US Stock MarketDetailed Quotes

EXOR NV (EXXRF)

Watchlist
  • 83.500
  • -2.500-2.91%
15min DelayClose Jan 16 15:51 ET
16.83BMarket Cap-24.06P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

EXOR NV (EXXRF) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Total revenue
-68.78%15.2B
16.30%48.67B
24.48%41.85B
25.47%33.62B
-81.36%26.79B
0.32%143.76B
3.66%143.3B
-1.33%138.24B
2.72%140.1B
13.54%136.38B
Net interest income
-104.30%-68M
355.16%1.58B
-266.86%-620M
56.67%-169M
72.95%-390M
8.15%-1.44B
-20.77%-1.57B
39.51%-1.3B
13.17%-2.15B
-7.56%-2.48B
-Net interest income
-97.32%45M
--1.68B
----
--169M
----
----
----
-36.96%2.47B
-15.53%3.92B
6.23%4.64B
-Total interest expense
20.21%113M
--94M
----
--169M
----
----
----
-36.96%2.47B
-15.53%3.92B
6.23%4.64B
Non interest income
-67.58%15.26B
--47.09B
----
----
----
----
----
----
----
----
-Dividend income
8,007.14%1.14B
--14M
----
----
----
----
----
----
----
----
Credit losses provision
Non interest expense
Selling and administrative expenses
-98.96%415M
1,103.90%39.85B
23.83%3.31B
19.06%2.67B
-76.15%2.25B
-7.88%9.41B
0.32%10.22B
-6.13%10.19B
8.92%10.85B
7.93%9.96B
-General and administrative expense
-98.96%415M
1,103.90%39.85B
23.83%3.31B
19.06%2.67B
-76.15%2.25B
-7.88%9.41B
0.32%10.22B
-6.13%10.19B
8.92%10.85B
7.93%9.96B
Income from associates and other participating interests
25.01%2.56B
6,309.38%2.05B
-86.61%32M
-25.55%239M
-42.47%321M
55.00%558M
17.65%360M
36.61%306M
Special income (charges)
80.36%-55M
54.62%-280M
-61,600.00%-617M
85.71%-1M
96.35%-7M
50.26%-192M
-27.39%-386M
23.68%-303M
Less:Restructuring and mergern&acquisition
----
----
-54.17%55M
114.29%120M
--56M
----
----
----
33.60%167M
-35.90%125M
Less:Other special charges
----
----
----
--158M
----
----
----
----
----
----
Write off
----
----
--0
-96.43%2M
5,500.00%56M
-85.71%1M
-96.35%7M
-12.33%192M
23.03%219M
-11.88%178M
Other non-operating income (expenses)
-1.00%-101M
42.20%-100M
-1,135.71%-173M
-103.08%-14M
-38.76%455M
682.11%743M
124.68%95M
-158.39%-385M
Income before tax
87.53%14.76B
33.51%7.87B
26.71%5.9B
2,274.30%4.65B
-103.14%-214M
7.33%6.82B
-15.06%6.35B
75.28%7.48B
304.93%4.27B
-52.07%1.05B
Income tax
-91.69%91M
3.30%1.1B
-18.59%1.06B
8,037.50%1.3B
-99.13%16M
47.98%1.84B
-59.40%1.24B
56.29%3.05B
174.82%1.95B
-27.15%711M
Earnings from equity interest net of tax
Net income
116.48%14.67B
9.25%6.78B
79.59%6.2B
345,300.00%3.45B
-99.99%1M
64.60%8.92B
16.57%5.42B
100.86%4.65B
167.40%2.31B
-31.67%865M
Net Income continuous operations
116.48%14.67B
40.14%6.78B
44.36%4.84B
1,556.52%3.35B
-104.61%-230M
-2.52%4.99B
15.52%5.11B
91.31%4.43B
574.64%2.31B
-71.95%343M
Net income discontinuous operations
----
----
1,214.42%1.37B
-54.98%104M
-94.12%231M
1,201.32%3.93B
37.90%302M
22,000.00%219M
-100.19%-1M
1,113.95%522M
Minority interest income
0
30.72%2.58B
13.76%1.98B
5,503.23%1.74B
-99.47%31M
44.06%5.86B
25.05%4.07B
88.75%3.25B
1,324.79%1.72B
-87.17%121M
Net income attributable to the parent company
249.81%14.67B
-0.78%4.19B
146.19%4.23B
5,823.33%1.72B
-100.98%-30M
126.65%3.05B
-3.23%1.35B
136.33%1.39B
-20.83%589M
130.34%744M
Preferred stock dividends
Other preferred stock dividend
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
249.81%14.67B
-0.78%4.19B
146.19%4.23B
5,823.33%1.72B
-100.98%-30M
126.65%3.05B
-3.23%1.35B
136.33%1.39B
-20.83%589M
130.34%744M
Basic earnings per share
264.69%68.27
1.87%18.72
135.50%18.376
6,011.36%7.803
-101.00%-0.132
129.67%13.16
-3.37%5.73
136.07%5.93
-24.54%2.512
128.01%3.329
Diluted earnings per share
264.53%67
1.53%18.38
132.33%18.103
5,914.93%7.792
-101.02%-0.134
131.39%13.12
-3.41%5.67
137.46%5.87
-25.65%2.472
130.90%3.325
Dividend per share
4.55%0.46
2.33%0.44
0.00%0.43
0.00%0.43
0.00%0.43
22.86%0.43
0.00%0.35
0.00%0.35
0.00%0.35
4.48%0.35
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Total revenue -68.78%15.2B16.30%48.67B24.48%41.85B25.47%33.62B-81.36%26.79B0.32%143.76B3.66%143.3B-1.33%138.24B2.72%140.1B13.54%136.38B
Net interest income -104.30%-68M355.16%1.58B-266.86%-620M56.67%-169M72.95%-390M8.15%-1.44B-20.77%-1.57B39.51%-1.3B13.17%-2.15B-7.56%-2.48B
-Net interest income -97.32%45M--1.68B------169M-------------36.96%2.47B-15.53%3.92B6.23%4.64B
-Total interest expense 20.21%113M--94M------169M-------------36.96%2.47B-15.53%3.92B6.23%4.64B
Non interest income -67.58%15.26B--47.09B--------------------------------
-Dividend income 8,007.14%1.14B--14M--------------------------------
Credit losses provision
Non interest expense
Selling and administrative expenses -98.96%415M1,103.90%39.85B23.83%3.31B19.06%2.67B-76.15%2.25B-7.88%9.41B0.32%10.22B-6.13%10.19B8.92%10.85B7.93%9.96B
-General and administrative expense -98.96%415M1,103.90%39.85B23.83%3.31B19.06%2.67B-76.15%2.25B-7.88%9.41B0.32%10.22B-6.13%10.19B8.92%10.85B7.93%9.96B
Income from associates and other participating interests 25.01%2.56B6,309.38%2.05B-86.61%32M-25.55%239M-42.47%321M55.00%558M17.65%360M36.61%306M
Special income (charges) 80.36%-55M54.62%-280M-61,600.00%-617M85.71%-1M96.35%-7M50.26%-192M-27.39%-386M23.68%-303M
Less:Restructuring and mergern&acquisition ---------54.17%55M114.29%120M--56M------------33.60%167M-35.90%125M
Less:Other special charges --------------158M------------------------
Write off ----------0-96.43%2M5,500.00%56M-85.71%1M-96.35%7M-12.33%192M23.03%219M-11.88%178M
Other non-operating income (expenses) -1.00%-101M42.20%-100M-1,135.71%-173M-103.08%-14M-38.76%455M682.11%743M124.68%95M-158.39%-385M
Income before tax 87.53%14.76B33.51%7.87B26.71%5.9B2,274.30%4.65B-103.14%-214M7.33%6.82B-15.06%6.35B75.28%7.48B304.93%4.27B-52.07%1.05B
Income tax -91.69%91M3.30%1.1B-18.59%1.06B8,037.50%1.3B-99.13%16M47.98%1.84B-59.40%1.24B56.29%3.05B174.82%1.95B-27.15%711M
Earnings from equity interest net of tax
Net income 116.48%14.67B9.25%6.78B79.59%6.2B345,300.00%3.45B-99.99%1M64.60%8.92B16.57%5.42B100.86%4.65B167.40%2.31B-31.67%865M
Net Income continuous operations 116.48%14.67B40.14%6.78B44.36%4.84B1,556.52%3.35B-104.61%-230M-2.52%4.99B15.52%5.11B91.31%4.43B574.64%2.31B-71.95%343M
Net income discontinuous operations --------1,214.42%1.37B-54.98%104M-94.12%231M1,201.32%3.93B37.90%302M22,000.00%219M-100.19%-1M1,113.95%522M
Minority interest income 030.72%2.58B13.76%1.98B5,503.23%1.74B-99.47%31M44.06%5.86B25.05%4.07B88.75%3.25B1,324.79%1.72B-87.17%121M
Net income attributable to the parent company 249.81%14.67B-0.78%4.19B146.19%4.23B5,823.33%1.72B-100.98%-30M126.65%3.05B-3.23%1.35B136.33%1.39B-20.83%589M130.34%744M
Preferred stock dividends
Other preferred stock dividend 00000000
Net income attributable to common stockholders 249.81%14.67B-0.78%4.19B146.19%4.23B5,823.33%1.72B-100.98%-30M126.65%3.05B-3.23%1.35B136.33%1.39B-20.83%589M130.34%744M
Basic earnings per share 264.69%68.271.87%18.72135.50%18.3766,011.36%7.803-101.00%-0.132129.67%13.16-3.37%5.73136.07%5.93-24.54%2.512128.01%3.329
Diluted earnings per share 264.53%671.53%18.38132.33%18.1035,914.93%7.792-101.02%-0.134131.39%13.12-3.41%5.67137.46%5.87-25.65%2.472130.90%3.325
Dividend per share 4.55%0.462.33%0.440.00%0.430.00%0.430.00%0.4322.86%0.430.00%0.350.00%0.350.00%0.354.48%0.35
Currency Unit EUREUREUREUREUREUREUREUREUREUR
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
China Concept Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +11.35%
Sample Name
Sample Code
 +10.03%
Sample Name
Sample Code
 +9.57%
4
Kingsoft Cloud
KC
+7.99%
5
United Microelectronics
UMC
+5.80%
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More
December FOMC Interest Rate Meeting
[Opportunity Express] MRVL Continues to Bet on Optical Interconnects: Is Now a Good Time to Enter the Market?

- No more -