Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 38.73%181.54M | 38.73%181.54M | 78.44%135.32M | -0.33%130.85M | -0.33%130.85M | -28.83%75.84M | 4.53%131.29M | --131.29M | 78.16%106.57M | 107.40%125.6M |
| -Cash and cash equivalents | 38.73%181.54M | 38.73%181.54M | 78.44%135.32M | -0.33%130.85M | -0.33%130.85M | -28.83%75.84M | 4.53%131.29M | --131.29M | 78.16%106.57M | 107.40%125.6M |
| -Accounts receivable | 12.31%56M | 12.31%56M | 19.64%56.49M | 30.01%49.86M | 30.01%49.86M | 45.89%47.22M | 20.79%38.35M | --38.35M | -21.63%32.37M | -20.69%31.75M |
| -Gross accounts receivable | 12.21%56.38M | 12.21%56.38M | ---- | 26.86%50.25M | 26.86%50.25M | ---- | 18.53%39.61M | --39.61M | -21.63%32.37M | -19.99%33.42M |
| -Bad debt provision | 0.77%-385K | 0.77%-385K | ---- | 69.13%-388K | 69.13%-388K | ---- | 24.55%-1.26M | ---1.26M | ---- | 3.70%-1.67M |
| -Other receivables | -67.97%1.78M | -67.97%1.78M | -14.53%3.75M | 3.48%5.56M | 3.48%5.56M | -6.64%4.38M | 10.08%5.37M | --5.37M | 82.65%4.7M | 31.71%4.88M |
| Inventory | 14.33%126.69M | 14.33%126.69M | 6.25%121.1M | 44.43%110.8M | 44.43%110.8M | 46.89%113.98M | 3.63%76.72M | --76.72M | -28.07%77.59M | 0.69%74.03M |
| Prepaid assets | 112.66%18.34M | 112.66%18.34M | 84.40%16.97M | 32.15%8.62M | 32.15%8.62M | 4.50%9.21M | 7.25%6.53M | --6.53M | -4.86%8.81M | -32.20%6.09M |
| Total current assets | 26.53%386.79M | 26.53%386.79M | 33.12%333.64M | 18.37%305.7M | 18.37%305.7M | 8.95%250.63M | 6.57%258.26M | --258.26M | -5.17%230.03M | 28.55%242.34M |
| Non current assets | ||||||||||
| Net PPE | 15.98%152.32M | 15.98%152.32M | 9.87%133.13M | 14.26%131.33M | 14.26%131.33M | 6.05%121.17M | 0.51%114.93M | --114.93M | 6.60%114.26M | 0.78%114.35M |
| -Gross PP&E | 15.51%231.72M | 15.51%231.72M | 9.87%133.13M | 14.65%200.61M | 14.65%200.61M | 6.05%121.17M | 3.99%174.99M | --174.99M | 6.60%114.26M | 48.31%168.28M |
| -Accumulated depreciation | -14.60%-79.4M | -14.60%-79.4M | ---- | -15.38%-69.29M | -15.38%-69.29M | ---- | -11.35%-60.05M | ---60.05M | ---- | ---53.93M |
| Total investment | 30.37%11.09M | 30.37%11.09M | 12.12%10.33M | -32.65%8.5M | -32.65%8.5M | -21.27%9.22M | 6.72%12.63M | --12.63M | -11.80%11.71M | 30.78%11.83M |
| -Long-term equity investment | 30.37%11.09M | 30.37%11.09M | 12.12%10.33M | -32.65%8.5M | -32.65%8.5M | -21.27%9.22M | 6.72%12.63M | --12.63M | -11.80%11.71M | 30.78%11.83M |
| Goodwill and other intangible assets | 8.92%11.09M | 8.92%11.09M | 9.31%11.01M | 15.74%10.19M | 15.74%10.19M | 21.37%10.08M | 6.00%8.8M | --8.8M | -19.73%8.3M | -19.73%8.3M |
| -Goodwill | 19.50%6.45M | 19.50%6.45M | --6.44M | -19.27%5.4M | -19.27%5.4M | ---- | 0.00%6.68M | --6.68M | ---- | 0.00%6.68M |
| -Other intangible assets | -2.99%4.65M | -2.99%4.65M | --4.58M | 126.32%4.79M | 126.32%4.79M | ---- | 30.78%2.12M | --2.12M | ---- | -55.78%1.62M |
| Total non current assets | 16.26%179.49M | 16.26%179.49M | 10.13%160.57M | 6.73%154.38M | 6.73%154.38M | 3.37%145.79M | 3.95%144.65M | --144.65M | 4.22%141.04M | -8.17%139.15M |
| Total assets | 23.08%566.28M | 23.08%566.28M | 24.67%494.21M | 14.19%460.08M | 14.19%460.08M | 6.83%396.42M | 5.61%402.91M | --402.91M | -1.80%371.07M | 12.19%381.5M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -9.92%27.26M | -9.92%27.26M | 47.27%36.84M | 75.90%30.26M | 75.90%30.26M | 37.66%25.01M | 13.27%17.2M | --17.2M | -36.13%18.17M | -37.78%15.19M |
| -Including:Current debt | -12.73%24.32M | -12.73%24.32M | 53.15%34.88M | 85.36%27.87M | 85.36%27.87M | 40.89%22.78M | 11.54%15.03M | --15.03M | -39.62%16.17M | -39.89%13.48M |
| -Including:Current capital Lease obligation | 22.71%2.94M | 22.71%2.94M | -12.66%1.95M | 10.37%2.4M | 10.37%2.4M | 11.53%2.24M | 26.90%2.17M | --2.17M | 19.86%2M | -14.03%1.71M |
| Payables | 33.91%57.44M | 33.91%57.44M | 12.82%71.65M | 15.26%42.89M | 15.26%42.89M | 30.13%63.51M | 9.78%37.22M | --37.22M | -4.52%48.81M | -11.77%33.9M |
| -accounts payable | 23.61%42.01M | 23.61%42.01M | 12.27%57.96M | 16.52%33.99M | 16.52%33.99M | 25.39%51.62M | 7.91%29.17M | --29.17M | -0.53%41.17M | -15.81%27.03M |
| -Total tax payable | 9.92%6.22M | 9.92%6.22M | 38.07%7.73M | 12.90%5.66M | 12.90%5.66M | 60.45%5.6M | 111.53%5.01M | --5.01M | 49.02%3.49M | 57.66%2.37M |
| -Other payable | 183.41%9.21M | 183.41%9.21M | -5.10%5.97M | 6.98%3.25M | 6.98%3.25M | 51.64%6.29M | -32.53%3.04M | --3.04M | -43.86%4.15M | -6.50%4.5M |
| Current liabilities | 19.06%118.28M | 19.06%118.28M | 22.55%108.49M | 29.31%99.34M | 29.31%99.34M | 32.17%88.52M | 7.76%76.82M | --76.82M | -16.31%66.98M | -10.88%71.29M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 27.34%66.97M | 27.34%66.97M | 241.48%59.9M | 120.11%52.59M | 120.11%52.59M | -35.84%17.54M | -18.81%23.89M | --23.89M | -10.09%27.34M | 1.79%29.43M |
| -Including:Long term debt | 19.96%58.46M | 19.96%58.46M | 261.14%56.5M | 127.88%48.74M | 127.88%48.74M | -34.11%15.65M | -13.68%21.39M | --21.39M | -19.22%23.75M | -9.53%24.78M |
| -Including:Long term capital lease obligation | 120.64%8.51M | 120.64%8.51M | 79.04%3.39M | 53.81%3.86M | 53.81%3.86M | -47.26%1.89M | -46.11%2.51M | --2.51M | 255.19%3.59M | 205.05%4.65M |
| Long-term accounts payable and other payables | -25.00%2.97M | -25.00%2.97M | 27.50%5.05M | --3.96M | --3.96M | --3.96M | ---- | ---- | ---- | ---- |
| Long term provisions | -0.30%334K | -0.30%334K | ---- | --335K | --335K | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 20.28%77.76M | 20.28%77.76M | 155.18%72.2M | 104.66%64.65M | 104.66%64.65M | -15.40%28.29M | -8.71%31.59M | --31.59M | -9.53%33.44M | 3.35%34.6M |
| Total liabilities | 19.54%196.04M | 19.54%196.04M | 54.68%180.68M | 51.27%163.99M | 51.27%163.99M | 16.33%116.81M | 2.38%108.41M | --108.41M | -14.16%100.42M | -6.69%105.9M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 2.89%47.5M | --47.5M | 3.94%47.5M | 1.65%46.17M |
| -common stock | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 0.00%47.5M | 2.89%47.5M | --47.5M | 3.94%47.5M | 1.65%46.17M |
| Retained earnings | -3.04%289.35M | -3.04%289.35M | ---- | 4.69%298.43M | 4.69%298.43M | ---- | 15.95%285.06M | --285.06M | ---- | --245.84M |
| Other equity interest | -2.96%3.61M | -2.96%3.61M | ---- | -5.69%3.72M | -5.69%3.72M | ---- | 7.42%3.94M | --3.94M | ---- | --3.67M |
| Total stockholders'equity | 25.24%367.97M | 25.24%367.97M | 11.99%310.97M | -0.62%293.82M | -0.62%293.82M | 2.17%277.67M | 6.84%295.64M | --295.64M | 3.74%271.78M | 21.51%276.7M |
| Noncontrolling interests | 0.00%2.27M | 0.00%2.27M | 31.94%2.55M | 297.39%2.27M | 297.39%2.27M | 271.85%1.94M | -3.98%-1.15M | ---1.15M | -4.07%-1.13M | 4.49%-1.11M |
| Total equity | 25.04%370.24M | 25.04%370.24M | 12.13%313.52M | 0.54%296.09M | 0.54%296.09M | 3.31%279.6M | 6.86%294.49M | --294.49M | 3.74%270.65M | 21.65%275.6M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |