Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 48.25%57.73M | -27.40%38.94M | 1.65%53.63M | -14.95%52.76M | -5.60%62.04M | 15.68%65.72M | 160.45%56.81M | 100.08%23.61M | 50.62%13.28M | 159.51%9.69M |
| Net profit before non-cash adjustment | 36.83%9.09M | 152.70%6.64M | 102.99%2.63M | -384.54%-87.76M | 240.24%30.84M | 17.61%9.07M | -41.70%7.71M | -67.74%1.82M | -45.74%1.2M | -30.08%1.75M |
| Total adjustment of non-cash items | 4.67%46.18M | -14.03%44.12M | -65.17%51.33M | 291.61%147.37M | -22.24%37.63M | -11.29%48.4M | 83.24%54.55M | 145.29%14.01M | 62.60%14.18M | 74.95%13.93M |
| -Depreciation and amortization | 10.48%39.67M | -12.98%35.9M | -5.45%41.26M | -7.51%43.64M | 0.20%47.18M | 0.20%47.09M | 83.94%47M | 88.99%11.21M | 83.86%11.95M | 83.64%11.88M |
| -Reversal of impairment losses recognized in profit and loss | -148.24%-82K | -71.09%170K | -99.41%588K | 382,573.08%99.44M | -105.54%-26K | 48.89%469K | 63.21%315K | 128.42%217K | 1,027.27%102K | --0 |
| -Share of associates | 11.32%-4.35M | 4.50%-4.9M | 31.76%-5.13M | -211.77%-7.52M | -28.37%-2.41M | 7.71%-1.88M | 4.23%-2.04M | -87.04%-462K | 1.37%-647K | 27.74%-435K |
| -Disposal profit | 155.50%227K | -106.57%-409K | 50.62%-198K | 97.59%-401K | -7,348.43%-16.61M | 87.90%-223K | 27.47%-1.84M | 103.87%103K | -119.80%-20K | -900.00%-60K |
| -Net exchange gains and losses | -76.92%-46K | -147.27%-26K | -28.57%55K | -85.05%77K | 258.46%515K | -311.39%-325K | 97.39%-79K | -138.06%-169K | -78.44%72K | 101.90%16K |
| -Deferred income tax | 77.55%5.05M | -6.11%2.84M | -5.32%3.03M | -12.98%3.2M | 30.75%3.67M | -4.19%2.81M | -21.13%2.93M | 6.58%859K | -36.41%744K | -34.52%588K |
| -Other non-cash items | -45.77%5.72M | -10.10%10.54M | 31.26%11.73M | 68.30%8.94M | 1,069.38%5.31M | -94.51%454K | 3.35%8.27M | 67.51%2.25M | 54.24%1.98M | 0.21%1.95M |
| Changes in working capital | 120.76%2.46M | -3,550.62%-11.83M | 95.27%-324K | -6.37%-6.85M | -177.92%-6.44M | 251.50%8.26M | 74.26%-5.45M | 1,633.85%7.79M | 0.47%-2.1M | 11.00%-5.99M |
| -Change in receivables | -510.35%-6.67M | 60.12%-1.09M | -342.30%-2.74M | 137.87%1.13M | -150.31%-2.98M | 207.54%5.93M | 11.53%-5.52M | -44.16%2M | 86.42%-760K | -647.06%-5.31M |
| -Change in inventory | 107.25%5K | -135.03%-69K | 171.90%197K | -282.67%-274K | 226.09%150K | 123.35%46K | 57.82%-197K | 225.58%540K | -1,800.00%-1.2M | 1,331.71%587K |
| -Change in payables | 192.50%9.12M | -525.33%-9.86M | 130.09%2.32M | -124.32%-7.7M | -228.67%-3.43M | 20,623.08%2.67M | 99.91%-13K | 281.89%5.05M | -104.05%-153K | 83.49%-1.26M |
| -Provision for loans, leases and other losses | --0 | -712.00%-812K | ---100K | --0 | 56.59%-168K | -241.24%-387K | 145.97%274K | 146.25%197K | 103.46%8K | 98.91%-1K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -10.15%-5.1M | 7.84%-4.63M | -31.36%-5.03M | -8.08%-3.83M | -303.19%-3.54M | 82.46%-878K | 21.64%-5.01M | -123.68%-54K | 32.37%-2.38M | 17.41%-2.38M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 53.40%52.62M | -29.42%34.31M | -0.68%48.61M | -16.35%48.94M | -9.78%58.5M | 25.16%64.84M | 235.89%51.8M | 95.84%23.56M | 105.78%10.9M | 753.44%7.31M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -43.18%-18.96M | 4.29%-13.24M | 10.40%-13.83M | 38.98%-15.44M | 16.35%-25.3M | 50.03%-30.24M | -130.01%-60.52M | -522.00%-57.09M | 90.26%-991K | 54.26%-2.08M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---- | --92K | --0 | ---- | ---- | --0 | --0 |
| Net business purchase and sale | --0 | -375.90%-9.86M | 278.60%3.57M | -109.89%-2M | 177.29%20.21M | -278.18%-26.16M | 98.40%-6.92M | 88.25%-2M | ---1.92M | --0 |
| Net investment property transactions | ---27K | --0 | ---- | ---- | ---- | --1.21M | --0 | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | -20.99%5.76M | -7.11%7.29M | -20.53%7.84M | 390.85%9.87M | 80.36%2.01M | -33.03%1.12M | -85.90%1.67M | --0 | 162.62%1.67M | --0 |
| Interest received (cash flow from investment activities) | 64.11%1.67M | -50.80%1.02M | 102.05%2.07M | 675.00%1.02M | -56.00%132K | -54.82%300K | -46.06%664K | -34.76%152K | -24.35%174K | -71.20%163K |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | -99.94%257K | 200.00%2K | --255K | ---- |
| Investing cash flow | 21.86%-11.56M | -4,138.11%-14.79M | 94.67%-349K | -129.66%-6.54M | 94.70%-2.85M | 17.09%-53.77M | -398.17%-64.85M | -127.04%-58.93M | 91.26%-813K | -104.09%-1.92M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -836.83%-161.49M | 16.91%-17.24M | -185.38%-20.75M | -714.54%-7.27M | -95.51%1.18M | -38.65%26.34M | 96.45%42.93M | 2,072.85%49.56M | 86.48%-2.21M | 99.23%-2.21M |
| Net common stock issuance | --272.79M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | -25.25%-12.4M | 29.87%-9.9M | 22.56%-14.12M | -2.60%-18.23M | 9.32%-17.77M | 20.52%-19.6M | -563.54%-24.66M | -515.96%-5.98M | -604.26%-6.29M | -554.96%-6.08M |
| Cash dividends for minorities | -22.70%-654K | -18.71%-533K | -57.54%-449K | ---285K | --0 | 66.67%-100K | -100.00%-300K | --0 | --0 | 0.00%-150K |
| Interest paid (cash flow from financing activities) | 33.77%-7.66M | 18.62%-11.56M | -46.14%-14.21M | -24.63%-9.72M | 13.91%-7.8M | 13.72%-9.06M | -29.72%-10.5M | -153.27%-3.37M | -53.34%-2.87M | 61.45%-1.59M |
| Net other fund-raising expenses | -65.23%145K | 101.10%417K | -406.95%-38M | -2,011.99%-7.5M | -55.35%392K | 104.19%878K | --430K | --28K | ---- | ---- |
| Financing cash flow | 333.74%90.74M | 55.65%-38.82M | -103.51%-87.52M | -79.21%-43.01M | -1,456.23%-24M | -119.51%-1.54M | -20.11%7.9M | 936.57%40.24M | 40.58%-11.37M | 96.54%-10.02M |
| Net cash flow | ||||||||||
| Beginning cash position | -28.40%47.08M | -37.83%65.75M | -1.23%105.75M | 42.75%107.07M | 13.68%75.01M | -7.86%65.98M | 22.39%71.61M | -31.55%62.06M | -45.10%62.61M | -80.97%67.33M |
| Current changes in cash | 782.77%131.8M | 50.83%-19.3M | -6,326.02%-39.26M | -101.93%-611K | 232.21%31.65M | 285.19%9.53M | -141.84%-5.15M | 125.95%4.86M | 94.45%-1.29M | 98.09%-4.63M |
| Effect of exchange rate changes | -134.38%-218K | 185.79%634K | -4.08%-739K | -271.50%-710K | 182.63%414K | -4.38%-501K | -159.70%-480K | -189.57%-944K | 401.64%736K | -103.77%-88K |
| End cash Position | 279.48%178.67M | -28.40%47.08M | -37.83%65.75M | -1.23%105.75M | 42.75%107.07M | 13.68%75.01M | -7.86%65.98M | -7.86%65.98M | -31.55%62.06M | -45.10%62.61M |
| Free cash flow | 67.88%33.25M | -42.51%19.8M | 4.67%34.44M | 1.46%32.91M | -5.79%32.43M | 400.89%34.43M | 22.48%-11.44M | -3,617.96%-33.13M | 297.93%9.76M | 234.75%5.05M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |