(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.38%971.97M | -76.17%1.11B | -76.17%1.11B | -58.34%1.91B | -30.13%3.51B | -32.69%2.81B | 27.60%4.67B | 27.60%4.67B | 35.75%4.57B | 39.67%5.02B |
-Cash and cash equivalents | -65.38%971.97M | -76.17%1.11B | -76.17%1.11B | -58.34%1.91B | -30.13%3.51B | -32.69%2.81B | 27.60%4.67B | 27.60%4.67B | 35.75%4.57B | 39.67%5.02B |
-Accounts receivable | -44.91%4.21B | -49.59%4.11B | -49.59%4.11B | 8.51%3.75B | 26.55%3.57B | 168.61%7.63B | 146.54%8.16B | 146.54%8.16B | 23.15%3.45B | 22.28%2.82B |
-Taxes receivable | 16.77%1.18B | 27.16%1.23B | 27.16%1.23B | 42.16%1.25B | 48.99%1.12B | 56.59%1.01B | -15.76%965.2M | -15.76%965.2M | -55.05%882.81M | -71.44%750.86M |
-Other receivables | -24.32%1.18B | 4.32%1.13B | 4.32%1.13B | -28.18%1.48B | -43.54%1.43B | -15.74%1.56B | 32.48%1.09B | 32.48%1.09B | 56.09%2.06B | 63.67%2.53B |
Inventory | 16.77%350.79M | 45.39%336.87M | 45.39%336.87M | --323.57M | --311.1M | --300.41M | --231.7M | --231.7M | ---- | ---- |
Prepaid assets | 47.30%2.07B | -56.52%764.91M | -56.52%764.91M | -24.89%1.52B | -19.28%1.55B | -54.06%1.41B | -11.56%1.76B | -11.56%1.76B | 32.88%2.02B | 35.41%1.93B |
Restricted cash | 211.19%821.69M | -22.68%1.71B | -22.68%1.71B | 149.45%757.78M | 269.32%864.74M | 59.87%264.05M | -28.02%2.22B | -28.02%2.22B | 129.52%303.78M | 100.33%234.14M |
Total current assets | -27.93%10.83B | -45.62%10.41B | -45.62%10.41B | -17.25%11B | -6.84%12.37B | 17.91%15.02B | 36.66%19.14B | 36.66%19.14B | 19.66%13.29B | 14.34%13.28B |
Non current assets | ||||||||||
Financial assets | -85.29%22.87M | -47.78%99.37M | -47.78%99.37M | -76.74%112.02M | -81.98%124.79M | -62.70%155.45M | -82.44%190.26M | -82.44%190.26M | -50.47%481.68M | -28.75%692.64M |
Non current prepaid assets | --0 | -15.10%647.58M | -15.10%647.58M | 14.06%869.96M | -26.48%555.16M | -29.30%614.65M | -28.51%762.75M | -28.51%762.75M | -34.70%762.75M | -39.83%755.17M |
Other non current assets | -9.34%992.44M | -9.12%1.02B | -9.12%1.02B | -8.92%1.04B | -8.72%1.07B | -8.54%1.09B | -8.36%1.12B | -8.36%1.12B | -8.19%1.15B | -8.02%1.17B |
Total non current assets | 2.25%328.83B | 2.84%328.23B | 2.84%328.23B | 3.56%325.39B | 4.84%324.2B | 5.74%321.61B | 5.47%319.18B | 5.47%319.18B | 5.39%314.22B | 4.12%309.24B |
Total assets | 0.90%339.66B | 0.10%338.63B | 0.10%338.63B | 2.71%336.39B | 4.36%336.57B | 6.23%336.64B | 6.85%338.31B | 6.85%338.31B | 5.91%327.51B | 4.50%322.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.81%5.82B | 1.06%6.72B | 1.06%6.72B | 19.42%5.56B | 16.00%6.05B | 17.13%5.3B | 38.97%6.65B | 38.97%6.65B | -3.92%4.66B | -0.28%5.21B |
-accounts payable | 12.98%3.49B | 3.83%2.98B | 3.83%2.98B | 27.52%3.6B | 27.19%3.5B | 13.76%3.09B | 20.04%2.87B | 20.04%2.87B | -3.31%2.83B | -9.40%2.75B |
-Total tax payable | ---- | -18.61%1.03B | -18.61%1.03B | ---- | ---- | ---- | 5,163.17%1.26B | 5,163.17%1.26B | ---- | ---- |
-Other payable | 5.40%2.34B | 7.74%2.71B | 7.74%2.71B | 6.91%1.96B | 3.53%2.55B | 22.17%2.22B | 6.31%2.52B | 6.31%2.52B | -4.85%1.83B | 12.33%2.47B |
Current debt and capital lease obligation | -17.58%13.84B | 1.71%23.4B | 1.71%23.4B | -15.08%14.82B | 22.48%16.77B | 266.00%16.79B | 404.75%23.01B | 404.75%23.01B | 7,411.42%17.45B | 5,076.14%13.69B |
-Current debt | -18.02%13.7B | 1.28%23.25B | 1.28%23.25B | -15.39%14.66B | 22.27%16.62B | 273.90%16.71B | 414.47%22.96B | 414.47%22.96B | 10,158.04%17.33B | 7,822.63%13.59B |
-Current capital lease obligation | 70.91%140.59M | 207.16%149.28M | 207.16%149.28M | 30.27%154.22M | 52.09%151.49M | -30.80%82.26M | -49.14%48.6M | -49.14%48.6M | 86.86%118.38M | 7.14%99.61M |
Current liabilities | -9.89%22.47B | 2.21%31.84B | 2.21%31.84B | -4.29%23.22B | 21.72%25.55B | 131.79%24.94B | 189.64%31.15B | 189.64%31.15B | 286.57%24.26B | 216.84%20.99B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.61%115.08B | -9.51%105.54B | -9.51%105.54B | -6.32%115.94B | -10.63%111.28B | -9.92%116.96B | -11.01%116.63B | -11.01%116.63B | -5.55%123.76B | -2.67%124.52B |
-Long term debt | -1.61%115.08B | -9.51%105.54B | -9.51%105.54B | -6.32%115.94B | -10.63%111.28B | -9.92%116.96B | -11.01%116.63B | -11.01%116.63B | -5.55%123.76B | -2.67%124.52B |
Non current accrued expenses | 10.30%557.54M | 9.73%587.93M | 9.73%587.93M | 9.40%618.61M | --569.6M | --505.47M | 19.20%535.81M | 19.20%535.81M | --565.43M | ---- |
Derivative product liabilities | 50.70%4.77B | 122.07%3.94B | 122.07%3.94B | 154.61%4.27B | 176.62%3.82B | 104.12%3.17B | 20.98%1.78B | 20.98%1.78B | 72.91%1.68B | 95.52%1.38B |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.68%1.21B | -10.70%1.16B |
Total non current liabilities | -0.24%122.38B | -7.42%112.03B | -7.42%112.03B | -4.18%122.76B | -8.43%117.53B | -8.30%122.67B | -10.31%121.01B | -10.31%121.01B | -4.54%128.11B | -1.85%128.35B |
Total liabilities | -1.87%144.85B | -5.45%143.87B | -5.45%143.87B | -4.20%145.98B | -4.19%143.08B | 2.13%147.61B | 4.45%152.16B | 4.45%152.16B | 8.47%152.37B | 8.69%149.34B |
Shareholders'equity | ||||||||||
Share capital | 0.21%106.37B | 0.30%106.37B | 0.30%106.37B | 0.63%106.29B | 0.67%106.26B | 0.62%106.15B | 0.61%106.05B | 0.61%106.05B | 0.07%105.63B | -0.34%105.55B |
-common stock | 0.21%106.37B | 0.30%106.37B | 0.30%106.37B | 0.63%106.29B | 0.67%106.26B | 0.62%106.15B | 0.61%106.05B | 0.61%106.05B | 0.07%105.63B | -0.34%105.55B |
Retained earnings | 6.58%81.04B | 9.60%80.9B | 9.60%80.9B | 21.64%77.31B | 30.79%80.15B | 26.03%76.04B | 25.48%73.81B | 25.48%73.81B | 12.26%63.56B | 0.70%61.28B |
Total stockholders'equity | 2.93%187.98B | 4.51%188.04B | 4.51%188.04B | 8.65%183.79B | 11.70%186.99B | 9.57%182.63B | 8.63%179.93B | 8.63%179.93B | 3.34%169.17B | 0.70%167.41B |
Noncontrolling interests | 6.67%6.83B | 8.07%6.73B | 8.07%6.73B | 10.89%6.62B | 12.68%6.5B | 12.45%6.4B | 17.21%6.22B | 17.21%6.22B | 17.72%5.97B | 15.61%5.77B |
Total equity | 3.06%194.81B | 4.63%194.76B | 4.63%194.76B | 8.72%190.41B | 11.73%193.49B | 9.67%189.03B | 8.90%186.15B | 8.90%186.15B | 3.77%175.14B | 1.14%173.18B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data