Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -51.96%246.41M | -25.41%512.89M | 16,480.37%687.59M | -99.13%4.15M | 167.96%479.27M | -301.79%-705.19M | -393.36%-749.23M | -192.74%-96.44M | 31.88%349.46M | -176.81%-166.94M |
| Net profit before non-cash adjustment | 44.54%138.81M | -64.28%96.04M | -44.28%268.84M | 141.80%482.46M | 121.58%199.53M | -70.86%90.05M | 3,174.24%33.3M | 61.63%54.11M | -36.16%309.02M | 19.57%228.46M |
| Total adjustment of non-cash items | 11.92%254.73M | 319.77%227.59M | 120.72%54.22M | -2,093.91%-261.64M | -91.44%13.12M | 290.10%153.27M | 4.30%36.87M | 902.44%17.45M | 59.08%-80.62M | -8.99%-144.59M |
| -Depreciation and amortization | 1.29%11.16M | -9.42%11.02M | -20.75%12.16M | -2.45%15.34M | -8.67%15.73M | 2.48%17.22M | 10.72%4.48M | 27.02%4.33M | 4.64%16.81M | -24.51%4.63M |
| -Reversal of impairment losses recognized in profit and loss | 634,400.00%6.35M | -100.00%1K | 4,507.54%44M | 13.42%955K | -98.21%842K | --47M | ---- | ---- | --0 | --0 |
| -Assets reserve and write-off | -19.84%83.17M | 7,993.60%103.76M | 285.26%1.28M | -155.45%-692K | -74.78%1.25M | 173.37%4.95M | ---- | --149K | 593.49%1.81M | 593.49%1.81M |
| -Share of associates | 134.93%5.06M | -70.78%-14.47M | -210.74%-8.48M | 160.24%7.65M | 39.28%-12.7M | -63.59%-20.92M | 88.94%-993K | 55.24%-6.04M | 93.82%-12.79M | 137.31%6.06M |
| -Disposal profit | 59.19%-58.97M | 7.74%-144.51M | 60.37%-156.64M | -266.55%-395.27M | -95.34%-107.84M | 67.80%-55.21M | 187.72%12.84M | 5,523.81%1.18M | -32.01%-171.42M | -22.52%-172.51M |
| -Net exchange gains and losses | -1,601.43%-8.32M | 96.99%-489K | -107.67%-16.22M | -219.54%-7.81M | 765.48%6.54M | 82.03%-982K | -121.46%-916K | 68.19%-2.95M | -166.24%-5.46M | -1,786.32%-3.58M |
| -Remuneration paid in stock | -33.09%2.55M | 1,916.40%3.81M | --189K | --0 | -368.91%-6.42M | -8.96%2.39M | 27.72%811K | -4.68%672K | 85.96%2.62M | -4.68%672K |
| -Deferred income tax | -55.48%33.75M | 35.21%75.8M | -2.24%56.06M | 53.97%57.35M | -45.75%37.25M | --68.65M | ---- | ---- | ---- | ---- |
| -Other non-cash items | -6.58%179.99M | 58.11%192.68M | 100.31%121.86M | -22.48%60.84M | -12.96%78.48M | 2.67%90.16M | -33.21%20.65M | 22.11%20.11M | -21.24%87.81M | 24.19%18.33M |
| Changes in working capital | -177.74%-147.13M | -48.08%189.27M | 268.24%364.53M | -181.27%-216.67M | 128.11%266.62M | -883.47%-948.5M | -474.10%-819.4M | -331.13%-168.01M | 650.12%121.07M | -257.80%-250.81M |
| -Change in receivables | 784.67%232.9M | -470.09%-34.02M | -221.85%-5.97M | -95.22%4.9M | 215.62%102.36M | -127.85%-88.54M | -150.79%-97.49M | -85.83%18.62M | 349.96%317.95M | -144.46%-21.1M |
| -Change in inventory | -1,131.78%-348.85M | -90.72%33.81M | 231.48%364.15M | -1,154.22%-276.96M | 102.95%26.27M | -536.19%-891.27M | -2,722.05%-782.89M | -1,083.17%-115.7M | -120.81%-140.1M | -243.64%-223.7M |
| -Change in prepaid assets | ---- | --0 | ---175.2M | --0 | ---- | ---- | --0 | -148.64%-71.54M | ---- | --0 |
| -Change in payables | -115.81%-31.18M | 7.86%197.26M | 204.79%182.88M | 29.66%60M | 13.17%46.28M | 185.18%40.89M | 9,405.43%34.24M | 35.26%-6.74M | 41.59%-48M | 93.63%-3.11M |
| -Changes in other current assets | 99.97%-2K | -485.70%-7.78M | 71.14%-1.33M | -105.02%-4.61M | 1,057.18%91.71M | -9.07%-9.58M | 1,207.20%26.74M | 123.56%7.36M | -156.54%-8.78M | -163.27%-2.89M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -6.58%-43.61M | -25.66%-40.91M | 1.05%-32.56M | 63.89%-32.9M | -241.53%-91.11M | 4.70%-26.68M | 74.01%-4.83M | 65.60%-593K | 17.63%-27.99M | 102.67%154K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -57.03%202.81M | -27.95%471.98M | 2,377.89%655.03M | -107.41%-28.76M | 153.04%388.16M | -327.66%-731.87M | -418.44%-754.07M | -194.88%-97.04M | 39.16%321.47M | -178.83%-166.79M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -26.37%-6.08M | -161.59%-4.81M | -115.47%-1.84M | 73.02%-853K | -101.49%-3.16M | 2,768.41%212.33M | -982.10%-1.75M | 97.44%-128K | 70.92%-7.96M | 95.02%-1.05M |
| Net business purchase and sale | -181.86%-19.8M | --24.19M | --0 | -99.93%26K | -45.84%35.06M | -61.54%64.74M | -94.72%14.87M | 83.99%-147K | 3,033.32%168.32M | -7,734.08%-90.56M |
| Net investment property transactions | -85.85%-118.02M | 45.63%-63.5M | 59.70%-116.8M | -293.18%-289.8M | 284.14%150.01M | -93.89%-81.47M | -190.20%-12.53M | -103.38%-7.47M | 97.05%-42.02M | -51.17%-26.56M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| Advance cash and loans provided to other parties | 42.09%-168.53M | -2,741.27%-291M | 87.35%-10.24M | -23,722.35%-81M | ---340K | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | 186.01%250.28M | ---291M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -88.06%8.76M | 5,815.90%73.3M | -91.69%1.24M | -19.49%14.92M | -36.70%18.53M | -82.03%29.27M | -99.52%784K | --28.23M | 12,919.58%162.88M | --0 |
| Interest received (cash flow from investment activities) | -17.66%17.03M | 15.57%20.68M | 40.00%17.9M | -3.79%12.78M | 1.42%13.29M | -21.93%13.1M | 26.02%4.17M | 33.92%3.86M | 26.48%16.78M | 63.38%6.1M |
| Net changes in other investments | ---- | ---- | ---- | --21.89M | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 84.92%-36.36M | -119.73%-241.14M | 65.92%-109.74M | -250.92%-322.04M | -10.33%213.38M | -20.15%237.96M | -98.75%5.54M | 462.57%24.35M | 120.80%298.01M | -210.98%-112.07M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -26.68%146.8M | 152.79%200.21M | -170.69%-379.23M | 429.46%536.45M | -118.78%-162.83M | 312.90%867M | 1,386.60%750.68M | 146.29%99.05M | -151.19%-407.24M | 130.45%67.2M |
| Increase or decrease of lease financing | 77.22%-185K | 14.35%-812K | 18.06%-948K | -58.71%-1.16M | ---729K | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | -0.14%-66.68M | -0.01%-66.59M | 0.00%-66.59M | 0.00%-66.59M | 14.29%-66.59M | 0.00%-77.68M | 0.00%-77.68M | ---- | 0.00%-77.68M | ---- |
| Cash dividends for minorities | 12.00%-7.91M | -69.69%-8.99M | -282.53%-5.3M | 92.17%-1.39M | -1,085.12%-17.68M | 14.69%-1.49M | -3.59%-1.47M | --0 | -12.62%-1.75M | --0 |
| Interest paid (cash flow from financing activities) | 7.14%-217.08M | -9.70%-233.76M | -53.81%-213.09M | 5.44%-138.54M | 12.73%-146.5M | -7.54%-167.88M | 10.01%-33.77M | -24.60%-38.72M | -3.37%-156.11M | 20.93%-46.88M |
| Net other fund-raising expenses | -1,246.60%-245.35M | 26.64%-18.22M | -22.27%-24.84M | 29.02%-20.31M | -94.40%-28.62M | 22.49%-14.72M | -87.71%789K | 64.50%-5.53M | -104.81%-18.99M | 121.53%633K |
| Financing cash flow | -204.62%-390.4M | 81.43%-128.16M | -323.68%-689.99M | 172.93%308.47M | -169.88%-422.95M | 191.46%605.23M | 478.82%638.54M | 121.00%54.8M | -168.93%-661.78M | 107.41%20.95M |
| Net cash flow | ||||||||||
| Beginning cash position | 11.65%981.89M | -18.30%879.46M | -4.16%1.08B | 21.73%1.12B | 14.07%922.69M | -7.06%808.87M | 13.42%790.83M | -7.06%808.87M | -21.30%870.34M | 9.60%1.07B |
| Current changes in cash | -318.12%-223.96M | 170.96%102.68M | -241.95%-144.71M | -123.70%-42.32M | 60.43%178.6M | 363.16%111.33M | -121.55%-109.99M | 89.19%-17.89M | 82.52%-42.3M | -140.25%-257.91M |
| Effect of exchange rate changes | -4,885.42%-11.97M | 99.54%-240K | -1,073.47%-52.24M | -120.34%-4.45M | 778.02%21.89M | 113.01%2.49M | 87.01%-873K | 97.98%-155K | -400.34%-19.16M | -1,693.21%-4.46M |
| End cash Position | -24.03%745.97M | 11.65%981.89M | -18.30%879.46M | -4.16%1.08B | 21.73%1.12B | 14.07%922.69M | -43.38%679.97M | 13.42%790.83M | -7.06%808.87M | -7.06%808.87M |
| Free cash flow | -58.01%196.13M | -28.41%467.07M | 2,297.99%652.38M | -107.71%-29.68M | 152.41%384.88M | -334.22%-734.32M | -419.40%-755.83M | -199.90%-97.16M | 54.28%313.51M | -188.30%-167.84M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |