(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 256.59%29.24M | 2,267.16%84.28M | 879.47%19.02M | 214.59%8.2M | 41.06%-3.89M | 7.09M | 87.49%-1.38M | -147.68%-2.44M | -348.70%-7.16M | -1,427.57%-6.6M |
Net income from continuing operations | 498.27%6.93M | 522.64%73.91M | 188.60%3.15M | 136.95%1.16M | -1,324.10%-17.49M | ---2.15M | -1,525.56%-8.65M | -225.18%-3.56M | -249.95%-3.13M | -111.79%-1.23M |
Operating gains losses | 47.13%-138K | -11,910.52%-74.23M | 1.59%-433K | 27.09%-261K | 91.94%-618K | ---25K | 103.14%205K | -58.84%-440K | -350.35%-358K | -1,037.41%-7.67M |
Deferred tax | -903.15%-2.8M | 503.05%18.21M | 166.62%862K | 144.92%349K | -218.02%-4.52M | ---252K | -234.76%-2.2M | -269.15%-1.29M | -257.93%-777K | -138.60%-1.42M |
Other non cash items | -33.87%-83K | 33.03%-294K | 392.71%723K | -19.23%-62K | -170.69%-439K | --24K | -250.46%-164K | -167.67%-247K | 73.87%-52K | -31.00%621K |
Change in working capital | 284.19%26.19M | 367.31%64.94M | 2,774.12%14.66M | 328.95%6.82M | 723.22%13.9M | --8.48M | 261.45%7.89M | -60.86%510K | -567.50%-2.98M | 109.37%1.69M |
-Change in receivables | -16.90%-33.85M | -41.19%-55.37M | -455.17%-16.44M | -99.93%-28.95M | -12,833.12%-39.22M | ---3.89M | -675.21%-17.89M | -128.28%-2.96M | 20.59%-14.48M | -65.24%308K |
-Change in loss and loss adjustment expense reserves | 287.87%21.36M | 321.40%58.25M | 5,529.50%11.26M | 224.20%5.51M | 827.65%13.82M | --7.56M | 430.00%10.49M | -81.72%200K | -64.10%-4.43M | 108.56%1.49M |
-Change in deferred acquisition costs | 46.21%-738K | 40.67%-2.39M | 55.81%-274K | 14.68%-1.37M | -11,088.89%-4.03M | ---93K | -1,557.28%-1.71M | -225.25%-620K | -125.21%-1.61M | 34.55%-36K |
-Change in payables and accrued expense | 1,511.63%3.47M | -413.76%-3.13M | -0.73%819K | -75.29%215K | -54.44%996K | ---72K | ---627K | --825K | 9.16%870K | 397.01%2.19M |
-Change in unearned premiums | 34.77%37.62M | 53.52%60.55M | 1,238.41%18.71M | 72.49%27.92M | 3,662.69%39.44M | --2.56M | 481.65%19.3M | 112.38%1.4M | -21.90%16.18M | -30.70%-1.11M |
-Change in other current assets | 44.47%1.99M | 1.29%-382K | 140.78%1.54M | -0.36%1.37M | -75.91%-387K | ---736K | 41.91%-1.67M | -39.79%640K | 66.95%1.38M | -131.43%-220K |
-Change in other current liabilities | -276.66%-3.66M | 99.38%6.14M | -193.25%-940K | 331.95%2.07M | 371.82%3.08M | --2.97M | 99.37%-11K | 183.93%1.01M | -1,156.34%-892K | -81.41%-1.13M |
-Change in other working capital | -95.24%3K | 555.38%1.28M | -166.67%-14K | 1,160.00%63K | -2.01%195K | --170K | 99.95%-1K | -98.57%21K | -70.59%5K | 176.39%199K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 256.64%29.24M | 2,267.16%84.28M | 908.20%19.72M | 214.58%8.2M | 41.06%-3.89M | --7.09M | 87.49%-1.38M | -147.68%-2.44M | -348.70%-7.16M | -1,427.57%-6.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -539.88%-44.47M | -227.51%-23.66M | -452.58%-17.22M | 58.60%-6.95M | -120.95%-7.22M | 8.34M | -73.96%4.34M | -139.07%-3.12M | -236.24%-16.79M | 286.15%34.48M |
Net investment purchase and sale | -577.47%-44.47M | -1,498.94%-77.26M | -1,197.81%-17.22M | 59.59%-6.56M | -113.09%-4.83M | --8.84M | -77.79%3.9M | -114.97%-1.33M | -227.14%-16.24M | 323.62%36.92M |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | 98.46%-23K | --0 | --0 | --0 | ---23K | ---1.49M |
Net other investing changes | ---78K | 8,523.13%54.07M | ---- | ---- | -31.10%627K | ---- | ---- | ---- | ---- | 1,170.59%910K |
Capital expenditure | 91.75%-69K | 68.03%-1.34M | 93.25%-132K | -52.00%-836K | -77.08%-4.19M | ---1.13M | -60.12%-554K | -104.07%-1.96M | -21.15%-550K | -13.43%-2.37M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -539.88%-44.47M | -227.51%-23.66M | -452.58%-17.22M | 58.60%-6.95M | -120.95%-7.22M | --8.34M | -73.96%4.34M | -139.07%-3.12M | -236.24%-16.79M | 286.15%34.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,920.59%-687K | 112.93%83K | -18.18%54K | 95.51%-34K | 95.81%-642K | 51K | 99.89%-1K | 100.64%66K | -2,268.75%-758K | -117.73%-15.3M |
Net common stock issuance | ---687K | --0 | -22.06%53K | --0 | 15.98%-736K | ---68K | --0 | 9.68%68K | ---736K | 67.28%-876K |
Cash dividends paid | ---- | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---14.5M |
Proceeds from stock option exercised by employees | ---- | 2.65%116K | ---- | ---- | 61.43%113K | ---- | ---- | ---- | ---- | 40.00%70K |
Net other financing charges | ---- | -73.68%-33K | 150.00%1K | -54.55%-34K | ---19K | --6K | 95.65%-1K | -200.00%-2K | 31.25%-22K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,920.59%-687K | 112.93%83K | -18.18%54K | 95.51%-34K | 95.81%-642K | --51K | 99.89%-1K | 100.64%66K | -2,268.75%-758K | -117.73%-15.3M |
Net cash flow | ||||||||||
Beginning cash position | 123.71%109.78M | -19.32%49.07M | 39.20%50.29M | -19.32%49.07M | 26.07%60.83M | --33.59M | -53.76%30.63M | -43.03%36.13M | 26.07%60.83M | -34.18%48.25M |
Current changes in cash | -1,411.53%-15.92M | 616.49%60.71M | 146.44%2.55M | 104.91%1.21M | -193.45%-11.75M | --15.48M | -37.39%2.96M | -293.48%-5.49M | -262.86%-24.7M | 150.20%12.58M |
End cash position | 86.65%93.86M | 123.71%109.78M | 72.48%52.84M | 39.20%50.29M | -19.32%49.07M | --49.07M | -52.67%33.59M | -53.76%30.63M | -43.03%36.13M | 26.07%60.83M |
Free cash flow | 296.20%29.17M | 1,123.98%82.94M | 544.32%19.53M | 195.26%7.36M | 22.54%-8.1M | --5.96M | 84.61%-1.94M | -214.10%-4.4M | -418.94%-7.73M | -558.50%-10.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
No Data