1M	0.00%-1M	-100.49%-1M	11.11%-1M	321.89%202.33M	---1M	98.89%-1M	33,947.28%205.45M
Net common stock issuance	----	---29.92M	---23.55M	---5.55M	----	----	-113.69%-10.08M	-1,001.64%-10.08M	--0	----
Cash dividends paid	6.53%-687K	---2.85M	---62K	-21.99%-172K	99.08%-1.88M	---735K	---205.25M	---133K	---141K	---204.97M
Net other financing activities	-272.89%-1.5M	---9.61M	---3.4M	45.88%-1.65M	72.19%-4.17M	87.21%-402K	-162.13%-23.62M	-3,298.61%-2.45M	68.50%-3.05M	-2,163.91%-14.98M
Cash from discontinued financing activities
Financing cash flow	-49.09%-3.19M	---46.38M	---28.01M	-99.95%-8.37M	45.77%-7.87M	49.92%-2.14M	-37.85%-36.62M	-1,283.99%-13.66M	82.66%-4.19M	-12,288.24%-14.5M
Net cash flow
Beginning cash position	16.60%59.23M	--50.79M	--70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.92%43.3M	89.82%48.15M	19.36%42.06M	54.09%44.2M
Current changes in cash	353.32%7.64M	--8.43M	---11.28M	49.57%9.12M	514.71%8.91M	86.71%1.69M	13.86%7.49M	-85.26%2.64M	161.75%6.09M	-132.80%-2.15M
End cash Position	27.42%66.87M	--59.23M	--59.23M	46.42%70.5M	45.97%61.39M	18.72%52.48M	17.30%50.79M	17.30%50.79M	89.82%48.15M	19.36%42.06M
Free cash flow	179.73%10.69M	--54.82M	--16.74M	70.09%17.49M	35.76%16.77M	-26.05%3.82M	33.09%44.11M	-13.84%16.3M	-28.00%10.28M	92.19%12.36M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall