(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.71%-132.26M | 51.40%-36.64M | 30.47%-38.27M | 46.40%-28.49M | 55.33%-28.86M | -52.40%-248.21M | -7.25%-75.39M | -64.93%-55.05M | -65.57%-53.16M | -138.46%-64.61M |
Net income from continuing operations | 42.88%-160.93M | 21.72%-44.12M | 45.94%-45.17M | 30.68%-52.76M | 71.26%-18.88M | -32.79%-281.72M | 17.86%-56.36M | -92.95%-83.56M | -38.04%-76.11M | -45.69%-65.69M |
Depreciation and amortization | 32.88%18.28M | 0.89%4.89M | 48.45%4.74M | 50.78%4.47M | 51.79%4.19M | 135.18%13.76M | 119.49%4.84M | 110.20%3.19M | 154.03%2.96M | 187.90%2.76M |
Other non cash items | -70.16%-40.86M | 102.32%220K | 51.58%-1.87M | -5,485.90%-4.2M | -225.31%-35.01M | -32.68%-24.01M | -41.76%-9.47M | 75.52%-3.86M | -98.97%78K | -233.40%-10.76M |
Change In working capital | 155.26%19.18M | 87.13%-4.19M | -127.86%-2.82M | 1,309.30%14.04M | 209.22%12.15M | -1,754.43%-34.71M | -152.99%-32.55M | 9.13%10.12M | -152.39%-1.16M | -281.03%-11.13M |
-Change in receivables | 222.98%36.65M | 98.98%-288K | -55.36%1.3M | 1,925.69%14.67M | 505.49%20.98M | -843.16%-29.8M | -1,970.11%-28.26M | -3.01%2.9M | 121.56%724K | -261.82%-5.17M |
-Change in prepaid assets | 170.25%12.88M | 77.91%-1.64M | 47.45%-1.47M | 171.15%4.08M | 594.43%11.9M | -500.59%-18.33M | -554.82%-7.41M | -1,006.35%-2.79M | -1,456.79%-5.73M | -85.01%-2.41M |
-Change in payables and accrued expense | -303.06%-28.94M | -155.89%-1.89M | -122.19%-2.28M | -207.21%-4.37M | -483.82%-20.39M | 141.27%14.25M | 132.63%3.39M | 52.58%10.28M | 56.52%4.08M | -150.30%-3.49M |
-Change in other working capital | -70.05%-1.41M | -37.27%-372K | -37.41%-371K | -40.00%-329K | -546.15%-336K | -134.46%-828K | -2,563.64%-271K | -34.33%-270K | -135.61%-235K | -102.69%-52K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.71%-132.26M | 51.40%-36.64M | 30.47%-38.27M | 46.40%-28.49M | 55.33%-28.86M | -52.40%-248.21M | -7.25%-75.39M | -64.93%-55.05M | -65.57%-53.16M | -138.46%-64.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.44%112.67M | -14.61%45.35M | -69.14%24.81M | -17.67%33.17M | 232.93%9.34M | 151.46%166.75M | -25.49%53.11M | 3.10%80.38M | 3,036.37%40.29M | 98.51%-7.03M |
Net PPE purchase and sale | 82.70%-6.15M | 97.29%-181K | 93.49%-565K | 78.29%-2.2M | 68.19%-3.21M | 29.86%-35.57M | 63.65%-6.68M | 41.12%-8.68M | 25.63%-10.13M | -153.30%-10.08M |
Net investment purchase and sale | -41.27%118.82M | -23.84%45.53M | -71.51%25.37M | -29.85%35.37M | 310.33%12.55M | 174.02%202.32M | -33.31%59.79M | -3.93%89.05M | 311.66%50.42M | 100.65%3.06M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.44%112.67M | -14.61%45.35M | -69.14%24.81M | -17.67%33.17M | 232.93%9.34M | 151.46%166.75M | -25.49%53.11M | 3.10%80.38M | 3,036.37%40.29M | 98.51%-7.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.08%85K | -111.87%-180K | 0 | -98.30%58K | -92.60%207K | -97.97%9.21M | -55.62%1.52M | -81.28%1.49M | -8.42%3.41M | -99.36%2.8M |
Proceeds from stock option exercised by employees | -99.08%85K | -111.87%-180K | --0 | -98.30%58K | -92.60%207K | -77.76%9.21M | -56.02%1.52M | -94.80%1.49M | -8.39%3.41M | -50.10%2.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.08%85K | -111.87%-180K | --0 | -98.30%58K | -92.60%207K | -97.97%9.21M | -55.62%1.52M | -81.28%1.49M | -8.42%3.41M | -99.36%2.8M |
Net cash flow | ||||||||||
Beginning cash position | -48.55%76.56M | -50.15%48.51M | -12.09%61.98M | -28.41%57.25M | -48.55%76.56M | -18.49%148.81M | -32.61%97.32M | -23.27%70.5M | -34.26%79.97M | -18.49%148.81M |
Current changes in cash | 72.99%-19.51M | 141.12%8.54M | -150.22%-13.47M | 149.99%4.73M | 71.95%-19.31M | -113.99%-72.25M | -571.50%-20.76M | -48.94%26.82M | 68.19%-9.47M | -12.98%-68.84M |
End cash Position | -25.49%57.05M | -25.49%57.05M | -50.15%48.51M | -12.09%61.98M | -28.41%57.25M | -48.55%76.56M | -48.55%76.56M | -32.61%97.32M | -23.27%70.5M | -34.26%79.97M |
Free cash flow | 51.22%-138.42M | 55.14%-36.82M | 39.05%-38.84M | 51.50%-30.69M | 57.07%-32.07M | -32.87%-283.77M | 7.44%-82.07M | -32.45%-63.72M | -38.41%-63.29M | -140.36%-74.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data