Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -8.87%3.24M | -8.87%3.24M | -46.06%3.32M | -42.65%3.55M | -42.65%3.55M | -43.41%6.15M | -50.52%6.19M | --6.19M | -14.61%10.87M | 2.93%12.51M |
| -Cash and cash equivalents | -8.87%3.24M | -8.87%3.24M | -46.06%3.32M | -42.65%3.55M | -42.65%3.55M | -43.41%6.15M | -50.52%6.19M | --6.19M | -14.61%10.87M | 2.93%12.51M |
| -Accounts receivable | -20.48%7.66M | -20.48%7.66M | -22.21%7.55M | -2.68%9.64M | -2.68%9.64M | 4.61%9.7M | 2.50%9.9M | --9.9M | -13.53%9.27M | -13.36%9.66M |
| -Gross accounts receivable | -21.34%7.66M | -21.34%7.66M | ---- | -2.65%9.74M | -2.65%9.74M | ---- | 2.47%10.01M | --10.01M | ---- | -13.61%9.77M |
| -Bad debt provision | 98.15%-2K | 98.15%-2K | ---- | 0.00%-108K | 0.00%-108K | ---- | 0.00%-108K | ---108K | ---- | 31.21%-108K |
| -Other receivables | -27.55%7.18M | -27.55%7.18M | -5.77%11.44M | -6.09%9.91M | -6.09%9.91M | 8.93%12.14M | 6.34%10.55M | --10.55M | 8.70%11.15M | 13.35%9.92M |
| Inventory | -13.71%19.97M | -13.71%19.97M | -17.93%23.36M | -0.55%23.14M | -0.55%23.14M | 29.43%28.46M | 14.41%23.27M | --23.27M | -14.18%21.99M | -23.11%20.34M |
| Prepaid assets | 8.93%1.68M | 8.93%1.68M | 14.36%661K | -8.42%1.55M | -8.42%1.55M | -14.12%578K | -12.18%1.69M | --1.69M | 16.44%673K | 2.73%1.92M |
| Total current assets | -16.11%40.7M | -16.11%40.7M | -17.45%47.4M | -6.00%48.52M | -6.00%48.52M | 6.43%57.42M | -5.07%51.61M | --51.61M | -10.53%53.96M | -10.71%54.37M |
| Non current assets | ||||||||||
| Net PPE | -34.52%8.53M | -34.52%8.53M | -22.19%11.77M | -12.78%13.03M | -12.78%13.03M | 2.92%15.13M | 40.42%14.94M | --14.94M | 7.39%14.7M | -44.76%10.64M |
| -Gross PP&E | -1.55%39.18M | -1.55%39.18M | -22.19%11.77M | -2.53%39.79M | -2.53%39.79M | 2.92%15.13M | -7.86%40.83M | --40.83M | 7.39%14.7M | -22.73%44.31M |
| -Accumulated depreciation | -14.50%-30.65M | -14.50%-30.65M | ---- | -3.38%-26.77M | -3.38%-26.77M | ---- | 23.11%-25.89M | ---25.89M | ---- | 11.60%-33.67M |
| Total investment | -32.55%10.89M | -32.55%10.89M | -10.60%15.15M | -2.59%16.15M | -2.59%16.15M | 6.26%16.95M | 15.03%16.58M | --16.58M | 30.97%15.95M | 18.82%14.41M |
| -Long-term equity investment | -32.55%10.89M | -32.55%10.89M | -10.60%15.15M | -2.59%16.15M | -2.59%16.15M | 6.26%16.95M | 15.03%16.58M | --16.58M | 30.97%15.95M | 18.82%14.41M |
| Total non current assets | -33.39%19.6M | -33.39%19.6M | -16.47%27.18M | -8.01%29.42M | -8.01%29.42M | 4.83%32.54M | 25.65%31.98M | --31.98M | 18.33%31.04M | -19.83%25.45M |
| Total assets | -22.63%60.3M | -22.63%60.3M | -17.10%74.58M | -6.77%77.93M | -6.77%77.93M | 5.84%89.96M | 4.73%83.59M | --83.59M | -1.78%85M | -13.83%79.82M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -11.67%16.55M | -11.67%16.55M | -1.59%19.59M | 2.82%18.74M | 2.82%18.74M | 25.15%19.91M | -4.00%18.22M | --18.22M | -30.47%15.91M | -33.23%18.98M |
| -Including:Current debt | -0.68%12.53M | -0.68%12.53M | 1.65%14.03M | 6.79%12.62M | 6.79%12.62M | 37.88%13.81M | -10.83%11.82M | --11.82M | -33.40%10.01M | -26.68%13.25M |
| -Including:Current capital Lease obligation | -34.34%4.02M | -34.34%4.02M | -8.92%5.56M | -4.50%6.12M | -4.50%6.12M | 3.51%6.1M | 11.80%6.4M | --6.4M | -24.86%5.9M | -44.67%5.73M |
| Payables | 9.32%16.39M | 9.32%16.39M | -20.55%18.84M | 19.73%15M | 19.73%15M | 26.26%23.72M | 6.71%12.53M | --12.53M | -23.56%18.78M | -32.21%11.74M |
| -accounts payable | -25.79%4.95M | -25.79%4.95M | -20.55%18.84M | -20.77%6.67M | -20.77%6.67M | 26.26%23.72M | 14.63%8.42M | --8.42M | -23.56%18.78M | -16.51%7.34M |
| -Other payable | 37.44%11.45M | 37.44%11.45M | ---- | 102.68%8.33M | 102.68%8.33M | ---- | -6.51%4.11M | --4.11M | ---- | -48.42%4.4M |
| Current provisions | 19.07%843K | 19.07%843K | ---- | -4.32%708K | -4.32%708K | ---- | 15.99%740K | --740K | ---- | -8.46%638K |
| Current liabilities | -0.64%37.39M | -0.64%37.39M | -11.90%38.43M | 8.43%37.63M | 8.43%37.63M | 21.98%43.62M | -0.49%34.7M | --34.7M | -24.63%35.76M | -29.07%34.87M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -32.97%3.75M | -32.97%3.75M | -39.58%4.8M | -33.29%5.6M | -33.29%5.6M | -12.81%7.94M | 30.41%8.39M | --8.39M | 25.30%9.11M | -36.94%6.44M |
| -Including:Long term debt | -17.70%1.14M | -17.70%1.14M | -40.41%1.16M | -18.52%1.39M | -18.52%1.39M | -21.90%1.94M | -47.44%1.71M | --1.71M | -37.54%2.48M | -31.14%3.25M |
| -Including:Long term capital lease obligation | -38.01%2.61M | -38.01%2.61M | -39.31%3.64M | -37.06%4.21M | -37.06%4.21M | -9.41%6M | 109.62%6.69M | --6.69M | 101.22%6.62M | -41.92%3.19M |
| Total non current liabilities | -32.97%3.75M | -32.97%3.75M | -39.58%4.8M | -33.29%5.6M | -33.29%5.6M | -12.81%7.94M | 30.41%8.39M | --8.39M | 24.89%9.11M | -36.94%6.44M |
| Total liabilities | -4.83%41.14M | -4.83%41.14M | -16.16%43.23M | 0.31%43.23M | 0.31%43.23M | 14.92%51.56M | 4.32%43.09M | --43.09M | -18.04%44.87M | -30.42%41.31M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | --186.17M | 1.61%186.17M | 1.61%186.17M |
| -common stock | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | 0.00%186.17M | --186.17M | 1.61%186.17M | 1.61%186.17M |
| Retained earnings | -11.11%-165.94M | -11.11%-165.94M | -5.76%-153.71M | -4.28%-149.35M | -4.28%-149.35M | -0.23%-145.34M | 2.41%-143.22M | ---143.22M | 4.01%-145M | 1.99%-146.75M |
| Total stockholders'equity | -44.85%19.16M | -44.85%19.16M | -18.35%31.38M | -14.29%34.74M | -14.29%34.74M | -4.30%38.43M | 5.20%40.53M | --40.53M | 26.30%40.16M | 15.82%38.53M |
| Noncontrolling interests | --0 | --0 | 0.00%-33K | 0.00%-33K | 0.00%-33K | 0.00%-33K | -73.68%-33K | ---33K | ---33K | ---19K |
| Total equity | -44.80%19.16M | -44.80%19.16M | -18.36%31.35M | -14.30%34.71M | -14.30%34.71M | -4.31%38.4M | 5.16%40.5M | --40.5M | 26.20%40.13M | 15.76%38.51M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |