(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 86.11%253.08M | 63.73%209.18M | 4.35%151.68M | -8.48%135.99M | -6.69%127.76M | --127.76M | 0.13%135.73M | -1.82%145.36M | -4.89%148.59M | -19.67%136.92M |
-Equity investments | 9.99%12.02M | 7.56%10.66M | 12.35%11.76M | -10.68%10.93M | -14.19%9.91M | --9.91M | -14.14%9.6M | -7.78%10.47M | 12.03%12.23M | -16.68%11.55M |
-Short term investments | 95.78%235.19M | 70.21%192.89M | 4.51%134.99M | -8.00%120.13M | -5.30%113.32M | --113.32M | 2.41%121.82M | 1.91%129.17M | -3.56%130.58M | -18.56%119.67M |
-Other invested assets | 19.07%5.87M | 24.54%5.64M | -13.89%4.93M | -14.65%4.93M | -20.59%4.53M | --4.53M | -20.57%4.31M | -42.47%5.73M | -41.69%5.78M | -40.81%5.7M |
Cash and cash equivalents | 86.65%93.86M | 123.71%109.78M | 72.48%52.84M | 39.20%50.29M | -19.32%49.07M | --49.07M | -52.67%33.59M | -53.76%30.63M | -43.03%36.13M | 26.07%60.83M |
Receivables | 97.97%243.89M | 122.31%209.59M | 92.93%139.8M | 77.49%123.19M | 71.60%94.28M | --94.28M | 50.75%90.4M | 14.95%72.46M | -5.84%69.41M | -0.51%54.94M |
-Accounts receivable | 95.70%241.09M | 122.31%209.59M | 92.93%139.8M | 77.49%123.19M | 71.60%94.28M | --94.28M | 50.75%90.4M | 14.95%72.46M | -5.84%69.41M | -0.51%54.94M |
-Other receivables | --2.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred policy acquisition costs | 20.82%10.19M | 33.84%9.45M | 65.49%8.71M | 81.69%8.43M | 132.76%7.06M | --7.06M | 98.94%6.97M | 54.76%5.26M | 19.18%4.64M | -4.62%3.03M |
Net PPE | -62.01%7.49M | -59.11%7.91M | -15.10%18.62M | 1.83%19.71M | 27.44%19.35M | --19.35M | 45.34%21.99M | 43.70%21.93M | 29.42%19.36M | -0.82%15.18M |
Goodwill and other intangible assets | -95.61%1.52M | -95.58%1.53M | -2.17%34.51M | -2.29%34.54M | -2.17%34.64M | --34.64M | -0.70%35.24M | 2.57%35.27M | 3.42%35.35M | 3.30%35.41M |
-Goodwill | ---- | --0 | 0.00%28.79M | 0.00%28.79M | 0.00%28.79M | --28.79M | 0.00%28.79M | 0.00%28.79M | 0.00%28.79M | 0.00%28.79M |
-Other intangible assets | ---- | -73.87%1.53M | -11.80%5.72M | -12.31%5.76M | -11.58%5.86M | --5.86M | -3.69%6.45M | 15.81%6.48M | 21.64%6.57M | 20.57%6.62M |
Other assets | -2.79%7.99M | 3.98%9.98M | -7.08%6.68M | 5.01%8.22M | 4.20%9.6M | --9.6M | -13.30%8.86M | -2.10%7.19M | -6.83%7.83M | -0.26%9.21M |
Total assets | 56.88%618.01M | 56.61%557.42M | 29.41%425.89M | 19.26%393.94M | 10.32%355.94M | --355.94M | 3.31%346.82M | -3.73%329.1M | -8.18%330.33M | -5.37%322.65M |
Liabilities | ||||||||||
Policy holders liabilities reserve | 59.05%388.81M | 56.29%329.83M | 60.37%274.43M | 44.20%244.46M | 33.76%211.03M | --211.03M | 23.91%200.91M | 3.58%171.12M | -3.36%169.52M | 0.24%157.77M |
Payables | --10.76M | --7.24M | --751K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Total tax payable | --9.78M | --5.73M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Other payable | --977K | --1.51M | --751K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 8.02%9.44M | 17.61%10.02M | 3.63%9.56M | 4.06%8.74M | 13.23%8.52M | --8.52M | 17.52%8.59M | 36.36%9.22M | 36.81%8.4M | 40.94%7.53M |
Long term debt and capital lease obligation | -17.25%45.85M | -16.78%46.02M | -4.25%54.84M | -1.05%55.41M | 6.41%55.3M | --55.3M | 10.46%57.61M | 9.57%57.27M | 6.65%56M | -1.80%51.97M |
-Long term debt | 0.11%40.63M | 0.11%40.62M | 0.11%40.6M | 0.11%40.59M | 0.11%40.58M | --40.58M | 0.11%40.56M | 0.11%40.55M | 0.11%40.54M | 0.11%40.53M |
-Long term capital lease obligation | -64.79%5.22M | -63.32%5.4M | -14.83%14.24M | -4.10%14.82M | 28.74%14.72M | --14.72M | 46.46%17.04M | 42.13%16.72M | 28.70%15.45M | -8.04%11.44M |
Non current deferred liabilities | --1.51M | --4.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other liabilities | -19.18%14.25M | 15.06%17.91M | 32.46%16.69M | 52.08%17.63M | 24.65%15.56M | --15.56M | 18.66%12.59M | 2.07%12.6M | -14.42%11.59M | -8.31%12.49M |
Total liabilities | 44.26%470.62M | 43.10%415.58M | 42.38%356.26M | 32.88%326.23M | 26.41%290.42M | --290.42M | 20.45%279.7M | 5.76%250.21M | -0.84%245.51M | 0.21%229.75M |
Shareholders'equity | ||||||||||
Share capital | 0.00%380K | 0.79%382K | 0.79%381K | 0.80%380K | -0.26%379K | --379K | -0.53%378K | -1.31%378K | -1.57%377K | -0.26%380K |
-common stock | 0.00%380K | 0.79%382K | 0.79%381K | 0.80%380K | -0.26%379K | --379K | -0.53%378K | -1.31%378K | -1.57%377K | -0.26%380K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | -0.02%455.84M | 0.09%456.31M | 0.08%456.07M | 0.08%455.92M | -0.08%455.89M | --455.89M | -0.08%455.78M | -0.28%455.71M | -0.28%455.55M | -0.12%456.25M |
Retained earnings | 20.82%-303.05M | 19.25%-309.97M | -1.74%-379.57M | -3.57%-382.73M | -4.77%-383.89M | ---383.89M | -7.05%-381.74M | -4.78%-373.09M | -6.01%-369.53M | -4.48%-366.4M |
Gains losses not affecting retained earnings | 1.31%-5.79M | 29.04%-4.87M | -76.39%-7.24M | -271.67%-5.87M | -357.68%-6.86M | ---6.86M | -304.31%-7.3M | -203.90%-4.1M | -144.65%-1.58M | -48.41%2.66M |
Total stockholders'equity | 117.70%147.39M | 116.49%141.85M | -11.73%69.63M | -20.18%67.7M | -29.47%65.52M | --65.52M | -35.15%67.12M | -25.04%78.89M | -24.38%84.82M | -16.82%92.9M |
Total equity | 117.70%147.39M | 116.49%141.85M | -11.73%69.63M | -20.18%67.7M | -29.47%65.52M | --65.52M | -35.15%67.12M | -25.04%78.89M | -24.38%84.82M | -16.82%92.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data